Frontera Energy Corporation
TSX:FEC.TO
7.76 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 180.659 | 154.907 | 159.673 | 189.19 | 180.294 | 162.272 | 289.845 | 253.55 | 295.098 | 257.373 | 257.504 | 318.791 | 358.325 | 248.237 | 232.288 | 259.98 | 256.135 | 265.009 | 328.433 | 313.957 | 353.911 | 340.671 | 446.132 | 586.578 | 550.84 | 515.811 | 511.685 | 500.643 | 439.479 | 469.974 | 389.099 | 555.724 | 599.41 | 205.874 | 342.66 | 488.885 | 724.544 | 860.451 | 333.754 | 478.321 | 396.413 | 306.419 | 632.503 | 355.651 | 438.774 | 1,532.454 | 243.69 | 272.773 | 678.075 | 969.546 | 729.671 | 323.328 | 338.863 | 604.175 | 608.344 | 618.15 | 584.08 | 606.447 | 398.849 | 165.389 | 138.546 | 36.195 | 90.391 | 169.273 | 138.115 | 137.376 | 140.508 | 167.616 | 1.507 | 1.606 | 0 | 0 | 0 | 0.003 | 0.004 | 0.12 | 0.006 | 0.019 | 0.051 | 0.002 | 0.001 | 0 | 0 | 0.008 | 0.008 | 0.007 | 0.007 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.233 | 23.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 180.659 | 154.907 | 159.673 | 189.19 | 180.294 | 162.272 | 289.845 | 253.55 | 295.098 | 257.373 | 257.504 | 318.791 | 358.325 | 248.237 | 232.288 | 259.98 | 256.135 | 265.009 | 328.433 | 313.957 | 353.911 | 340.671 | 446.132 | 586.578 | 550.84 | 515.811 | 511.685 | 500.643 | 439.479 | 469.974 | 389.099 | 555.724 | 599.41 | 205.874 | 342.66 | 488.885 | 724.544 | 860.451 | 333.754 | 478.321 | 396.413 | 306.419 | 632.503 | 355.651 | 438.774 | 1,532.454 | 243.69 | 272.773 | 678.075 | 969.546 | 729.671 | 323.328 | 338.863 | 604.175 | 608.344 | 618.15 | 584.08 | 606.447 | 398.849 | 165.389 | 138.546 | 36.195 | 90.391 | 169.273 | 138.115 | 137.376 | 140.508 | 167.616 | 1.507 | 1.606 | 0 | 0 | 0 | 0.003 | 0.004 | 0.12 | 0.006 | 0.019 | 0.051 | 0.002 | 0.001 | 0 | 0 | 0.008 | 0.008 | 0.007 | 0.007 | 0 | 0 | 0 |
Nettovorderingen
| 222.561 | 293.178 | 213.798 | 170.483 | 190.133 | 238.638 | 118.499 | 219.666 | 148.935 | 209.839 | 157.432 | 160.089 | 197.954 | 195.56 | 162.461 | 83.759 | 70.269 | 197.105 | 169.747 | 178.418 | 209.519 | 235.387 | 212.589 | 243.744 | 287.109 | 303.792 | 282.065 | 295.952 | 326.191 | 272.107 | 294.279 | 253.32 | 407.602 | 493.073 | 691.957 | 796.33 | 820.774 | 936.44 | 994.211 | 1,022.79 | 1,109.702 | 1,166.727 | 1,006.04 | 764.831 | 700.677 | 633.342 | 675.808 | 616.649 | 509.976 | 683.694 | 793.453 | 718.383 | 632.579 | 307.485 | 303.16 | 320.491 | 194.438 | 124.131 | 140.084 | 113.905 | 123.115 | 79.834 | 70.491 | 95.468 | 90.633 | 57.507 | 23.579 | 24.304 | 0.127 | 0.002 | 0 | 0.001 | 0.001 | 0 | 0 | 0.014 | 0.013 | 0.014 | 0.013 | 0.013 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 91.461 | 85.698 | 72.321 | 81.142 | 84.347 | 91.545 | 75.109 | 68.087 | 82.817 | 85.395 | 50.076 | 77.413 | 57.436 | 60.143 | 56.801 | 71.526 | 68.168 | 52.353 | 103.116 | 115.338 | 84.46 | 106.037 | 108.015 | 87.009 | 72.543 | 74.899 | 60.273 | 65.387 | 43.512 | 38.85 | 38.609 | 42.102 | 71.953 | 33.416 | 27.411 | 36.959 | 48.467 | 45.099 | 45.34 | 83.29 | 77.65 | 67.188 | 59.526 | 109.865 | 125.192 | 99.179 | 125.043 | 155.996 | 86.685 | 214.913 | 181.272 | 198.363 | 116.759 | 92.275 | 56.05 | 32.303 | 37.747 | 38.707 | 38.996 | 16.865 | 16.523 | 9.997 | 13.873 | 16.756 | 17.77 | 19.232 | 1.986 