Fielmann Aktiengesellschaft

FSX:FIE.DE

40.75 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 338.019-81.83458.926-169.632103.143112.23751.24981.593159.385166.372174.889188.07165.109156.376103.722216.593130.593159.518130.723172.71218.698146.048138.557157.086294.723216.298172.131158.60589.081163.07114.032156.613165.673100.14295.649105.304197.328154.335127.337188.739238.996197.653136.488165.573244.087195.887277.995149.431234.045171.482123.87280.803100.09692.307133.00683.423111.0180.248112.185
Kortetermijnbeleggingen 85.241163.66822.908339.264130.904138.31898.618170.876154.759155.95560.648122.948151.086145.1117.517193.993162.247159.675105.837128.749169.382214.229109.803154.458103.542167.808117.399173.404194.739177.316165.765174.566236.144263.573201.759231.237219.27256.956159.204155.269183.698206.739164.247158.492133.093172.6817.05264.67436.21770.97265.681118.687144.344127.51773.97593.15597.105128.30971.31
Liquide middelen en kortetermijnbeleggingen 423.2681.83481.834169.632234.047250.555149.867252.469314.144322.327235.537311.018316.195301.476221.239410.586292.84319.193236.56301.459388.08360.277248.36311.544398.265384.106289.53332.009283.82340.386279.797331.179401.817363.715297.408336.541416.598411.291286.541344.008422.694404.392300.735324.065377.18368.568285.047214.105270.262242.454189.553199.49244.44219.824206.981176.578208.115208.557112.185
Nettovorderingen 60.7780156.319051.461044.29242.09642.00242.79239.01438.96639.49838.75738.52339.66836.60428.535104.69344.54548.67245.06438.57945.51447.90946.389031.3530.5227.45626.73324.46924.89723.30722.74721.95422.8622.12420.96121.82922.519.54866.48517.0620-071.780000.45600000000
Voorraad 240.0070224.740209.591201.981183.246186.063174.399169.986153.063155.922158.724155.579147.076162.136168.45164.386158.724154.54151.758150.183136.307132.89128.226131.42128.673134.163140.868137.248128.136130.219139.053142.187133.108134.98140.133141.876122.605124.385122.702123.402108.848109.56111.462111.20698.199105.716108.281109.29396.908101.317103.016105.45693.582113.417118.874119.68107.312
Overige vlottende activa 136.203047.5040111.97340.369112.541107.132101.798101.442110.70491.747102.225112.655111.34585.942102.20999.55229.29983.35680.89284.3482.77693.79974.58380.22538.7669.85971.44273.186107.49817.524.65525.25771.69923.68923.82124.54574.95459.32863.06762.29322.56257.10737.11839.45983.68571.35480.04688.992.68978.99475.61279.04873.73978.53972.70967.70263.97
Totaal vlottende activa 779.1781.834510.397169.632542.657550.775489.946519.836574.616579.712538.318544.203561.033553.558518.183651.588550.608564.965529.276528.172616.459587.616506.022533.251599.733593.127525.843522.799482.524578.276511.121503.367590.422554.466524.962517.164603.412599.836505.061510.016586.912568.15491.2467.934525.76519.233466.931391.175458.589440.647379.606379.801423.068404.328374.302368.534399.698395.939354.777
Niet-vlottende activa:
Materiële vaste activa, netto 889.6530900.6540815.046824.323828.068788.058786.808777.731783.013758.57731.297726.439731.222629.762634.703650.19659.629649.921641.619636.503262.253248.338246.5242.476239.731229.193228.575222.345224.389219.08221.717217.353223.197216.965217.759214.001210.008207.345207.438209.508211.087197.448198.13196.096200.137197.284200.012200.932203.47203.724205.055202.49685.008203.813202.816138.02268.213
