FFI Holdings Limited
ASX:FFI.AX
3.9 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.36 | 2.686 | 0.706 | 5.463 | 2.182 | 2.101 | 3.361 | 2.408 | 1.59 | 2.511 | 0.876 | 2.916 | 0.527 | 0.49 | 0.708 | 0.092 | 0.042 | 0.401 | 0.145 | 0.254 | 0.338 | 0.081 | 0.637 | 0.441 | 0 | 0.084 | 0.083 | 0.014 | 0.007 | 0.197 | 0.101 | 0.304 | 0.511 | 0.101 | -0.387 | 1.439 |
Kortetermijnbeleggingen
| -26.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.36 | 2.686 | 0.706 | 5.463 | 2.182 | 2.101 | 3.361 | 2.408 | 1.59 | 2.511 | 0.876 | 2.916 | 0.527 | 0.49 | 0.708 | 0.092 | 0.042 | 0.401 | 0.145 | 0.254 | 0.338 | 0.081 | 0.637 | 0.441 | 0 | 0.084 | 0.083 | 0.014 | 0.007 | 0.197 | 0.101 | 0.304 | 0.511 | 0.101 | -0.387 | 1.439 |
Nettovorderingen
| 7.816 | 7.375 | 7.026 | 5.05 | 5.492 | 5.282 | 4.664 | 3.847 | 3.978 | 3.713 | 3.957 | 4.059 | 5.14 | 4.244 | 4.491 | 3.86 | 3.288 | 2.877 | 2.653 | 2.159 | 1.972 | 1.86 | 1.707 | 1.588 | 1.934 | 1.55 | 1.034 | 1.229 | 0.945 | 0.749 | 0.796 | 0.813 | 0.549 | 0.593 | 0.46 | 0.83 |
Voorraad
| 9.789 | 8.748 | 11.879 | 7.279 | 6.738 | 4.602 | 3.818 | 4.922 | 4.322 | 3.691 | 3.938 | 3.809 | 3.922 | 4.149 | 4.223 | 3.579 | 2.85 | 2.322 | 2.324 | 2.317 | 1.803 | 1.303 | 1.014 | 1.096 | 1.333 | 0.938 | 1.248 | 1.019 | 0.81 | 0.603 | 0.611 | 0.511 | 0.469 | 0.371 | 0.293 | 0.367 |
Overige vlottende activa
| 0.129 | 0.133 | 0.039 | 0.458 | 0.3 | 0.579 | 0.26 | 0.22 | 0.222 | 0.213 | 0.271 | 0.203 | 0.1 | 0.021 | 0.032 | 0.041 | 0.032 | 0.025 | 0.027 | 0.13 | 0.023 | 0.032 | 0.138 | 0.171 | 0.03 | 0.026 | 0.022 | 0.032 | 0.015 | 0.002 | 0 | 0 | 0 | 0 | 0.387 | 0 |
Totaal vlottende activa
| 18.694 | 18.941 | 19.649 | 18.251 | 14.712 | 12.564 | 12.103 | 11.397 | 10.112 | 10.129 | 9.042 | 10.988 | 9.689 | 8.905 | 9.453 | 7.572 | 6.212 | 5.626 | 5.149 | 4.859 | 4.615 | 3.276 | 3.496 | 3.296 | 3.297 | 2.599 | 2.387 | 2.294 | 1.777 | 1.551 | 1.508 | 1.628 | 1.529 | 1.065 | 0.753 | 2.636 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16.867 | 15.68 | 15.181 | 14.834 | 13.363 | 13.697 | 13.247 | 13.295 | 13.014 | 13.11 | 12.592 | 12.154 | 11.187 | 11.284 | 11.756 | 11.326 | 8.651 | 8.406 | 5.454 | 8.565 | 6.826 | 5.744 | 4.982 | 3.761 | 4.614 | 4.282 | 4.178 | 4.121 | 4.245 | 4.005 | 3.652 | 3.293 | 3.041 | 2.941 | 2.457 | 1.921 |
Goodwill
