Frontera Energy Corporation
TSX:FEC.TO
7.76 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 285.297 | 269.681 | 305.184 | 321.083 | 299.706 | 259.579 | 336.644 | 378.919 | 376.033 | 273.871 | 314.943 | 194.521 | 226.325 | 190.844 | 179.034 | 153.621 | 81.701 | 243.838 | 356.931 | 289.727 | 391.786 | 386.903 | 278.706 | 382.413 | 418.726 | 291.861 | 335.346 | 307.08 | 299.452 | 316.638 | 269.772 | 308.705 | 376.403 | 456.831 | 651.97 | 669.995 | 702.733 | 799.848 | 991.508 | 1,330.395 | 1,344.666 | 1,283.453 | 1,202.551 | 1,109.973 | 1,055.573 | 1,258.762 | 1,046.689 | 870.369 | 1,035.854 | 931.85 | 1,011.476 | 828.285 | 957.509 | 583.549 | 515.9 | 405.421 | 359.7 | 380.523 | 211.65 | 156.557 | 160.994 | 116.437 | 121.688 | 202.354 | 158.567 | 94.927 | 57.023 | 26.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 224.504 | 223.955 | 248.358 | 235.525 | 264.298 | 217.957 | 229.134 | 244.836 | 222.654 | 162.075 | 166.639 | 136.053 | 142.911 | 130.058 | 263.624 | 153.085 | 140.859 | 287.757 | 282.134 | 236.98 | 289.526 | 317.109 | 193.263 | 293.373 | 325.689 | 250.004 | 325.604 | 297.266 | 306.322 | 325.384 | 290.205 | 339.295 | 384.253 | 489.897 | 794.653 | 689.924 | 742.103 | 881.789 | 949.847 | 1,005.556 | 915.707 | 875.723 | 739.715 | 806.484 | 719.733 | 836.791 | 847.432 | 556.193 | 628.018 | 500.021 | 553.514 | 475.817 | 533.815 | 338.837 | 299.936 | 230.061 | 199.138 | 196.203 | 155.691 | 99.933 | 141.894 | 47.16 | 83.463 | 73.086 | 60.317 | 48.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 60.793 | 45.726 | 56.826 | 85.558 | 35.408 | 41.622 | 107.51 | 134.083 | 153.379 | 111.796 | 148.304 | 58.468 | 83.414 | 60.786 | -84.59 | 0.536 | -59.158 | -43.919 | 74.797 | 52.747 | 102.26 | 69.794 | 85.443 | 89.04 | 93.037 | 41.857 | 9.742 | 9.814 | -6.87 | -8.746 | -20.433 | -30.59 | -7.85 | -33.066 | -142.683 | -19.929 | -39.37 | -81.941 | 41.661 | 324.839 | 428.959 | 407.73 | 462.836 | 303.489 | 335.84 | 421.971 | 199.257 | 314.176 | 407.836 | 431.829 | 457.962 | 352.468 | 423.694 | 244.712 | 215.964 | 175.36 | 160.562 | 184.32 | 55.959 | 56.624 | 19.1 | 69.277 | 38.225 | 129.268 | 98.25 | 46.281 | 57.023 | 26.