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.026 | 34.919 | 37.054 | 31.271 | 38.183 | 36.845 | 125.496 | 48.094 | 48.32 | 55.512 | 52.148 | 133.154 | 138.2 | 167.715 | 168.556 | 101.817 | 78.322 | 87.021 | 53.317 | 60.858 | 53.87 | 47.167 | 54.23 | 113.391 | 126.506 | 157.577 | 137.362 | 58.549 | 104.355 | 112.035 | 109.286 | 79.945 | 114.266 | 80.245 | 223.241 | 217.974 | 108.3 | 196.425 | 173.971 | 115.069 | 128.954 | 84.084 | 570.87 | 139.545 | 100.611 | 129.917 | 192.959 | 153.292 | 162.035 | 10.737 | 5.536 | 40.414 | 20.054 | 6.253 | 1.066 | 19.69 | 11.143 | 10.659 | 15.854 | 11.199 | 20.95 | 6.943 | 15.461 | -0 | 0.001 | 0.001 | 0.001 | 0.173 | 0 | 0 | 0 | 0 | -0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.132 | 0.126 |
Totaal vlottende activa
| 532.21 | 568.702 | 482.846 | 472.086 | 492.957 | 529.3 | 509.45 | 589.397 | 575.17 | 608.119 | 517.16 | 689.447 | 751.915 | 671.655 | 620.106 | 517.082 | 472.894 | 601.488 | 654.613 | 668.571 | 701.76 | 729.262 | 820.966 | 1,030.722 | 1,036.998 | 1,052.079 | 991.385 | 920.531 | 913.537 | 892.966 | 831.273 | 931.091 | 1,193.231 | 812.608 | 1,285.269 | 1,540.148 | 1,702.085 | 2,038.415 | 1,547.276 | 1,699.47 | 1,712.719 | 1,624.418 | 2,268.939 | 1,369.892 | 1,365.254 | 2,394.892 | 1,237.5 | 1,209.211 | 1,443.362 | 1,885.458 | 1,709.932 | 1,283.791 | 1,115.664 | 1,018.193 | 984.393 | 1,003.62 | 841.13 | 797.691 | 593.783 | 307.358 | 299.134 | 132.969 | 190.217 | 293.964 | 255.191 | 227.064 | 172.705 | 192.329 | 1.634 | 1.608 | 0 | 0.002 | 0.001 | 0.011 | 0.004 | 0.135 | 0.02 | 0.032 | 0.065 | 0.014 | 0.001 | 0.001 | 0.001 | 0.008 | 0.008 | 0.007 | 0.007 | 0.126 | 0.132 | 0.126 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,339.696 | 2,329.601 | 2,327.329 | 2,284.262 | 2,259.431 | 2,139.866 | 2,081.36 | 1,795.329 | 1,796.06 | 1,787.991 | 1,721.655 | 1,032.48 | 973.841 | 958.518 | 1,032.703 | 1,004.8 | 842.859 | 867.993 | 1,090.776 | 1,051.319 | 1,090.75 | 1,102.779 | 987.135 | 971.224 | 954.117 | 962.441 | 946.238 | 979.568 | 1,086.458 | 1,199.301 | 1,245.07 | 712.752 | 1,036.918 | 1,151.497 | 1,936.949 | 6,052.34 | 6,848.661 | 7,095.949 | 7,530.486 | 8,594.173 | 7,882.543 | 7,715.179 | 7,623.415 | 5,719.635 | 5,332.667 | 5,154.258 | 4,793.838 | 3,728.813 | 3,216.971 | 3,102.849 | 3,001.055 | 2,791.947 | 2,634.371 | 2,500.315 | 2,383.628 | 2,166.67 | 2,069.287 | 2,004.686 | 1,991.425 | 1,980.969 | 1,962.038 | 1,939.821 | 1,907.504 | 1,947.006 | 1,604.155 | 1,546.677 | 611.249 | 397.703 | 0.685 | 0.631 | 0.625 | 0.651 | 0.653 | 0.624 | 0.626 | 0.627 | 0.593 | 0.602 | 0.586 | 0.04 | 0.037 | 0.038 | 0.039 | 0.037 | 0.037 | 0.034 | 0.032 | 0.032 | 0.033 | 0.031 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.009 | 487.478 | 501.249 | 501.249 | 496.612 | 295.913 | 295.913 | 288.726 | 240.545 | 187.151 | 100.636 | 100.636 | 100.636 | 100.636 | 100.636 | 100.636 | 100.636 | 100.636 | 100.636 | 100.636 | 100.636 | 99.586 | 64.006 | 64.006 | 60.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.311 | 61.74 | 64.931 | 0 | 0 | 0 | 0.357 | 2.079 | 4.435 | 6.844 | 8.706 | 11.19 | 14.8 | 21.355 | 27.91 | 36.05 | 40.877 | 39.902 | 47.141 | 54.522 | 62.132 | 82.758 | 90.441 | 98.187 | 105.813 | 246.232 | 252.788 | 259.271 | 118.884 | 125.439 | 131.994 | 138.477 | 144.961 | 151.516 | 158.071 | 164.555 | 170.967 | 176.43 | 181.938 | 187.