Fielmann Aktiengesellschaft

FSX:FIE.DE

46.65 (EUR) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operationele Activiteiten:
Nettowinst 127.644160.688209.736175.477253.806250.902248.643241.478239.681225.822198.41180.116171.387168.615159.603157.15282.04469.06255.04544.32870.14144.962
Afschrijvingen & Amortisatie 196.161179.959175.333150.252128.91445.1142.27239.99238.83237.95134.93734.64734.45433.86133.15331.05932.00236.61131.14937.01643.09239.8
Uitgestelde Inkomstenbelasting 0-0.449-176.073-151.091-6.86500000000000000000
Aandelen Gebaseerde Vergoedingen 0.5230.4490.740.8396.8655.4996.9955.2445.6674.6386.8565.7670000000000
Verandering in Werkkapitaal -66.956-13.626.1445.506-9.864-31.068.913-4.104-12.092-16.0775.0111.136-5.185-10.915-35.584-34.233-0.1059.546-26.7264.02276.1313.569
Vorderingen 0-41.401-22.097-36.977000000000000000000
Voorraden -176.398-51.042-8.883-40.61-42.744-38.0863.326-3.353-25.007-22.685-14.6349.748-14.9280-16.071-18.469-9.057-32.061-45.80938.54737.69510.431
Crediteuren 109.44241.40122.09736.977000000000000000000
Overig Werkkapitaal -176.39837.44235.02746.11632.887.0265.587-0.75112.9156.60819.6441.3889.7430-19.513-15.7648.95241.60719.08925.47538.436-6.862
Overige Niet-Contante Posten 294.544-58.962110.80897.488-71.102-59.313-12.687-58.209-105.778-90.948-214.84869.875-68.429-46.507-41.46-39.31848.61441.24430.626-117.346-8.64618.122
Kasstroom uit Operationele Activiteiten 268.513268.085346.688278.471301.754205.639287.141219.157160.643156.74823.509295.774132.227145.054115.712114.66162.555156.46390.128.02180.718106.453
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -86.789-85.39-86.534-90.07-100.198-76.001-66.197-48.693-52.413-39.055-46.696-32.044-38.305-38.866-40.189-35.103-41.725-46.569-57.861-41.015-27.932-37.473
Netto Overnames -144.999-60.58-22.591-167.457-15.204-6.288-2.15210.8574.92.644-1.8342.7022.3521.987-0.41-2.579-0.091-3.315-2.801-3.22900
Aankoop van Beleggingen -3.359-73.696-51.72-89.573-45.56-0.22-1.755-0.85-0.47-0.0690.088-0.004-0.002-0.111-0.53-0.027-0.461-1.054-0.522-0.01900
Verkoop/verval van Beleggingen 86.73658.97485.451126.95393.180.1410.3620.2010.0130.0140.2910.250.3540.2960.690.2950.1850.1821.040.2280.1230.123
Overige Investeringsactiviteiten 81.9790.8440.5440.4732.7014.8760.403-10.513-4.675-2.20.819-2.092-2.138-1.3890.6240.6451.0875.2952.08983.67353.51573.968
Kasstroom uit Investeringsactiviteiten -148.411-159.848-74.85-219.674-65.081-77.492-69.339-48.998-52.645-38.666-47.332-31.188-37.739-38.083-39.815-36.769-41.005-45.461-58.05539.63825.70636.618
Financieringsactiviteiten:
Schuldaflossingen -47.596-0.187-0.576-0.239-0.303-0.763-0.626-0.617-0.524-0.206-0.363-2.7-0.635-1.21200000000
Uitgifte van Gewone Aandelen 00.950.4290.3360.03200.137152.395139.340000000000000
Terugkoop van Gewone Aandelen -3.27-0.95-0.429-1.558-0.032-0.513-3.688-0.106-0.132-0.021000-87.02900000000
Uitgekeerde Dividenden -62.986-125.979-100.7540-159.5-160.085-156.389-151.663-139.3-127.098-117.273-108.299-103.873-87.029-85.358-62.12000000
Overige Financieringsactiviteiten 39.391-106.168-99.885-82.738-79.744-0.7830.864-151.663-139.30.115-117.2730.40.2688.229-3.2152.411-68.243-48.383-38.89135.19645.19553.516
Kasstroom uit Financieringsactiviteiten -112.57-232.334-201.215-85.421-244.618-161.631-159.702-151.654-139.916-127.189-117.636-110.599-104.248-87.041-88.573-59.709-68.243-48.383-38.89135.19645.19553.516
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.1450.4570.544-0.3770.111-0.09-0.001-0.1220.23-0.044-0.0480.1350.6260.8910.368-0.213-0.119-32.84-27.425-149.624-142.123-180.194
Netto Kasstroomverandering 7.677-123.6471.167-27.001-7.834-33.57458.09918.383-31.688-9.151-141.507154.123-9.13420.821-12.30817.9692.47929.779-34.271-46.77109.49616.393
Kaspositie aan het Einde van de Periode 58.92651.249174.889103.722130.723138.557172.131114.03295.649127.337136.488277.995123.872133.006112.185124.493147.282125.409110.827104.755151.52542.029