| 0 | 0 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.21 | 0.21 | 0.21 | 0.125 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.552 | 0.552 | 0.552 | 0.553 | 0.553 | 0.203 | 0.203 | 0.203 | 0.053 | 0.053 | 0.053 | 0.403 | 0.403 | 0.403 | 0.263 | 0.263 | 0.263 | 0.178 | 0.13 | 0.062 | 0.068 | 0.024 | 0.03 | 0.037 | 0.044 | 0.05 | 0.056 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.552 | 0.552 | 0.552 | 0.903 | 0.903 | 0.553 | 0.553 | 0.553 | 0.403 | 0.403 | 0.403 | 0.403 | 0.403 | 0.403 | 0.263 | 0.263 | 0.263 | 0.178 | 0.13 | 0.062 | 0.068 | 0.024 | 0.03 | 0.037 | 0.044 | 0.05 | 0.056 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 26.365 | 21.121 | 20.754 | 20.773 | 20.8 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.074 | 12.217 | 14.102 | 14.099 | 14.025 | 13.089 | 9.29 | 6.407 | 4.068 | 0.042 | 0.022 | 0.022 | 0.022 | 0.324 | 0.024 | 0.023 | 0.021 | 0.024 | 0.035 | 0.034 | 0.035 | 0.025 | 0.006 | 0.006 | 0.006 | 0.002 |
Belastingvorderingen
| 0.581 | 0.27 | 0.236 | 0.318 | 0.341 | 0.371 | 0.326 | 0.336 | 0.321 | 0.305 | 0.299 | 0.292 | 0.42 | 0.446 | 0.36 | 0.314 | 0.314 | 0.277 | 0.238 | 0.223 | 0.218 | 0.219 | 0.09 | -0 | -0 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.112 | 0 | 0 | -0.35 | -0.35 | -0.371 | -0.326 | -0.336 | -0.321 | -0.305 | -0.299 | 0.158 | 0.216 | 0.499 | 0.399 | 0.478 | 0.545 | 0.542 | 0.464 | 0.326 | 0.36 | 0.137 | 0.256 | 0.165 | 0.176 | 0.12 | 0.073 | 0.079 | 0.153 | 0.114 | 0.08 | 0.087 | 0.093 | 0.099 | 0.105 | 0.112 |
Totaal niet-vlottende activa
| 44.476 | 37.622 | 36.722 | 36.477 | 35.056 | 14.321 | 13.871 | 13.919 | 13.489 | 13.584 | 13.068 | 25.223 | 26.327 | 26.73 | 26.802 | 25.469 | 19.062 | 15.809 | 10.354 | 9.217 | 7.495 | 6.146 | 5.38 | 4.287 | 4.858 | 4.475 | 4.329 | 4.286 | 4.433 | 4.153 | 3.767 | 3.405 | 3.14 | 3.046 | 2.568 | 2.035 |
Totaal activa
| 63.171 | 56.564 | 56.371 | 54.729 | 49.768 | 50.486 | 48.761 | 48.108 | 46.1 | 42.823 | 41.111 | 36.21 | 36.015 | 35.636 | 36.255 | 33.041 | 25.274 | 21.435 | 15.503 | 14.077 | 12.111 | 9.422 | 8.876 | 7.583 | 8.155 | 7.073 | 6.716 | 6.58 | 6.21 | 5.704 | 5.275 | 5.033 | 4.669 | 4.111 | 3.321 | 4.671 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.191 | 4.512 | 6.238 | 2.82 | 4.183 | 3.051 | 2.6 | 3.062 | 2.695 | 2.589 | 2.53 | 3.12 | 3.958 | 2.994 | 3.11 | 2.757 | 2.391 | 1.881 | 2.172 | 1.886 | 1.818 | 1.277 | 0.84 | 0.923 | 1.144 | 0.951 | 0.749 | 1.063 | 0.823 | 0.471 | 0.477 | 0.551 | 0.423 | 0.378 | 0.282 | 0.834 |
Kortlopende schulden