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.213 | 0.17 | 0.186 | 0.266 | 0.118 | 0.16 | 0.319 | 0.354 | 0.408 | 0.408 | 0.471 | 0.301 | 0.369 | 0.319 | -0.472 | 0.003 | -0.724 | -0.18 | 0.21 | 0.182 | 0.261 | 0.18 | 0.307 | 0.233 | 0.222 | 0.143 | 0.029 | 0.032 | -0.023 | -0.028 | -0.076 | -0.099 | -0.021 | -0.072 | -0.219 | -0.03 | -0.056 | -0.102 | 0.042 | 0.244 | 0.319 | 0.318 | 0.385 | 0.273 | 0.318 | 0.335 | 0.19 | 0.361 | 0.394 | 0.463 | 0.453 | 0.426 | 0.442 | 0.419 | 0.419 | 0.433 | 0.446 | 0.484 | 0.264 | 0.362 | 0.119 | 0.595 | 0.314 | 0.639 | 0.62 | 0.488 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.584 | 12.583 | 14.944 | 11.542 | 12.53 | 11.442 | 14.843 | 13.19 | 14.514 | 19.744 | 15.117 | 13.618 | 17.274 | 14.519 | 21.032 | 10.785 | 11.032 | 16.232 | 22.773 | 19.79 | 19.352 | 17.064 | 22.005 | 24.004 | 27.948 | 23.107 | 26.569 | 26.802 | 26.331 | 27.726 | 32.062 | 41.705 | 32.388 | 30.608 | 56.131 | 44.199 | 62.579 | 56.991 | 78.309 | 124.22 | 91.454 | 76.941 | 109.696 | 81.285 | 77.148 | 107.859 | 78.429 | 79.886 | 72.014 | 90.78 | 77.759 | 37.63 | 44.184 | 77.932 | 39.372 | 26.958 | 58.593 | 60.323 | 51.63 | 21.187 | 14.268 | 13.107 | 0 | 0 | 0 | 38.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.584 | 12.583 | 14.944 | 11.542 | 12.53 | 11.442 | 14.843 | 13.19 | 14.514 | 19.744 | 15.117 | 13.618 | 17.274 | 14.519 | 21.032 | 10.785 | 11.032 | 16.232 | 22.773 | 19.79 | 19.352 | 17.064 | 22.005 | 24.004 | 27.948 | 23.107 | 26.569 | 26.802 | 26.331 | 27.726 | 32.062 | 41.705 | 32.388 | 30.608 | 56.131 | 44.199 | 62.579 | 56.991 | 78.309 | 124.22 | 91.454 | 76.941 | 109.696 | 81.285 | 77.148 | 107.859 | 78.429 | 79.886 | 72.014 | 90.78 | 77.759 | 37.63 | 44.184 | 77.932 | 39.372 | 26.958 | 58.593 | 60.323 | 51.63 | 21.187 | 14.268 | 13.107 | 22.398 | 12.134 | 11.341 | 38.187 | -8.803 | 18.021 | 0.226 | 0.037 | 0.037 | 0.035 | 0.038 | 0.036 | 0.036 | 0.034 | 0.038 | 0.037 | 0.082 | 0.008 | 0.004 | 0.023 | 0.08 | 0.009 | 0.018 | 0.016 | 0 | 0.008 | 0.008 | 0.008 |
Overige kosten
| -2.359 | -0.065 | 4.554 | -1.207 | -0.716 | 14.535 | 10.974 | 2.248 | -0.199 | -6.019 | 14.788 | -0.57 | -3.182 | -9.601 | -3.043 | -38.626 | -2.668 | -2.991 | -6.68 | -1.359 | -0.497 | 11.294 | -0.832 | -2.606 | -0.699 | -0.604 | -4.786 | -8.487 | 5.35 | 2.498 | -15.661 | -2.792 | 2.21 | 42.21 | -27.914 | -6.094 | -25.414 | -21.57 | -10.018 | 57.983 | -14.681 | -20.469 | 0.916 | -14.817 | -24.282 | 3.722 | 0 | -6.922 | -1.112 | -5.51 | -92.54 | 16.988 | 83.638 | -160.462 | -6.103 | -34.505 | 9.947 | -28.389 | 12.241 | -66.587 | -113.507 | -6.947 | 37.315 | 25.101 | 23.215 | 19.04 | 14.157 | 4.