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.335 | 0 | 0 | 0 | 32.388 | 0 | 0 | 0 | 58.311 | 61.74 | 64.931 | 0 | 155.556 | 155.454 | 0.357 | 2.079 | 4.435 | 6.844 | 8.706 | 11.19 | 14.8 | 21.355 | 27.91 | 36.05 | 40.877 | 39.902 | 47.141 | 54.522 | 299.141 | 570.236 | 591.69 | 599.436 | 602.425 | 542.145 | 548.701 | 547.997 | 359.429 | 312.59 | 232.63 | 239.113 | 245.597 | 252.152 | 258.707 | 265.191 | 271.603 | 277.066 | 282.574 | 287.708 | 100.636 | 99.586 | 64.006 | 64.006 | 60.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 43.261 | 33.007 | 84.537 | 68.338 | 52.837 | 34.086 | 61.846 | 50.787 | 60.897 | 56.972 | 88.366 | 77.191 | 69.961 | 60.668 | 108.117 | 139.154 | 152.548 | 116.469 | 198.259 | 188.102 | 196.612 | 200.98 | 192.241 | 274.025 | 306.463 | 420.89 | 422.113 | 441.074 | 421.241 | 429.29 | 416.16 | 459.829 | 495.823 | 453.453 | 449.391 | 444.827 | 555.624 | 539.309 | 586.964 | 692.849 | 739.51 | 700.915 | 659.111 | 338.581 | 330.741 | 357.08 | 695.975 | 786.839 | 662.939 | 626.194 | 492.221 | 317.175 | 286.245 | 280.607 | 215.462 | 119.392 | 87.727 | 79.522 | 74.758 | 99.6 | 103.978 | 105.019 | 120.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 50.125 | 67.643 | 101.589 | 50.995 | 67.498 | 58.221 | 64.29 | 56.738 | 150.23 | 239.629 | 225.143 | 179.576 | 164.998 | 182.464 | 191.043 | 55.009 | 55.009 | 55.009 | 222.988 | 175.474 | 176.629 | 14.463 | 32.616 | 42.746 | 14.142 | 20.413 | 20.83 | 127.18 | 124.527 | 186.349 | 181.67 | 228.433 | 213.965 | 214.511 | 255.894 | 198.908 | 209.113 | 226.874 | 182.728 | 139.487 | 0 | 0 | 41.992 | 145.919 | 331.735 | 217.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.812 | 5.737 | 8.431 | 0 | 0 | 0 | 0.493 | 3.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 19.039 | 20.475 | 18.224 | 23.572 | 24.489 | 27.241 | 21.509 | 62.648 | 64.344 | 67.449 | 30.421 | 66.835 | 87.515 | 104.307 | 79.555 | 149.42 | 236.88 | 223.442 | 267.804 | 238.298 | 279.224 | 280.342 | 102.764 | 108.133 | 244.704 | 207.018 | 194.65 | 71.434 | 67.402 | 53.327 | 52.746 | 50.142 | 22.852 | 19.739 | 17.741 | 14.647 | 14.319 | 14.844 | 15.313 | 18.667 | 142.802 | 155.292 | 13.998 | 9.432 | 10.84 | 10.573 | 0.27 | 2.618 | 1.785 | 0.319 | 0 | 11.202 | 0 | 0 | 0 | 0 | 0 | 0 | 2.059 | 11.362 | 11.959 | 12.602 | 11.442 | 71.121 | 23.147 | 24.956 | 5.499 | 0.074 | 15.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0.174 | 0.166 | 0.169 | 0.149 | 0.149 | 0.137 | 0.128 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,452.121 | 2,450.726 | 2,533.434 | 2,427.167 | 2,404.255 | 2,259.414 | 2,229.005 | 1,965.502 | 2,071.531 | 2,152.041 | 2,093.92 | 1,356.082 | 1,296.315 | 1,305.957 | 1,443.806 | 1,348.383 | 1,287.296 | 1,262.913 | 1,838.138 | 1,714.933 | 1,808.146 | 1,598.564 | 1,470.312 | 1,551.582 | 1,519.783 | 1,612.841 | 1,588.266 | 1,626.1 | 1,708.334 | 1,879.457 | 1,910.446 | 1,472.511 | 1,797.468 | 1,875.25 | 2,700.852 | 6,750.624 | 7,674.858 | 7,931.498 | 8,614.632 | 10,015.412 | 9,356.545 | 9,170.822 | 8,940.941 | 6,755.712 | 6,554.684 | 6,287.35 | 5,849.512 | 4,830.86 | 4,114.325 | 3,968.475 | 3,738.873 | 3,372.476 | 3,179.323 | 3,046.113 | 2,870.693 | 2,563.128 | 2,439.588 | 2,371.916 | 2,168.878 | 2,191.517 | 2,149.793 | 2,127.185 | 2,108.891 | 2,018.127 | 1,627.303 | 1,571.633 | 617.241 | 401.681 | 16.102 | 0.631 | 0.625 | 0.651 | 0.653 | 0.624 | 0.626 | 0.627 | 0.593 | 0.602 | 0.586 | 0.39 | 0.211 | 0.204 | 0.208 | 0.186 | 0.186 | 0.171 | 0.16 | 0.032 | 0.033 | 0.031 |
