FFI Holdings Limited
ASX:FFI.AX
3.9 (AUD) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.738 | 1.747 | 1.219 | 8.723 | 3.438 | 3.298 | 2.316 | 2.227 | 2.117 | 2.153 | 3.22 | 2.862 | 2.071 | 2.489 | 3.079 | 4.069 | 2.923 | 2.874 | 1.48 | -0.047 | -0.059 | -0.04 | -0.054 | -0.022 | -0.013 | -0.012 | -0.011 | -0.016 | -0.022 | -0.018 | -0.01 | -0.012 | -0.011 | -0.013 | 0 | 0.204 |
Afschrijvingen & Amortisatie
| 0.931 | 0.931 | 0.854 | 0.799 | 0.727 | 0.792 | 0.723 | 0.668 | 0.612 | 0.587 | 0.556 | 0.5 | 0.482 | 0.484 | 0.492 | 0.429 | 0.403 | 0.386 | 0.376 | 0.337 | 0.291 | 0.241 | 0.234 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1.232 | 0.049 | -0.514 | 0.041 | 0.025 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.573 | 1.099 | -3.072 | -1.873 | -1.805 | -1.664 | 0.238 | -0.469 | -0.896 | 0.491 | -0.027 | 1.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.901 | -0.64 | -1.225 | 0.442 | 0.032 | -0.88 | -0.866 | 0.131 | -0.264 | 0.243 | 0.102 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.042 | 3.131 | -4.599 | -0.542 | -2.136 | -0.784 | 1.104 | -0.6 | -0.631 | 0.248 | -0.129 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.321 | -1.726 | 3.418 | -1.362 | 1.058 | 0.45 | -0.394 | 0.367 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.631 | 0.334 | -0.665 | -0.412 | -0.76 | -0.45 | 0.394 | -0.367 | -0.154 | 0.078 | -0.042 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.119 | 1.097 | 0.01 | -2.92 | 2.394 | -1.398 | -0.05 | 0.322 | 0.234 | 0.377 | -3.028 | -1.457 | -2.553 | -2.973 | -3.571 | -4.498 | -3.326 | -3.261 | -1.856 | -0.29 | -0.231 | -0.201 | -0.18 | -0.202 | 0.013 | 0.012 | 0.011 | 0.016 | 0.022 | 0.018 | 0.01 | 0.012 | 0.011 | 0.013 | 0 | -0.204 |
Kasstroom uit Operationele Activiteiten
| 2.215 | 3.777 | -0.989 | 2.902 | 2.304 | 2.692 | 2.989 | 2.773 | 2.094 | 3.607 | 0.72 | 3.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.316 | -1.132 | -1.185 | -1.322 | -1.926 | -1.245 | -0.675 | -0.956 | -0.611 | -1.379 | -0.992 | -1.478 | -0.385 | -0.677 | -0.921 | -1.708 | -0.756 | -0.727 | -0.419 | -0.97 | -0.908 | -1 | -0.227 | -0.087 | -0.654 | -0.363 | -0.289 | -0.105 | -0.503 | -0.466 | -0.503 | -0.364 | -0.219 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0.036 | 0 | 1.267 | 0.004 | 0.007 | 0.003 | 0.093 | -0.272 | 0 | 0 | 0.039 | 0.97 | 0 | 0 | 0 | 0 | 0 | 0 | -1.022 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5.527 | -0.746 | -0.065 | -0.147 | -0.24 | -0.6 | -0.026 | -0.449 | -3.392 | -0.104 | -4.113 | -0.327 | -0.003 | -0.074 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.013 | -0.004 | 0 | -0.001 | 0 | -0.01 | -0.019 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -0.033 | 0 | 0.17 | 0.597 | 0.018 | 0.445 | 3.3 | 0.003 | 0 | 3.13 