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 14.131 | 13.21 | 26.029 | 16.858 | -26.713 | 25.977 | 25.817 | 15.438 | 14.315 | 19.744 | 16.522 | 17.54 | 16.252 | 8.863 | 22.566 | 12.254 | 13.69 | 14.042 | 37.323 | 20.942 | 19.352 | 17.064 | -24.135 | 4.944 | 29.865 | 24.909 | -71.234 | 29.14 | 28.311 | 41.786 | 34.314 | 44.331 | 35.169 | 60.111 | 137.836 | 184.735 | 65.088 | 98.855 | 282.924 | 124.22 | 91.454 | 76.941 | 109.696 | 81.285 | 77.148 | 107.859 | 78.429 | 79.886 | 72.014 | 90.78 | 77.759 | 37.63 | 44.184 | 77.932 | 39.372 | 26.958 | 58.593 | 60.323 | 51.63 | 21.187 | 14.268 | 6.16 | 59.713 | 37.235 | 34.556 | 57.227 | 5.354 | 22.814 | 0.226 | 0.037 | 0.037 | 0.035 | 0.038 | 0.036 | 0.036 | 0.034 | 0.038 | 0.037 | 0.082 | 0.008 | 0.004 | 0.023 | 0.08 | 0.009 | 0.018 | 0.016 | 0 | 0.008 | 0.008 | 0.008 |
Bedrijfsresultaat
| 45.218 | 29.686 | 36.323 | 64.951 | 55.634 | 39.823 | 85.92 | 118.192 | 132.712 | 95.678 | 697.081 | 39.974 | 65.627 | 51.542 | -100.942 | -12.765 | -79.865 | -215.126 | 45.046 | -18.897 | 63.997 | 51.29 | -88.559 | 10.111 | -46.401 | -4.429 | 43.891 | -93.381 | -58.202 | -31.971 | 520.759 | -523.003 | -110.966 | -747.352 | -4,089.043 | -632.141 | -101.949 | -587.899 | -1,662.006 | 200.619 | 337.505 | 330.789 | 353.14 | 222.204 | 258.692 | 314.112 | 120.828 | 234.29 | 335.822 | 341.049 | 380.203 | 314.838 | 379.51 | 166.78 | 176.592 | 148.402 | 101.969 | 123.997 | 4.329 | 35.437 | 4.832 | 63.117 | -21.489 | 92.033 | 63.694 | -10.946 | 18.546 | 3.705 | -0.226 | -0.037 | -0.037 | -0.035 | -0.038 | -0.036 | -0.036 | -0.034 | -0.038 | -0.037 | -0.082 | -0.008 | -0.004 | -0.023 | -0.08 | -0.009 | -0.018 | -0.016 | 0 | -0.008 | -0.008 | -0.008 |
Bedrijfsresultaat ratio
| 0.158 | 0.11 | 0.119 | 0.202 | 0.186 | 0.153 | 0.255 | 0.312 | 0.353 | 0.349 | 2.213 | 0.205 | 0.29 | 0.27 | -0.564 | -0.083 | -0.978 | -0.882 | 0.126 | -0.065 | 0.163 | 0.133 | -0.318 | 0.026 | -0.111 | -0.015 | 0.131 | -0.304 | -0.194 | -0.101 | 1.93 | -1.694 | -0.295 | -1.636 | -6.272 | -0.944 | -0.145 | -0.735 | -1.676 | 0.151 | 0.251 | 0.258 | 0.294 | 0.2 | 0.245 | 0.25 | 0.115 | 0.269 | 0.324 | 0.366 | 0.376 | 0.38 | 0.396 | 0.286 | 0.342 | 0.366 | 0.283 | 0.326 | 0.02 | 0.226 | 0.03 | 0.542 | -0.177 | 0.455 | 0.402 | -0.115 | 0.325 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1.524 | 1.089 | 25.939 | 11.255 | 34.563 | -43.718 | 179.913 | -40.144 | -25.512 | -6.449 | 469.478 | -1.181 | -41.496 | -38.502 | 32.922 | -67.483 | 14.99 | -144.529 | -10.265 | -36.41 | 6.5 | 26.174 | -196.532 | -54.906 | -249.023 | 5.901 | -113.127 | -94.484 | -9.689 | 82.378 | 4,146.493 | -443.753 | -24.401 | -731.505 | -3,790.844 | -389.115 | -85.397 | -489.031 | -1,560.584 | 43.431 | -5.227 | -1.326 | -9.165 | -24.834 | -40.088 | 14.274 | -82.475 | -67.776 | 29.881 | -2.753 | -94.31 | 29.847 | 75.937 | -163.85 | -6.183 | -32.952 | 13.581 | -28.353 | 13.898 | -66.587 | -113.507 | -6.738 | 66.76 | 3.39 | 11.723 | -41.933 | 7.553 | -0.517 | 0.264 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 29.525 | 17.927 | 52.828 | 65.485 | 82.468 | -3.895 | 265.833 | 78.048 | 107.2 | 89.229 | 592.993 | 27.844 | 15.594 | 0.674 | -82.3 | -89.837 | -63.419 | -213.072 | 25.337 | -18.757 | 80.233 | 71.259 | -92.135 | 25.124 | -193.433 | 20.404 | -35.81 | -118.679 | -49.476 | 29.315 | 4,027.501 | -538.991 | -97.53 | -890.994 | -4,274.842 | -663.21 | -265.463 | -745.97 | -1,864.328 | 182.638 | 267.623 | 267.968 | 299.27 | 163.52 | 181.996 | 281.147 | 14.02 | 139.88 | 345.952 | 317.715 | 270.392 | 320.647 | 431.666 | -20.219 | 149.745 | 94.068 | 95.344 | 81.449 | -4.729 | -42.434 | -116.738 | 56.379 | 32.491 | 92.089 | 74.546 | -52.506 | 26.258 | 1.965 | 0.038 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.103 | 0.066 | 0.173 | 0.204 | 0.275 | -0.015 | 0.79 | 0.206 | 0.285 | 0.326 | 1.883 | 0.143 | 0.069 | 0.004 | -0.46 | -0.585 | -0.776 | -0.874 | 0.071 | -0.065 | 0.205 | 0.184 | -0.331 | 0.066 | -0.462 | 0.07 | -0.107 | -0.386 | -0.165 | 0.093 | 14.929 | -1.746 | -0.259 | -1.95 | -6.557 | -0.99 | -0.378 | -0.933 | -1.88 | 0.137 | 0.199 | 0.209 | 0.249 | 0.147 | 0.172 | 0.223 | 0.013 | 0.161 | 0.334 | 0.341 | 0.267 | 0.387 | 0.451 | -0.035 | 0.29 | 0.232 | 0.265 | 0.214 | -0.022 | -0.271 | -0.725 | 0.484 | 0.267 | 0.455 | 0.47 | -0.553 | 0.46 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 32.659 | 26.585 | -39.007 | 33.012 | 2.605 | 7.52 | 68.599 | 102.362 | 91.065 | -12.751 | -36.118 | -13.992 | 37.869 | 13.28 | -143.756 | 2.805 | 1.161 | 173.074 | -42.54 | 29.899 | -156.772 | 21.686 | 16.067 | -19.817 | 11.725 | 10.746 | -10.438 | 12.134 | 3.535 | 10.034 | -2.778 | 20.381 | 8.624 | 9.948 | -358.669 | -34.193 | -52.158 | -21.494 | -179.597 | 179.478 | 39.397 | 149.458 | 132.593 | 83.249 | 128.785 | 160.349 | 37.797 | 71.063 | 121.608 | 59.37 | 189.558 | 126.927 | 82.291 | 49.374 | 45.048 | 61.212 | 47.416 | 49.324 | 19.834 | 20.673 | 1.802 | 3.743 | 36.136 | 4.978 | 27.157 | 0.713 | 3.901 | 0.672 | 0.986 | 0 | 0.038 | 0.035 | 0.039 | 0.036 | 0.051 | 0.034 | 0.038 | 0.049 | 0.095 | 0.014 | 0.007 | 0.026 | 0.095 | 0.009 | 0.018 | 0.016 | 0 | 0.008 | 0.008 | 0.008 |