Totaal activa
| 2,984.331 | 3,019.428 | 3,016.28 | 2,899.253 | 2,897.212 | 2,788.714 | 2,738.455 | 2,554.899 | 2,646.701 | 2,760.16 | 2,611.08 | 2,045.529 | 2,048.23 | 1,977.612 | 2,063.912 | 1,865.465 | 1,760.19 | 1,864.401 | 2,492.751 | 2,383.504 | 2,509.906 | 2,327.826 | 2,291.278 | 2,582.304 | 2,556.781 | 2,664.92 | 2,579.651 | 2,546.631 | 2,621.871 | 2,772.423 | 2,741.719 | 2,403.602 | 2,990.699 | 2,687.858 | 3,986.121 | 8,290.772 | 9,376.943 | 9,969.913 | 10,161.908 | 11,714.882 | 11,069.264 | 10,795.24 | 11,209.88 | 8,125.604 | 7,919.938 | 8,682.242 | 7,087.012 | 6,040.071 | 5,557.687 | 5,853.933 | 5,448.805 | 4,656.267 | 4,294.987 | 4,064.306 | 3,855.086 | 3,566.748 | 3,280.718 | 3,169.607 | 2,762.661 | 2,498.875 | 2,448.927 | 2,260.154 | 2,299.108 | 2,312.091 | 1,882.494 | 1,798.697 | 789.946 | 594.011 | 17.737 | 2.239 | 0.625 | 0.653 | 0.654 | 0.635 | 0.63 | 0.762 | 0.613 | 0.634 | 0.651 | 0.405 | 0.213 | 0.205 | 0.209 | 0.194 | 0.194 | 0.179 | 0.167 | 0.158 | 0.165 | 0.157 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 447.561 | 447.306 | 427.156 | 444.418 | 496.669 | 477.18 | 466.58 | 163.897 | 288.245 | 460.189 | 151.704 | 135.245 | 563.51 | 474.127 | 114.191 | 347.828 | 378.934 | 456.889 | 162.748 | 460.518 | 479.58 | 524.044 | 175.316 | 190.281 | 177.579 | 182.137 | 158.613 | 107.628 | 106.144 | 111.216 | 97.678 | 266.41 | 312.481 | 186.127 | 250.624 | 211.554 | 301.936 | 285.569 | 600.404 | 1,894.873 | 1,651.921 | 1,602.101 | 1,683.179 | 1,269.162 | 1,233.69 | 1,256.588 | 1,209.333 | 849.333 | 695.688 | 685.765 | 702.895 | 678.625 | 636.034 | 584.181 | 540.292 | 456.517 | 294.403 | 278.494 | 180.153 | 160.665 | 169.687 | 142.08 | 173.911 | 103.618 | 112.09 | 74.285 | 24.446 | 31.431 | 0.246 | 0.008 | 0.032 | 0.056 | 0.054 | 0.055 | 0.061 | 0.048 | 0.011 | 0.031 | 0.022 | 0.013 | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 | 0.036 | 0.019 | 0.009 | 0.01 | 0.009 |
Kortlopende schulden
| 50.196 | 55.109 | 57.479 | 41.366 | 34.888 | 17.505 | 118.472 | 131.73 | 131.876 | 152.272 | 150.965 | 167.601 | 171.639 | 194.39 | 197.475 | 214.223 | 26.718 | 26.379 | 28.138 | 26.575 | 26.251 | 25.893 | 7.151 | 4.77 | 4.602 | 4.44 | 4.284 | 4.134 | 3.989 | 3.849 | 3.713 | 5,818.335 | 5,807.343 | 5,330.233 | 5,390.905 | 15.891 | 18.231 | 17.722 | 338.857 | 174.548 | 455.175 | 272.765 | 571.378 | 189.473 | 21.148 | 475.266 | 30.051 | 30.031 | 211.186 | 19.161 | 21.832 | 7.865 | 6.014 | 5.992 | 94.395 | 5.187 | 17.892 | 17.854 | 15.048 | 48.743 | 34.973 | 36.466 | 18.392 | 6.147 | 6.879 | 16.438 | 15.05 | 2.126 | 15.04 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.163 | 0.166 | 0.141 | 0.141 | 0.13 | 0.121 | 0.048 | 0.05 | 0.048 |
Belastingschulden