Goodwill 299.7860299.7610236.048223.832216.734177.205176.803176.45176.41175.433175.367173.503173.45956.43754.63754.52854.56260.98847.64447.55847.50947.36345.95345.95346.03245.87845.7445.89445.70445.58845.50745.58845.65246.18146.57446.62245.50545.46845.43545.40745.38344.30144.14944.34244.48145.49745.29544.81644.46644.61944.80945.2745.52245.26845.47545.76144.964
Immateriële activa 206.6240218.8790183.207167.007168.247148.745153.475158.118164.224182.066189.503192.335195.25564.05972.29569.10663.7249.34643.94938.26933.98729.20927.05625.12624.77119.71419.02319.60418.37916.22814.22412.73311.4429.3019.3079.7629.3619.5679.6069.5519.70510.2299.5229.67510.249.7899.64810.00110.53710.2810.46210.04710.55110.18510.29911.00211.539
Goodwill en immateriële activa 506.410518.640419.255390.839384.981325.95330.278334.568340.634357.499364.87365.838368.714120.496126.932123.634118.282110.33491.59385.82781.49676.57273.00971.07970.80365.59264.76365.49864.08361.81659.73158.32157.09455.48255.88156.38454.86655.03555.04154.95855.08854.5353.67154.01754.72155.28654.94354.81755.00354.89955.27155.31756.07355.45355.77456.76356.503
Langetermijnbeleggingen -66.979012.4040-111.002-108.021-74.36-125.303-89.017-89.37-19.238-93.663-123.284-121.189-98.092-183.859-127.862-123.761-73.901-86.923-110.335-149.46-44.582-104.155-46.344-119.596-61.084-112.826-145.4277.644-80.456-101.386-156.437-186.427-144.118-180.117-182.103-236.739-119.156-128.077-166.646-189.22-148.553-133.145-106.683-164.735-6.852-3.48125.023-13.654-9.983-73.208-92.088-75.179-49.208-56.384-42.243-98.016-68.213
Belastingvorderingen 27.083025.227019.60519.46819.27820.16917.03314.31414.41813.63613.31512.24813.59512.88612.68711.7310.91111.68711.67411.72612.27612.85412.89512.98912.6869.681009.2248.5768.7868.8619.0838.3589.019.1489.02311.30910.0038.878.38110.66111.63112.11911.94614.06214.64214.72515.27720.18419.67819.11618.08319.2419.06118.01617.554
Overige niet-vlottende activa 97.462-81.83419.224-169.632142.501150.012117.487183.113167.041167.89778.733134.767163.104157.315135.595205.901174.357172.015122.388143.079183.945229.097127.328168.828118.02182.394137.701189.438220.19627.733185.173191.536253.237280.788220.889247.736235.882273.682177.511171.571200.109223.258182.227175.61150.318190.01426.34682.50754.15889.86183.837131.945157.031140.291205.851104.258108.174200.568233.891
Totaal niet-vlottende activa 1,453.629-81.8341,476.149-169.6321,285.4051,276.6211,275.4541,191.9871,212.1431,205.141,197.561,170.8091,149.3021,140.6511,151.034785.186820.817833.808837.309828.098818.496813.693438.771402.437404.08389.342399.837381.078368.114393.22402.413379.622387.034378.896366.145348.424336.429316.476332.252317.183305.945307.374308.23305.104307.067287.511286.298345.658348.778346.681347.604337.544344.947342.041315.807326.38343.582315.353307.948
Totaal activa 2,232.79901,986.54601,828.0621,827.3961,765.41,711.8231,786.7591,784.8521,735.8781,715.0121,710.3351,694.2091,669.2171,436.7741,371.4251,398.7731,366.5851,356.271,434.9551,401.309944.793935.6881,003.813982.469925.68903.877850.638971.496913.534882.989977.456933.362891.107865.588939.841916.312837.313827.199892.857875.524799.43773.038832.827806.744753.229736.833807.367787.328727.21717.345768.015746.369690.109694.914743.28711.292662.725
