Frontera Energy Corporation
TSX:FEC.TO
7.76 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 159.673 | 289.845 | 257.504 | 232.288 | 328.433 | 446.132 | 511.685 | 389.099 | 342.66 | 333.754 | 632.503 | 243.69 | 729.671 | 608.344 | 398.849 | 90.391 | 140.508 | 0 | 0.004 | 0.051 | 0 | 0.007 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 159.673 | 289.845 | 257.504 | 232.288 | 328.433 | 446.132 | 511.685 | 389.099 | 342.66 | 333.754 | 632.503 | 243.69 | 729.671 | 608.344 | 398.849 | 90.391 | 140.508 | 0 | 0.004 | 0.051 | 0 | 0.007 | 0 |
Nettovorderingen
| 213.798 | 118.499 | 157.432 | 162.461 | 169.747 | 212.589 | 282.065 | 294.279 | 691.957 | 994.211 | 1,006.04 | 675.808 | 793.453 | 303.16 | 140.084 | 70.491 | 23.579 | 0 | 0 | 0.013 | 0.001 | 0 | 0 |
Voorraad
| 72.321 | 75.109 | 50.076 | 56.801 | 103.116 | 108.015 | 60.273 | 38.609 | 27.411 | 45.34 | 59.526 | 125.043 | 181.272 | 56.05 | 38.996 | 13.873 | 1.986 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 37.054 | 25.997 | 52.148 | 168.556 | 53.317 | 54.23 | 137.362 | 109.286 | 223.241 | 173.971 | 570.87 | 192.959 | 5.536 | 1.066 | 15.854 | 15.461 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.126 |
Totaal vlottende activa
| 482.846 | 509.45 | 517.16 | 620.106 | 654.613 | 820.966 | 991.385 | 831.273 | 1,285.269 | 1,547.276 | 2,268.939 | 1,237.5 | 1,709.932 | 984.393 | 593.783 | 190.217 | 172.705 | 0 | 0.004 | 0.065 | 0.001 | 0.007 | 0.126 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 2,327.329 | 2,081.36 | 1,721.655 | 1,032.703 | 1,090.776 | 987.135 | 946.238 | 1,245.07 | 1,936.949 | 7,530.486 | 7,623.415 | 4,793.838 | 3,001.055 | 2,383.628 | 1,991.425 | 1,907.504 | 611.249 | 0.625 | 0.626 | 0.586 | 0.039 | 0.032 | 0.031 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.009 | 496.612 | 240.545 | 100.636 | 100.636 | 100.636 | 60.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 58.311 | 0 | 4.435 | 14.8 | 40.877 | 62.132 | 105.813 | 118.884 | 144.961 | 170.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.755 | 0 | 28.335 | 32.388 | 58.311 | 155.556 | 4.435 | 14.8 | 40.877 | 299.141 | 602.425 | 359.429 | 245.597 | 271.603 | 100.636 | 60.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 84.537 | 61.846 | 88.366 | 108.117 | 198.259 | 192.241 | 422.113 | 416.16 | 449.391 | 586.964 | 659.111 | 695.975 | 492.221 | 215.462 | 74.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 101.589 | 64.29 | 225.143 | 191.043 | 222.988 | 32.616 | 20.83 | 181.67 | 255.894 | 182.728 | 41.992 | 0 | 0 | 0 | 0 | 8.431 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 18.224 | 21.509 | 30.421 | 79.555 | 267.804 | 102.764 | 194.65 | 52.746 | 17.741 | 15.313 | 13.998 | 0.27 | 0 | 0 | 2.059 | 132.213 | 5.499 | 0 | 0 | 0 | 0.169 | 0.128 | 0 |
Totaal niet-vlottende activa
| 2,533.434 | 2,229.005 | 2,093.92 | 1,443.806 | 1,838.138 | 1,470.312 | 1,588.266 | 1,910.446 | 2,700.852 | 8,614.632 | 8,940.941 | 5,849.512 | 3,738.873 | 2,870.693 | 2,168.878 | 2,108.891 | 617.241 | 0.625 | 0.626 | 0.586 | 0.208 | 0.16 | 0.031 |
Totaal activa
| 3,016.28 | 2,738.455 | 2,611.08 | 2,063.912 | 2,492.751 | 2,291.278 | 2,579.651 | 2,741.719 | 3,986.121 | 10,161.908 | 11,209.88 | 7,087.012 | 5,448.805 | 3,855.086 | 2,762.661 | 2,299.108 | 789.946 | 0.625 | 0.63 | 0.651 | 0.209 | 0.167 | 0.157 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 427.156 | 466.58 | 151.704 | 114.191 | 162.748 | 175.316 | 158.613 | 97.678 | 250.624 | 600.404 | 1,683.179 | 1,209.333 | 702.895 | 540.292 | 180.153 | 173.911 | 24.446 | 0.032 | 0.061 | 0.022 | 0.03 | 0.019 | 0.009 |
Kortlopende schulden
| 57.479 | 118.472 | 150.965 | 197.475 | 28.138 | 7.151 | 4.284 | 3.713 | 5,390.905 | 338.857 | 571.378 | 30.051 | 21.832 | 94.395 | 15.048 | 18.392 | 15.05 | 0 | 0 | 0 | 0.166 | 0.121 | 0.048 |
Belastingschulden