| 4.441 | 13.914 | 13.829 | 12.556 | 2.047 | 2.894 | 7.146 | 18.835 | 2.393 | 2.847 | 11.362 | 12.064 | 13.558 | 5.74 | 6.227 | 25.431 | 25.846 | 23.673 | 29.048 | 27.151 | 2.739 | 3.256 | 3.124 | 3.088 | 3.494 | 6.271 | 5.328 | 4.811 | 9.568 | 265.178 | 267.339 | 256.953 | 270.743 | 269.541 | 261.14 | 268.149 | 294.014 | 369.109 | 335.264 | 29.675 | 43.789 | 158.794 | 106.25 | 38.928 | 15.282 | 244.243 | 258.501 | 129.49 | 52.087 | 491.482 | 367.674 | 205.017 | 139.221 | 167.899 | 109.982 | 83.615 | 59.427 | 42.85 | 2.685 | 15.011 | 5.987 | 8.641 | 19.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 46.113 | 55.031 | 58.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291.925 | 28.392 | 31.867 | 21.074 | 37.72 | 27.376 | 28.04 | 37.765 | 51.95 | 53.249 | 19.888 | 18.765 | 47.048 | 46.033 | 41.927 | 60.386 | 37.217 | 39.803 | 41.382 | 43.584 | 492.281 | 508.591 | 270.743 | 269.541 | 74.795 | 149.795 | 199.795 | 199.475 | 127.535 | 29.675 | 43.789 | 158.794 | 106.25 | 38.928 | 15.282 | 244.243 | 258.501 | 129.49 | 52.087 | 491.482 | 367.674 | 205.017 | 139.221 | 167.899 | 113.378 | 86.418 | 64.777 | 47.237 | 3.531 | 15.011 | 6.698 | 8.835 | 1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.838 | 4.439 | 1.275 | 36.745 | 20.359 | 19.631 | 34.005 | 327.166 | 162.248 | 31.79 | 1.451 | 397.921 | 8.765 | 21.904 | 382.453 | 6.566 | 1.799 | 12.74 | 340.421 | 3.231 | 0.009 | 0.483 | 375.753 | 458.457 | 495.524 | 461.957 | 481.254 | 455.619 | 419.702 | 454.245 | 31.985 | 18.514 | 281.882 | 512.415 | 1,023.62 | 1,045.165 | 1,306.881 | 1,552.493 | 1,293.238 | 8.08 | 8.927 | 9.965 | 6.91 | 16.176 | 17.68 | 7.25 | 3.176 | 10.203 | 3.887 | 31.015 | 67.387 | 36.374 | 18.749 | 123.354 | 53.647 | 11.868 | 6.395 | 17.114 | 23.538 | 20.537 | 27.539 | 1.028 | 26.056 | 28.164 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0.451 | 0.404 | 0.326 | 0 | 0.276 | 0.369 | 0.903 | 0.871 | 0 | 0 | 0.26 | 0.247 | 0.247 | 0.165 | 0.156 | 0.136 | 0.127 | 0.125 | 0.131 | 0.125 |
Totaal kortlopende verplichtingen
| 547.708 | 561.885 | 544.701 | 522.529 | 551.916 | 514.316 | 619.057 | 622.793 | 582.369 | 644.251 | 596.045 | 729.159 | 775.781 | 711.495 | 731.839 | 595.993 | 435.491 | 533.773 | 583.257 | 543.573 | 525.728 | 569.185 | 605.268 | 699.541 | 719.632 | 708.92 | 681.368 | 607.184 | 571.217 | 612.894 | 625.657 | 6,611.85 | 6,672.449 | 6,298.316 | 6,739.944 | 1,422.405 | 1,826.843 | 2,055.259 | 2,360.034 | 2,107.176 | 2,159.812 | 2,043.625 | 2,367.717 | 1,513.739 | 1,287.8 | 1,983.347 | 1,501.061 | 1,019.057 | 962.848 | 1,227.423 | 1,159.788 | 927.881 | 800.018 | 881.426 | 801.712 | 559.99 | 383.467 | 360.699 | 222.27 | 244.956 | 238.897 | 188.409 | 219.503 | 137.929 | 118.969 | 90.723 | 39.496 | 33.821 | 15.286 | 0.008 | 0.483 | 0.46 | 0.426 | 0.055 | 0.337 | 0.417 | 0.914 | 0.902 | 0.022 | 0.013 | 0.471 | 0.461 | 0.443 | 0.346 | 0.337 | 0.302 | 0.267 | 0.182 | 0.191 | 0.182 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 473.798 | 482.042 | 479.343 | 484.151 | 497.385 | 501.966 | 393.08 | 401.347 | 403.578 | 406.009 | 409.17 | 395.572 | 393.599 | 340.266 | 340.769 | 342.959 | 353.072 | 363.88 | 374.522 | 378.24 | 385.907 | 391.858 | 347.212 | 347.56 | 348.204 | 263.797 | 264.945 | 266.088 | 267.192 | 268.238 | 269.229 | 20.222 | 21.18 | 22.086 | 22.952 | 5,326.328 | 5,324.602 | 5,325.025 | 4,365.795 | 4,402.336 | 3,853.651 | 3,868.939 | 3,866.22 | 1,948.873 | 1,965.111 | 2,066.551 | 1,260.331 | 1,176.719 | 858.713 | 1,047.896 | 1,012.434 | 698.051 | 674.779 | 671.441 | 655.149 | 647.104 | 639.296 | 647.811 | 646.291 | 400.944 | 313.785 | 139.613 | 143.647 | 151.083 | 4.8 | 6.588 | 7.687 | 14.144 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.491 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.478 | 84.