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.247 | -0.449 | 0.033 | 4.505 | 5.456 | -0.597 | -0.018 | -0.295 | -3.3 | 0.217 | 0.005 | 0.064 | 0.003 | -0.187 | 0 | 0.082 | 0.02 | 0.014 | 0.045 | 0.131 | 0.037 | 0.004 | 0 | 1.031 | 0.027 | -0.002 | 0.053 | 0.006 | 0.004 | 0.026 | 0.007 | 0.012 | 0.038 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -7.481 | -1.879 | -1.213 | 3.035 | 4.728 | -1.841 | -0.694 | -1.402 | -3.91 | -1.535 | -5.099 | 1.388 | -0.346 | 0.223 | -1.041 | -1.626 | -0.735 | -0.713 | -0.374 | -0.84 | -1.893 | -0.996 | -0.227 | 0.944 | -0.628 | -0.352 | -0.241 | -0.077 | -0.5 | -0.44 | -0.506 | -0.371 | -0.181 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.006 | -0.082 | -0.022 | -0.024 | -4.5 | -0.031 | -0.02 | -0.021 | -1.5 | -0.016 | -3 | -1.5 | -0.085 | -1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.3 | 0 | -0.1 | -0.115 | 0 | 0 | -0.046 | -0.088 | -0.097 | -0.141 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 1.008 | 0.085 | 0.53 | 0 | 0.47 | 0 | 0 | 0.076 | 0 | 0.013 | 0 | 0.187 | 0.145 | 0.104 | 0.1 | 0.213 | 0.165 | 0.21 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.035 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.078 | 0 | -2.587 | -2.692 | -2.475 | -2.142 | -1.362 | -0.575 | -0.624 | -0.452 | -0.708 | -0.655 | -2.109 | -1.547 | -0.789 | -1.264 | -1.587 | -0.886 | -0.859 | -0.763 | -0.471 | -0.46 | -0.292 | -0.278 | -0.378 | -0.355 | -0.293 | -0.261 | -0.348 | -0.337 | -0.318 | -0.295 | -0.116 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.012 | 2.751 | 0.076 | 0.073 | 0.025 | 0.061 | 0.04 | 0.021 | 0.019 | 0.016 | 3.047 | 0.058 | 0.169 | 0.098 | 0.079 | 2.089 | 0 | 0.047 | 0.041 | 0.035 | 0.931 | 0.017 | 0.014 | 0.022 | 0.011 | 0.019 | 0.005 | 0.221 | 0.005 | 0.002 | 0.001 | 0.009 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 2.94 | 0.082 | -2.555 | -2.656 | -6.95 | -2.111 | -1.342 | -0.554 | 0.896 | -0.437 | 2.339 | -2.097 | -2.024 | -2.949 | -0.71 | 1.833 | -1.501 | -0.309 | -0.817 | -0.259 | 0.46 | -0.443 | -0.253 | -0.566 | -0.364 | -0.436 | -0.216 | 0.105 | -0.239 | -0.281 | -0.192 | -0.218 | -0.047 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.326 | 1.98 | -4.758 | 3.281 | 0.082 | -1.26 | 0.953 | 0.818 | -0.921 | 1.635 | -2.04 | 2.389 | 0.037 | -0.218 | 0.89 | 1.368 | -1.459 | 0.537 | -0.13 | -0.835 | 0.257 | -0.556 | 0.196 | 1.319 | -0.911 | 0.013 | 0.027 | 0.372 | -0.395 | -0.085 | -0.204 | -0.206 | 0.563 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0.36 | 2.686 | 0.706 | 5.463 | 2.182 | 2.101 | 3.361 | 2.408 | 1.59 | 2.511 | 0.876 | 2.916 | 0.527 | 0.49 | 0.708 | -0.182 | -1.55 | -0.091 | -0.627 | -0.498 | 0.338 | 0.081 | 0.637 | 0.441 | -0.878 | 0.033 | 0.021 | -0.007 | -0.379 | 0.016 | 0.101 | 0.305 | 0.511 | 0 | 0 | 0 |