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 94.229092.1570104.04196.17485.24888.06992.38191.71379.61582.69183.05484.57175.31968.31462.4576.08972.72280.31177.21870.14956.33768.45365.67453.43163.8264.66975.15967.5663.03563.49472.961.40365.83271.1173.80770.89665.03273.51882.20580.08960.07568.73972.79762.71754.719109.832113.782111.30651.898107.184103.16084.8399.455000
Kortlopende schulden -303.7040171.0470109.258101.631121.10194.13392.33290.06789.99988.85285.81585.25782.98178.81177.83678.61876.15778.45478.0475.5-66.465-73.626-65.910.153-70.031-76.903-65.250.174-69.124-81.779-95.395-83.560.102-76.885-68.023-80.134-70.614-82.799-73.1940.302-78.6550.3090.5990.1850.1510000.6050000.28600037.323
Belastingschulden 22.719017.352012.68519.32215.61818.39718.18921.45221.92526.37212.26812.2414.7669.6275.9227.6839.26313.4358.9579.95810.97413.4057.78810.8313.40812.0986.957018.05720.75514.65812.66817.37419.20811.75512.81513.8325.53515.95416.49920.86521.19515.65914.53614.7829.08531.73117.77133.2833.36328.10823.90525.30927.74328.08627.57931.635
Uitgestelde opbrengsten 409.5360204.4470119.60700000127.214109.62890.022109.022123.26483.38171.99190.64780.85786.80476.0488.06881.60173.74866.04782.75681.51277.05765.421079.97881.91371.78783.9580.8177.11468.28780.30870.72382.92973.55286.29978.78274.29164.11973.10266.25200033.28000-85.1160000
Overige kortlopende verplichtingen 81.171044.509071.708220.444179.056176.248159.221187.11147.53561.49463.82471.24159.96975.943154.515164.97255.481147.543131.933146.77647.5774.27255.929147.36336.68255.61555.053144.60532.67343.26840.4542.986109.76739.3437.97140.55129.35728.50729.66433.76420.78726.48490.014103.18388.16931.47827.61953.61967.58635.43530.849149.45933.88839.466136.849137.9574.238
Totaal kortlopende verplichtingen 713.4870529.5120417.299437.571401.023376.847362.123390.343366.288369.037334.983362.331356.299316.076300.723327.362294.48319.743296.148302.383196.597230195.575211.777195.573209.593202.761212.339193.909209.564199.99201.397193.075207.001192.084204.744179.051210.619201.733216.953180.636191.018179.069180.621157.819170.395173.132182.696153.369175.982162.117173.364144.313166.664164.935165.529143.196
Langlopende verplichtingen:
Langetermijnschulden 421.2470427.5390418.896371.566444.974425.003368.277425.455430.228428.215410.5339.787400.438270.813276.757289.691297.023305.297303.852305.6580.7070.5941.2791.5091.5552.2051.9611.7141.311.291.3471.4070.951.8381.9011.9641.1761.9622.0022.0260.9822.2722.3372.3961.2290002.90800000008.21
Uitgestelde opbrengsten niet-vlottend 41.73401500013.2390000000000000000000000000000000000000000-2.69215.39515.1520000-4.9840000
Uitgestelde belastingverplichtingen niet-vlottend 51.328054.783041.71437.837.69735.50735.75836.01837.64843.7946.92945.11448.08417.97116.20115.6217.60112.5511.86813.04312.13510.7829.9019.3259.4637.5777.70208.435.9456.2185.2216.315.9236.4727.0275.1413.9716.1315.1063.9674.1784.2574.3394.0274.4883.9813.5583.4674.7424.8184.5494.8149.1879.7078.8918.688
Overige niet-vlottende verplichtingen 7.895048.549026.02489.49925.4126.56685.9528.40966.57128.94427.60291.75376.12230.90929.58429.77548.43231.65829.96226.52738.27323.47924.02824.09833.54224.02523.70732.06132.0523.2422.75127.85829.28927.37529.35829.99922.34224.12924.72423.65323.32722.18222.03422.159-4.027-1.7962.4072.47916.19413.78713.26513.42413.97513.57613.7212.8844.943