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.03 | 1.917 | 14.32 | 7.473 | 6.089 | 5.057 | 4.61 | 4.756 | 4.908 | 4.734 | 4.278 | 4.154 | 3.817 | 3.749 | 3.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.927 | 4.791 | 4.761 | 6.308 | 372.838 | 419.155 | 483.326 | 523.634 | 650.384 | 473.551 | 543.389 | 547.434 | 298.511 | 324.712 | 290.307 | 245.505 | 276.753 | 201.733 | 214.72 | 284.462 | 281.444 | 262.905 | 321.331 | 344.81 | 416.735 | 381.896 | 386.2 | 382.625 | 445.97 | 432.616 | 364.499 | 420.502 | 495.744 | 401.015 | 424.895 | 166.593 | 114.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 155.502 | 153.936 | 143.923 | 162.651 | 157.305 | 177.875 | 132.504 | 114.648 | 118.983 | 143.58 | 152.696 | 185.251 | 177.566 | 187.311 | 223.233 | 230.47 | 204.114 | 154.959 | 264.938 | 253.768 | 265.469 | 243.972 | 231.61 | 252.248 | 240.004 | 253.648 | 236.957 | 230.928 | 222.395 | 254.586 | 245.798 | 286.037 | 254.356 | 229.195 | 207.148 | 181.243 | 208.675 | 236.121 | 257.797 | 263.615 | 225.907 | 198.66 | 201.576 | 95.167 | 113.494 | 114.432 | 106.517 | 0.707 | 0.624 | 89.828 | 84.319 | 124.997 | 115.864 | 96.479 | 18.343 | 16.377 | 9.516 | 10.437 | 10.498 | 17.773 | 17.364 | 15.153 | 14.671 | 13.426 | 12.373 | 10.903 | 1.497 | 4.242 | 0 | 0 | 0 | 0 | -0 | 0.294 | 0 | 0 | 0 | 0 | 0.358 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 644.33 | 637.895 | 637.586 | 654.275 | 660.779 | 684.898 | 530.194 | 520.751 | 527.469 | 554.323 | 566.144 | 584.977 | 574.982 | 531.326 | 567.241 | 573.429 | 557.186 | 518.839 | 639.46 | 632.008 | 651.376 | 635.83 | 578.822 | 599.808 | 588.208 | 517.445 | 501.902 | 497.016 | 489.587 | 522.824 | 515.027 | 310.186 | 280.327 | 256.042 | 236.408 | 5,880.409 | 5,952.432 | 6,044.472 | 5,147.226 | 5,316.335 | 4,553.109 | 4,610.988 | 4,615.23 | 2,342.551 | 2,403.317 | 2,471.29 | 1,612.353 | 1,539.657 | 1,145.769 | 1,352.444 | 1,381.215 | 1,104.492 | 1,053.548 | 1,089.251 | 1,018.302 | 1,080.216 | 1,030.708 | 1,044.448 | 1,039.414 | 864.687 | 763.765 | 519.265 | 578.82 | 660.253 | 418.188 | 442.386 | 175.778 | 133.269 | 0 | 0 | 0 | 0 | -0 | 0.324 | 0 | 0 | 0 | 0 | 0.849 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,192.038 | 1,199.78 | 1,182.287 | 1,176.804 | 1,212.695 | 1,199.214 | 1,149.251 | 1,143.544 | 1,109.838 | 1,198.574 | 1,162.189 | 1,314.136 | 1,350.763 | 1,242.821 | 1,299.08 | 1,169.422 | 992.677 | 1,052.612 | 1,222.717 | 1,175.581 | 1,177.104 | 1,205.015 | 1,184.09 | 1,299.349 | 1,307.84 | 1,226.365 | 1,183.27 | 1,104.2 | 1,060.804 | 1,135.718 | 1,140.684 | 6,922.036 | 6,952.776 | 6,554.358 | 6,976.352 | 7,302.814 | 7,779.275 | 8,099.731 | 7,507.26 | 7,423.511 | 6,712.921 | 6,654.613 | 6,982.947 | 3,856.29 | 3,691.117 | 4,454.637 | 3,113.414 | 2,558.714 | 2,108.617 | 2,579.867 | 2,541.003 | 2,032.373 | 1,853.566 | 1,970.677 | 1,820.014 | 1,640.206 | 1,414.175 | 1,405.147 | 1,261.684 | 1,109.643 | 1,002.662 | 707.674 | 798.323 | 798.181 | 537.157 | 533.109 | 215.273 | 167.09 | 15.286 | 0.008 | 0.483 | 0.46 | 0.426 | 0.379 | 0.337 | 0.417 | 0.914 | 0.902 | 0.871 | 0.693 | 0.471 | 0.461 | 0.443 | 0.346 | 0.337 | 0.302 | 0.267 | 0.182 | 0.191 | 0.182 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,599.185 | 4,601.973 | 4,604.704 | 4,606.4 | 4,604.602 | 4,604.602 | 4,608.234 | 4,616.107 | 4,672.812 | 4,688.246 | 4,694.37 | 4,700.503 | 4,706.564 | 4,710.304 | 4,711.62 | 4,711.614 | 4,710.62 | 4,705.8 | 4,712.114 | 4,723.565 | 4,723.544 | 4,724.852 | 4,727.598 | 4,740.914 | 4,745.44 | 4,745.44 | 4,745.44 | 4,745.44 | 4,745.44 | 4,745.355 | 4,745.355 | 2,615.788 | 2,615.788 | 2,615.788 | 2,615.788 | 2,614.743 | 2,610.485 | 2,610.485 | 2,610.485 | 2,633.405 | 2,609.302 | 2,592.539 | 2,667.82 | 2,678.697 | 2,674.686 | 2,667.576 | 2,623.993 | 2,085.951 | 0 | 0 | 2,025.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -2,863.564 | -2,856.826 | -2,844.416 | -2,936.454 | -2,969.036 | -3,049.243 | -3,037.913 | -3,235.709 | -3,208.816 | -3,222.3 | -3,324.528 | -3,953.904 | -3,992.435 | -3,966.787 | -3,952.661 | -4,001.297 | -3,910.824 | -3,842.899 | -3,441.358 | -3,495.63 | -3,391.683 | -3,604.406 | -3,637.766 | -3,497.385 | -3,542.49 | -3,358.054 | -3,354.933 | -3,322.389 | -3,181.274 | -3,129.732 | -3,138.23 | -7,163.424 | -6,606.356 | -6,487.702 | -5,586.753 | -1,690.845 | -1,073.527 | -847.15 | -124.894 | 1,587.669 | 1,636.26 | 1,459.591 | 1,389.192 | 1,273.835 | 1,245.239 | 1,241.043 | 1,154.547 | 1,210.834 | 1,174.491 | 982.586 | 756.495 | 702.833 | 534.341 | 209.99 | 153.263 | 45.906 | 13.05 | -34.878 | -67.003 | -42.44 | 20.667 | 139.207 | 86.571 | 94.756 | 8.386 | -38.807 | 14.412 | 0 | -4.716 | -3.207 | -3.401 | -3.5 | -3.472 | -3.279 | -3.257 | -3.209 | -3.004 | -3.011 | -2.985 | -2.755 | -2.588 | -2.625 | -2.647 | -2.453 | -2.444 | -2.239 | -2.075 | -1.983 | -2.077 | -1.975 |
Overige gereserveerde algehele resultaten
| -64.535 | -46.791 | -47.572 | -67.039 | -70.547 | -85.438 | -100.892 | -88.765 | -93.446 | -79.423 | -91.365 | -195.603 | -193.294 | -192.024 | -180.084 | -186.066 | -206.349 | -226.634 | -180.61 | -203.451 | -184.343 | -182.083 | -184.23 | -169.687 | -169.548 | -208.891 | -232.108 | -224.516 | -239.952 | -222.913 | -234.88 | -229.633 | -232.137 | -238.991 | -252.561 | -225.479 | -250.854 | -191.666 | -146.983 | -51.651 | -12.785 | -41.051 | -19.248 | -18.176 | -23.878 | 6.932 | 37.899 | 26.1 | 36.322 | 63.545 | -20.099 | -12.657 | -13.126 | -26.503 | 11.806 | 24.234 | 19.357 | 12.855 | 0.229 | 0.229 | 0.229 | 0.229 | 66.359 | 77.662 | 0.229 | 0.229 | 0.229 | 414.974 | 0 | 0.922 | 0.004 | 0 | 0 | 0 | 0 | 0.653 | 0.618 | 0.628 | 0.633 | 0.602 | 0.569 | 0.579 | 0.589 | 0.602 | 0.602 | 0.553 | 0.516 | 0.512 | 0.666 | 0.633 |
Overige totale aandeelhoudersvermogen
| 111.22 | 111.033 | 110.882 | 108.971 | 108.623 | 108.623 | 109.918 | 109.607 | 122.938 | 122.713 | 122.489 | 124.513 | 123.499 | 126.265 | 124.978 | 123.123 | 123.2 | 121.554 | 120.112 | 122.495 | 118.828 | 117.793 | 116.725 | 117.012 | 129.189 | 128.469 | 127.351 | 124.654 | 124.421 | 124.273 | 123.525 | 124.15 | 124.15 | 124.15 | 124.15 | 124.15 | 124.123 | 124.207 | 129.029 | 84.933 | 93.231 | 98.915 | 157.81 | 177.257 | 177.368 | 179.256 | 157.159 | 158.472 | 2,238.257 | 2,227.935 | 145.741 | 1,933.718 | 1,920.206 | 1,910.142 | 1,870.003 | 1,856.402 | 1,834.136 | 1,786.483 | 1,567.751 | 1,431.443 | 1,425.369 | 1,413.044 | 1,346.585 | 1,340.222 | 1,336.193 | 1,304.166 | 560.031 | 0 | 7.167 | 4.516 | 3.539 | 3.693 | 3.7 | 3.535 | 3.55 | 2.9 | 2.085 | 2.116 | 2.132 | 1.864 | 1.76 | 1.791 | 1.823 | 1.699 | 1.699 | 1.562 | 1.458 | 1.446 | 1.385 | 1.317 |