Nettowinst
| -2.846 | -8.503 | 92.038 | 32.582 | 80.207 | -11.415 | 197.796 | -24.314 | 13.484 | 102.228 | 629.376 | 38.531 | -25.648 | -14.126 | 48.636 | -90.473 | -67.76 | -387.809 | 69.408 | -49.117 | 227.809 | 46.187 | -116.631 | 45.105 | -184.436 | -3.121 | -32.544 | -141.115 | -51.542 | 8.498 | 4,025.194 | -557.068 | -118.654 | -900.949 | -3,895.908 | -617.318 | -226.377 | -722.256 | -1,660.876 | 3.484 | 228.527 | 119.24 | 168.901 | 84.013 | 57.559 | 127.378 | -23.777 | 68.817 | 224.344 | 258.345 | 80.834 | 193.72 | 349.375 | -69.593 | 104.697 | 32.856 | 47.928 | 32.125 | -24.563 | -63.107 | -118.54 | 52.636 | -3.646 | 86.37 | 47.193 | -53.219 | 17.475 | 1.292 | -0.948 | 0.229 | -0.038 | -0.035 | -0.039 | -0.036 | -0.051 | -0.034 | -0.038 | -0.049 | -0.095 | -0.014 | -0.007 | -0.026 | -0.095 | -0.009 | -0.018 | -0.016 | 0 | -0.008 | -0.008 | -0.008 |
Nettowinstmarge
| -0.01 | -0.032 | 0.302 | 0.101 | 0.268 | -0.044 | 0.588 | -0.064 | 0.036 | 0.373 | 1.998 | 0.198 | -0.113 | -0.074 | 0.272 | -0.589 | -0.829 | -1.59 | 0.194 | -0.17 | 0.581 | 0.119 | -0.418 | 0.118 | -0.44 | -0.011 | -0.097 | -0.46 | -0.172 | 0.027 | 14.921 | -1.805 | -0.315 | -1.972 | -5.976 | -0.921 | -0.322 | -0.903 | -1.675 | 0.003 | 0.17 | 0.093 | 0.14 | 0.076 | 0.055 | 0.101 | -0.023 | 0.079 | 0.217 | 0.277 | 0.08 | 0.234 | 0.365 | -0.119 | 0.203 | 0.081 | 0.133 | 0.084 | -0.116 | -0.403 | -0.736 | 0.452 | -0.03 | 0.427 | 0.298 | -0.561 | 0.306 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.034 | -0.1 | 1.08 | 0.38 | 0.94 | -0.13 | 2.22 | -0.27 | 0.14 | 1.08 | 6.65 | 0.4 | -0.26 | -0.14 | 0.5 | -0.93 | -0.7 | -4.04 | 0.72 | -0.5 | 2.32 | 0.47 | -1.19 | 0.45 | -1.84 | -0.031 | -0.33 | -1.41 | -0.52 | 0.085 | 40.25 | -88,423.49 | -18,833.97 | -143,007.78 | -618,398.1 | -98,518.67 | -36,133.6 | -115,284.28 | -265,103.91 | 500 | 36,500 | 19,000 | 26,573 | 13,000 | 8,910.06 | 20,000 | -3,700.12 | 11,500 | 38,000 | 44,000 | 13,822 | 35,500 | 65,000 | -12,988.62 | 19,540 | 6,221.55 | 9,111.79 | 6,689.92 | -5,115.16 | -14,734.3 | -27,964.14 | 12,500 | -865.52 | 20,500 | -4,000 | -14,903 | 4,893.54 | 717.38 | -844.09 | 203.84 | -34.01 | -31.57 | -34.71 | -32.21 | -45.63 | -30.42 | -33.87 | -43.67 | -84.23 | -12.85 | -6.24 | -22.84 | -84.43 | -7.91 | -15.82 | -14.55 | -0.018 | -6.73 | -7.05 | -6.71 |