Totaal niet-vlottende verplichtingen 522.2040530.8710486.634498.865508.081487.076489.985489.882496.799500.949485.031476.654476.56319.693322.542335.086345.455349.505345.682345.22838.9834.85535.20834.93235.09733.80733.3733.77533.3630.47530.31629.26530.23929.21331.25931.96328.65926.09126.72625.67924.30924.45424.37124.55524.25623.3121.78321.18922.56918.52918.08317.97318.78922.76323.42721.77521.841
Totaal passiva 1,235.69101,060.3830903.933936.436909.104863.923852.108880.225863.087869.986820.014838.985832.859635.769623.265662.448639.935669.248641.83647.611235.577264.855230.783246.709230.67243.4236.131246.114227.269240.039230.306230.662223.314236.214223.343236.707207.71236.71228.459242.632204.945215.472203.44205.176182.075193.705194.915203.885175.938194.511180.2191.337163.102189.427188.362187.304165.037
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 84084084848484848484848484848484848484848484848484848484848484848484848484848454.654.654.654.654.654.654.654.654.654.654.654.654.654.654.654.654.654.654.6
Ingehouden winsten 776.8240654.7360664.52632.113597.183587.444679.127652.636620.003598.584644.945605.778583.902604.743550.196537.622526.444494.273600.236559.827514.391133.53879.52942.288155.4137.09384.887548.437151.2128.12280.26436.911147132.51580.16843.36134.4121.86272.9940.208121.8105.52564.04732.862113.498.758465.16832.68610597.28760.28330.419100.800084
Overige gereserveerde algehele resultaten 30.036867.65436.549872.74331.57128.730.43731.89128.40923.82623.17415.8118.33715.228-683.84115.32820.14817.852-564.69714.79118.60516.963-464.093017.0590-442.953020.4350-429.362023.2210-412.09721.99723.59622.767-386.42414.31714.78514.727-362.84314.1813.40715.926-357.626000000000000
Overige totale aandeelhoudersvermogen 91.36958.50992.36951.38691.94292.65295.6392.65291.94592.65292.65292.65290.02792.65292.22392.65289.56892.65291.88792.65289.96892.65291.91992.65290.85592.65292.43292.65288.99892.65292.295430.627582.55892.65292.40186.88190.46591.082410.95588.54989.13890.37692.55488.274510.598513.959403.049389.78792.652495.98391.543370.918473.354470.421371.994451.334500.777469.717359.088
Totaal eigen vermogen van aandeelhouders 983.512926.163867.654924.129872.743837.465804.216795.987883.481853.114819.829791.046837.309797.658779.202796.723743.912732.126722.613685.716792.809753.442709.009670.662772.902735.529694.815660.266614.169725.089686.019642.749746.822702.418667.555629.154716.347679.327629.355590.341664.245632.643594.306557.528629.245601.421571.049543.145612.42583.266551.143522.805588.237555.44527.394505.934555.377524.317497.688
Totaal eigen vermogen 997.108926.163926.163924.129924.129890.96856.296847.9934.651904.627872.791845.026890.321855.224836.358801.005748.16736.325726.65687.022793.125753.698709.216670.833773.03735.76695.01660.477614.507725.382686.265642.95747.15702.7667.793629.374716.498679.605629.603590.489664.398632.892594.485557.566629.387601.568571.154543.128612.452583.443551.272522.834587.815555.032527.007505.487554.918523.988497.397
Totaal passiva en aandeelhoudersvermogen 2,232.799926.1631,986.546924.1291,828.0621,827.3961,765.41,711.8231,786.7591,784.8521,735.8781,715.0121,710.3351,694.2091,669.2171,436.7741,371.4251,398.7731,366.5851,356.271,434.9551,401.309944.793935.6881,003.813982.469925.68903.877850.638971.496913.534882.989977.456933.362891.107865.588939.841916.312837.313827.199892.857875.524799.43773.038832.827806.744753.229736.833807.367787.328727.21717.345768.015746.369690.109694.914743.28711.292662.725