| 4 | 0 | 0 | 0 | 0 | 4.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 1.592 | 0.492 | 0.772 | 0.752 | 0 | 0 | 0 | 0 | 0.878 | 0.051 | 0.162 | 0.02 | 0.386 | 0.181 | 0.037 | 0.088 | 0.097 | 0.269 | 0.198 | 1.414 |
Belastingschulden
| 0.912 | 0 | 0 | 0.471 | 0.29 | 0.286 | 0.092 | 0.094 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.912 | 0 | 0 | 0 | 0 | -4.5 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.878 | -0.051 | -0.162 | -0.02 | -0.386 | -0.181 | -0.037 | -0.088 | -0.097 | -0.269 | -0.198 | -1.414 |
Overige kortlopende verplichtingen
| 1.287 | 1.081 | 0.942 | 1.391 | 2.536 | 5.932 | 5.668 | 1.105 | 1.156 | 1.068 | 0.858 | 1.688 | 0.852 | 1.51 | 1.393 | 0.888 | 0.742 | 1.282 | 0.804 | 0.809 | 1.636 | 0.916 | 0.943 | 0.955 | 1.497 | 0.796 | 0.854 | 0.485 | 0.822 | 0.799 | 0.675 | 0.703 | 0.738 | 0.524 | 0.225 | 1.485 |
Totaal kortlopende verplichtingen
| 10.39 | 5.593 | 7.18 | 4.211 | 6.719 | 8.984 | 8.267 | 4.167 | 3.851 | 3.657 | 3.388 | 4.808 | 4.811 | 4.504 | 4.503 | 3.919 | 4.725 | 3.655 | 3.748 | 3.448 | 3.453 | 2.193 | 1.783 | 1.878 | 2.641 | 1.747 | 1.603 | 1.548 | 1.645 | 1.27 | 1.152 | 1.254 | 1.161 | 0.902 | 0.507 | 2.319 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 4.5 | 3 | 3 | 0 | 1.5 | 1.5 | 3 | 3 | 0.911 | 0.911 | 0.911 | 0.911 | 0.911 | 0 | 0 | 0.031 | 0.321 | 0.31 | 0.3 | 0.515 | 0.3 | 0.3 | 0.31 | 0.345 | 0.424 | 0.547 | 0.487 | 0.691 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.302 | -1.262 | -2.721 | -2.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.124 | -0.247 | -0.29 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.058 | 6.678 | 6.646 | 6.613 | 5.403 | 5.363 | 5.832 | 5.802 | 5.762 | 5.721 | 5.706 | 4.996 | 5.538 | 5.53 | 5.53 | 5.272 | 3.682 | 2.825 | 1.33 | 0.159 | 0.161 | 0.184 | 0.135 | 0.156 | 0.281 | 0.302 | 0.281 | 0.269 | 0.21 | 0.186 | 0.171 | 0.161 | 0.14 | 0.107 | 0.019 | 0 |
Overige niet-vlottende verplichtingen
| 0.06 | 0.049 | 0.049 | 0.039 | 0.042 | 0.114 | 0.116 | -4.5 | -4.5 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.041 | 0.061 | 0.183 | 0.082 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.036 | 0.124 | 0.247 | 0.29 | 0 |
Totaal niet-vlottende verplichtingen
| 8.118 | 6.727 | 6.694 | 6.652 | 5.445 | 5.477 | 5.949 | 4.5 | 4.5 | 3 | 3 | 4.996 | 7.038 | 7.03 | 8.531 | 8.272 | 4.593 | 3.737 | 2.241 | 1.091 | 1.114 | 0.245 | 0.318 | 0.269 | 0.602 | 0.613 | 0.581 | 0.784 | 0.51 | 0.486 | 0.481 | 0.506 | 0.564 | 0.654 | 0.506 | 0.691 |
Totaal passiva
| 18.508 | 12.32 | 13.875 | 10.863 | 12.164 | 14.461 | 14.216 | 14.517 | 14.161 | 12.378 | 12.094 | 9.804 | 11.849 | 11.534 | 13.033 | 12.191 | 9.318 | 7.392 | 5.989 | 4.539 | 4.567 | 2.438 | 2.101 | 2.147 | 3.243 | 2.359 | 2.183 | 2.332 | 2.155 | 1.756 | 1.633 | 1.76 | 1.725 | 1.556 | 1.013 | 3.01 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 19.939 | 19.939 | 19.939 | 19.939 | 19.829 | 19.829 | 19.623 | 18.864 | 17.304 | 16.072 | 15.059 | 11.483 | 10.337 | 10.337 | 6.421 | 5.72 | 4.806 | 4.718 | 4.063 | 3.883 | 3.414 | 3.171 | 3.229 | 3.171 | 3.171 | 3.101 | 2.858 | 2.756 | 2.649 | 2.546 | 2.523 | 2.31 | 2.145 | 1.935 | 1.935 | 1.935 |
Ingehouden winsten
| 20.591 | 19.931 | 18.185 | 19.553 | 13.523 | 12.422 | 11.266 | 11.071 | 10.979 | 10.717 | 10.03 | 11.024 | 9.962 | 10.29 | 12.926 | 11.281 | 8.358 | 6.564 | 4.578 | 2.043 | 2.174 | 1.872 | 1.665 | 1.628 | 1.107 | 0.982 | 0.857 | 0.764 | 0.717 | 0.669 | 0.507 | 0.353 | 0.193 | 0.015 | -0.229 | -0.274 |
Overige gereserveerde algehele resultaten
| 4.132 | 4.373 | 4.373 | 4.373 | 4.253 | 3.774 | 3.656 | 3.656 | 3.656 | 3.656 | 3.656 | 3.656 | 3.656 | 3.656 | 3.656 | 3.656 | 2.585 | 2.585 | 0.715 | 3.038 | 1.85 | 1.85 | 1.792 | 0.602 | 0.602 | 0.818 | 0.79 | 0.709 | 0.67 | 0.62 | 0.602 | 0.602 | 0.602 | 0.602 | 0.602 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.374 | 0 | 0 | 0 | 0 | 0 | 0.445 | 0 | -0 | 0 | -0 | -0 | -0.216 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 44.663 | 44.243 | 42.497 | 43.866 | 37.604 | 36.025 | 34.545 | 33.591 | 31.939 | 30.445 | 28.744 | 26.162 | 23.955 | 23.909 | 23.002 | 20.657 | 15.748 | 13.866 | 9.357 | 9.409 | 7.438 | 6.893 | 6.686 | 5.401 | 4.88 | 4.685 | 4.505 | 4.229 | 4.037 | 3.835 | 3.632 | 3.265 | 2.94 | 2.552 | 2.308 | 1.661 |
Totaal eigen vermogen
| 44.663 | 44.243 | 42.497 | 43.866 | 37.604 | 36.025 | 34.545 | 33.591 | 31.939 | 30.445 | 29.017 | 26.406 | 24.167 | 24.102 | 23.221 | 20.85 | 15.956 | 14.043 | 9.514 | 9.538 | 7.543 | 6.984 | 6.775 | 5.436 | 4.912 | 4.714 | 4.532 | 4.248 | 4.055 | 3.948 | 3.642 | 3.273 | 2.944 | 2.555 | 2.308 | 1.661 |
Totaal passiva en aandeelhoudersvermogen
| 63.171 | 56.564 | 56.371 | 54.729 | 49.768 | 50.486 | 48.761 | 48.108 | 46.1 | 42.823 | 41.111 | 36.21 | 36.015 | 35.636 | 36.255 | 33.041 | 25.274 | 21.435 | 15.503 | 14.077 | 12.111 | 9.422 | 8.876 | 7.583 | 8.155 | 7.073 | 6.716 | 6.58 | 6.21 | 5.704 | 5.275 | 5.033 | 4.669 | 4.111 | 3.321 | 4.671 |