Totaal eigen vermogen van aandeelhouders
| 1,782.306 | 1,809.389 | 1,823.598 | 1,711.878 | 1,673.642 | 1,578.544 | 1,579.347 | 1,401.24 | 1,493.488 | 1,509.236 | 1,400.966 | 675.509 | 644.334 | 677.758 | 703.853 | 647.374 | 716.647 | 757.821 | 1,210.258 | 1,146.979 | 1,266.346 | 1,056.156 | 1,022.327 | 1,190.854 | 1,162.591 | 1,306.964 | 1,285.75 | 1,323.189 | 1,448.635 | 1,516.983 | 1,495.77 | -4,653.119 | -4,098.555 | -3,986.755 | -3,099.376 | 822.569 | 1,410.227 | 1,695.876 | 2,467.637 | 4,254.356 | 4,326.008 | 4,109.994 | 4,195.574 | 4,111.613 | 4,073.415 | 4,094.807 | 3,973.598 | 3,481.357 | 3,449.07 | 3,274.066 | 2,907.802 | 2,623.894 | 2,441.421 | 2,093.629 | 2,035.072 | 1,926.542 | 1,866.543 | 1,764.46 | 1,500.977 | 1,389.232 | 1,446.265 | 1,552.48 | 1,499.515 | 1,512.64 | 1,344.808 | 1,265.589 | 574.672 | 414.974 | 2.451 | 2.231 | 0.142 | 0.193 | 0.229 | 0.256 | 0.293 | 0.345 | -0.301 | -0.267 | -0.22 | -0.288 | -0.259 | -0.256 | -0.235 | -0.152 | -0.143 | -0.123 | -0.1 | -0.025 | -0.026 | -0.025 |
Totaal eigen vermogen
| 1,792.293 | 1,819.648 | 1,833.993 | 1,722.449 | 1,684.517 | 1,589.5 | 1,589.204 | 1,411.355 | 1,536.863 | 1,561.586 | 1,448.891 | 731.393 | 697.467 | 734.791 | 764.832 | 696.043 | 767.513 | 811.789 | 1,270.034 | 1,207.923 | 1,332.802 | 1,122.811 | 1,107.188 | 1,282.955 | 1,248.941 | 1,438.555 | 1,396.381 | 1,442.431 | 1,561.067 | 1,636.705 | 1,601.035 | -4,518.434 | -3,962.077 | -3,866.5 | -2,990.231 | 987.958 | 1,597.668 | 1,870.182 | 2,654.648 | 4,291.371 | 4,356.343 | 4,140.627 | 4,226.933 | 4,269.314 | 4,228.821 | 4,227.605 | 3,973.598 | 3,481.357 | 3,449.07 | 3,274.066 | 2,907.802 | 2,623.894 | 2,441.421 | 2,093.629 | 2,035.072 | 1,926.542 | 1,866.543 | 1,764.46 | 1,500.977 | 1,389.232 | 1,446.265 | 1,552.48 | 1,500.785 | 1,513.91 | 1,345.337 | 1,265.589 | 574.672 | 426.921 | 2.451 | 2.231 | 0.142 | 0.193 | 0.229 | 0.256 | 0.293 | 0.345 | -0.301 | -0.267 | -0.22 | -0.288 | -0.259 | -0.256 | -0.235 | -0.152 | -0.143 | -0.123 | -0.1 | -0.025 | -0.026 | -0.025 |
Totaal passiva en aandeelhoudersvermogen
| 2,984.331 | 3,019.428 | 3,016.28 | 2,899.253 | 2,897.212 | 2,788.714 | 2,738.455 | 2,554.899 | 2,646.701 | 2,760.16 | 2,611.08 | 2,045.529 | 2,048.23 | 1,977.612 | 2,063.912 | 1,865.465 | 1,760.19 | 1,864.401 | 2,492.751 | 2,383.504 | 2,509.906 | 2,327.826 | 2,291.278 | 2,582.304 | 2,556.781 | 2,664.92 | 2,579.651 | 2,546.631 | 2,621.871 | 2,772.423 | 2,741.719 | 2,403.602 | 2,990.699 | 2,687.858 | 3,986.121 | 8,290.772 | 9,376.943 | 9,969.913 | 10,161.908 | 11,714.882 | 11,069.264 | 10,795.24 | 11,209.88 | 8,125.604 | 7,919.938 | 8,682.242 | 7,087.012 | 6,040.071 | 5,557.687 | 5,853.933 | 5,448.805 | 4,656.267 | 4,294.987 | 4,064.306 | 3,855.086 | 3,566.748 | 3,280.718 | 3,169.607 | 2,762.661 | 2,498.875 | 2,448.927 | 2,260.154 | 2,299.108 | 2,312.091 | 1,882.494 | 1,798.697 | 789.946 | 594.011 | 17.737 | 2.239 | 0.625 | 0.653 | 0.654 | 0.635 | 0.63 | 0.762 | 0.613 | 0.634 | 0.651 | 0.405 | 0.213 | 0.205 | 0.209 | 0.194 | 0.194 | 0.179 | 0.167 | 0.158 | 0.165 | 0.157 |