| 13.829 | 7.146 | 11.362 | 6.227 | 29.048 | 3.124 | 5.328 | 267.339 | 261.14 | 335.264 | 106.25 | 258.501 | 367.674 | 109.982 | 2.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 58.791 | 0 | 291.925 | 37.72 | 51.95 | 47.048 | 37.217 | 492.281 | 74.795 | 127.535 | 106.25 | 258.501 | 367.674 | 113.378 | 3.531 | 1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.275 | 34.005 | 1.451 | 382.453 | 340.421 | 375.753 | 481.254 | 31.985 | 1,023.62 | 1,293.238 | 6.91 | 3.176 | 67.387 | 53.647 | 23.538 | 26.056 | 0 | 0.451 | 0.276 | 0 | 0.247 | 0.127 | 0.125 |
Totaal kortlopende verplichtingen
| 544.701 | 619.057 | 596.045 | 731.839 | 583.257 | 605.268 | 681.368 | 625.657 | 6,739.944 | 2,360.034 | 2,367.717 | 1,501.061 | 1,159.788 | 801.712 | 222.27 | 219.503 | 39.496 | 0.483 | 0.337 | 0.022 | 0.443 | 0.267 | 0.182 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 479.343 | 393.08 | 409.17 | 340.769 | 374.522 | 347.212 | 264.945 | 269.229 | 22.952 | 4,365.795 | 3,866.22 | 1,260.331 | 1,012.434 | 655.149 | 646.291 | 143.647 | 7.687 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 14.32 | 4.61 | 4.278 | 3.239 | 0 | 0 | 0 | 0 | 6.308 | 523.634 | 547.434 | 245.505 | 284.462 | 344.81 | 382.625 | 420.502 | 166.593 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 143.923 | 132.504 | 152.696 | 223.233 | 264.938 | 231.61 | 236.957 | 245.798 | 207.148 | 257.797 | 201.576 | 106.517 | 84.319 | 18.343 | 10.498 | 14.671 | 1.497 | 0 | 0 | 0.849 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 637.586 | 530.194 | 566.144 | 567.241 | 639.46 | 578.822 | 501.902 | 515.027 | 236.408 | 5,147.226 | 4,615.23 | 1,612.353 | 1,381.215 | 1,018.302 | 1,039.414 | 578.82 | 175.778 | 0 | 0 | 0.849 | 0 | 0 | 0 |
Totaal passiva
| 1,182.287 | 1,149.251 | 1,162.189 | 1,299.08 | 1,222.717 | 1,184.09 | 1,183.27 | 1,140.684 | 6,976.352 | 7,507.26 | 6,982.947 | 3,113.414 | 2,541.003 | 1,820.014 | 1,261.684 | 798.323 | 215.273 | 0.483 | 0.337 | 0.871 | 0.443 | 0.267 | 0.182 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,604.704 | 4,608.234 | 4,694.37 | 4,711.62 | 4,712.114 | 4,727.598 | 4,745.44 | 4,745.355 | 2,615.788 | 2,610.485 | 2,667.82 | 2,623.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -2,844.416 | -3,037.913 | -3,324.528 | -3,952.661 | -3,441.358 | -3,637.766 | -3,354.933 | -3,138.23 | -5,586.753 | -124.894 | 1,389.192 | 1,154.547 | 756.495 | 153.263 | -67.003 | 86.571 | 14.412 | -3.401 | -3.257 | -2.985 | -2.647 | -2.075 | -1.977 |
Overige gereserveerde algehele resultaten
| -47.572 | -100.892 | -91.365 | -180.084 | -180.61 | -184.23 | -232.108 | -234.88 | -252.561 | -146.983 | -19.248 | 37.899 | -20.099 | 11.806 | 0.229 | 66.359 | 0.229 | 0 | 0 | 0.633 | 0.589 | 0.516 | 0.634 |
Overige totale aandeelhoudersvermogen
| 110.882 | 109.918 | 122.489 | 124.978 | 120.112 | 116.725 | 127.351 | 123.525 | 124.15 | 129.029 | 157.81 | 157.159 | 2,171.406 | 1,870.003 | 1,567.751 | 1,346.585 | 560.031 | 3.543 | 3.55 | 2.132 | 1.823 | 1.458 | 1.318 |
Totaal eigen vermogen van aandeelhouders
| 1,823.598 | 1,579.347 | 1,400.966 | 703.853 | 1,210.258 | 1,022.327 | 1,285.75 | 1,495.77 | -3,099.376 | 2,467.637 | 4,195.574 | 3,973.598 | 2,907.802 | 2,035.072 | 1,500.977 | 1,499.515 | 574.672 | 0.142 | 0.293 | -0.22 | -0.235 | -0.1 | -0.025 |
Totaal eigen vermogen
| 1,833.993 | 1,589.204 | 1,448.891 | 764.832 | 1,270.034 | 1,107.188 | 1,396.381 | 1,601.035 | -2,990.231 | 2,654.648 | 4,226.933 | 3,973.598 | 2,907.802 | 2,035.072 | 1,500.977 | 1,500.785 | 574.672 | 0.142 | 0.293 | -0.22 | -0.235 | -0.1 | -0.025 |
Totaal passiva en aandeelhoudersvermogen
| 3,016.28 | 2,738.455 | 2,611.08 | 2,063.912 | 2,492.751 | 2,291.278 | 2,579.651 | 2,741.719 | 3,986.121 | 10,161.908 | 11,209.88 | 7,087.012 | 5,448.805 | 3,855.086 | 2,762.661 | 2,299.108 | 789.946 | 0.625 | 0.63 | 0.651 | 0.209 | 0.167 | 0.157 |