Verwaterde WPA
| -0.034 | -0.1 | 1.01 | 0.37 | 0.92 | -0.13 | 2.22 | -0.27 | 0.14 | 1.05 | 6.47 | 0.39 | -0.26 | -0.14 | 0.5 | -0.93 | -0.7 | -4.04 | 0.72 | -0.5 | 2.29 | 0.47 | -1.18 | 0.45 | -1.84 | -0.031 | -0.33 | -1.41 | -0.52 | 0.085 | 40.23 | -88,423.49 | -18,833.97 | -143,007.78 | -618,398.1 | -98,518.67 | -36,133.6 | -115,284.28 | -265,103.91 | 500 | 36,000 | 18,500 | 26,461 | 13,000 | 8,825.36 | 19,500 | -3,629.52 | 11,500 | 37,000 | 42,500 | 13,338 | 34,000 | 60,000 | -12,988.62 | 19,540 | 5,931.76 | 8,677.89 | 6,385.41 | -4,882.33 | -14,734.3 | -27,964.14 | 12,500 | -861.84 | 19,500 | -4,000 | -14,903 | 4,893.54 | 702.18 | -738.25 | 178.28 | -29.74 | -27.61 | -30.36 | -28.17 | -39.91 | -26.61 | -29.62 | -38.2 | -73.66 | -11.24 | -5.46 | -19.98 | -73.84 | -6.92 | -13.84 | -12.72 | -0.018 | -5.89 | -6.17 | -5.87 |
EBITDA
| 122.714 | 113.749 | 115.465 | 144.916 | 158.611 | 106.536 | 135.118 | 195.099 | 194.036 | 134.518 | 171.98 | 83.346 | 117.915 | 85.584 | -45.792 | 27.828 | 12.237 | 23.34 | 137.56 | 147.228 | 206.725 | 186.698 | 209.19 | 183.255 | 166.492 | 128.581 | 188.652 | 88.822 | 79.338 | 81.467 | -43.845 | 41.492 | 132.639 | 211.437 | -66.478 | 121.783 | 284.188 | 219.201 | 196.922 | 666.166 | 703.867 | 703.025 | 644.128 | 579.43 | 579.093 | 661.282 | 234.38 | 444.095 | 555.43 | 505.044 | 466.039 | 488.446 | 636.628 | 154.316 | 264.777 | 186.001 | 184.362 | 160.48 | 80.933 | 15.748 | -65.444 | 106.42 | 15.827 | 117.134 | 86.909 | 8.094 | 32.703 | 8.499 | -0.226 | -0.037 | -0.037 | -0.035 | -0.038 | -0.036 | -0.036 | -0.034 | -0.038 | -0.037 | -0.082 | -0.008 | -0.004 | -0.023 | -0.08 | -0.009 | -0.018 | -0.016 | 0 | -0.008 | -0.008 | -0.008 |
EBITDA ratio
| 0.43 | 0.422 | 0.378 | 0.451 | 0.529 | 0.41 | 0.401 | 0.515 | 0.516 | 0.491 | 0.546 | 0.428 | 0.521 | 0.448 | -0.256 | 0.181 | 0.15 | 0.096 | 0.385 | 0.508 | 0.528 | 0.483 | 0.751 | 0.479 | 0.398 | 0.441 | 0.563 | 0.289 | 0.265 | 0.257 | -0.163 | 0.134 | 0.352 | 0.463 | -0.102 | 0.182 | 0.404 | 0.274 | 0.199 | 0.501 | 0.523 | 0.548 | 0.536 | 0.522 | 0.549 | 0.525 | 0.224 | 0.51 | 0.536 | 0.542 | 0.461 | 0.59 | 0.665 | 0.264 | 0.513 | 0.459 | 0.513 | 0.422 | 0.382 | 0.101 | -0.406 | 0.914 | 0.13 | 0.579 | 0.548 | 0.085 | 0.574 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |