Franklin Covey Co. (FC) - Winst- en verliesrekening

Home
FC
Financiële Gegevens

31.25 (USD) • At close January 10, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991
Omzet Numbers are in millions	287.233	280.521	262.841	224.168	198.456	225.356	209.758	185.256	200.055	209.941	205.165	190.924	170.456	160.804	136.874	130.118	260.092	284.125	278.623	283.542	275.434	307.16	332.998	525.333	585.199	554.9	546.6	433.3	332	277.1	215.9	165.5	120.8	81.9
Kosten van de omzet Numbers are in millions	66.161	67.031	60.929	51.266	53.086	66.042	61.469	62.589	64.901	71.852	66.899	61.935	57.773	57.33	47.803	49.705	98.303	109.748	111.238	114.847	120.294	137.601	149.369	226.76	250.865	239.1	208.3	172.8	142.7	108.2	84.1	66.2	49.1	34.1
Brutowinst Numbers are in millions	221.072	213.49	201.912	172.902	145.37	159.314	148.289	122.667	135.154	138.089	138.266	128.989	112.683	103.474	89.071	80.413	161.789	174.377	167.385	168.695	155.14	169.559	183.629	298.573	334.334	315.8	338.3	260.5	189.3	168.9	131.8	99.3	71.7	47.8
Brutowinstmarge Numbers are in millions	0.77	0.761	0.768	0.771	0.733	0.707	0.707	0.662	0.676	0.658	0.674	0.676	0.661	0.643	0.651	0.618	0.622	0.614	0.601	0.595	0.563	0.552	0.551	0.568	0.571	0.569	0.619	0.601	0.57	0.61	0.61	0.6	0.594	0.584
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	174.016	168.069	153.605	129.406	145.319	141.126	121.148	113.589	108.802	106.164	101.176	84.162	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	4.5	4.8	4	3.3	4.6	6.9	6.4	6.6	7.4	7.5	7	5.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	175.941	178.516	168.069	153.605	129.406	145.319	141.126	121.148	113.589	108.802	106.164	101.176	89.462	85.255	77.604	77.943	141.318	149.22	144.747	148.305	148.257	186.443	241.685	259.987	269.303	235	221.3	164.1	116.4	95.5	75.9	57.4	41.2	28.9
Overige kosten Numbers are in millions	12.089	8.613	10.169	11.196	11.27	11.34	0.418	8.917	6.94	-0.363	-1.196	-0.498	5.641	7.107	7.429	8.293	1.647	7.073	8.592	11.447	15.947	30.781	64.517	45.879	48.51	43.5	38.6	23.6	16.2	11.7	6.3	4.3	2.7	1.8
Bedrijfskosten Numbers are in millions	188.03	187.129	178.238	164.801	140.676	156.659	151.655	130.065	120.529	116.671	113.501	107.375	95.103	92.362	85.033	86.236	142.965	156.293	153.339	159.752	164.204	217.224	306.202	305.866	317.813	278.5	259.9	187.7	132.6	107.2	82.2	61.7	43.9	30.7
Bedrijfsresultaat Numbers are in millions	33.042	26.361	23.674	8.101	4.694	2.655	-3.366	-8.88	13.849	19.529	24.765	21.614	17.58	11.112	4.038	-11.439	16.76	18.084	14.046	8.943	-9.064	-47.665	-122.573	-7.293	16.521	37.3	78.4	72.8	56.7	61.7	49.6	37.6	27.8	17.1
Bedrijfsresultaat ratio Numbers are in millions	0.115	0.094	0.09	0.036	0.024	0.012	-0.016	-0.048	0.069	0.093	0.121	0.113	0.103	0.069	0.03	-0.088	0.064	0.064	0.05	0.032	-0.033	-0.155	-0.368	-0.014	0.028	0.067	0.143	0.168	0.171	0.223	0.23	0.227	0.23	0.209
Totaal overige inkomsten en kosten netto Numbers are in millions	0.004	-0.499	-1.61	-2.026	-3.849	-2.063	-2.154	-2.029	-1.938	-3.914	-1.79	-2.216	-3.833	-2.666	-2.858	-3.423	-2.926	-2.419	-0.415	0.658	0.263	-0.125	0.394	-3.523	-10.968	-41.475	-6.412	-6.4	1.5	2.5	1.4	1.1	-0.4	-0.5
Inkomen voor belasting Numbers are in millions	33.046	25.869	22.064	6.075	0.796	0.592	-5.52	-10.909	11.911	17.412	21.759	19.398	13.747	8.446	1.18	-14.461	13.834	15.665	13.631	9.101	-8.801	-47.79	-122.179	-10.816	5.553	-4.3	72	66.4	58.2	64.2	51	38.7	27.4	16.6
Inkomen voor belasting ratio Numbers are in millions	0.115	0.092	0.084	0.027	0.004	0.003	-0.026	-0.059	0.06	0.083	0.106	0.102	0.081	0.053	0.009	-0.111	0.053	0.055	0.049	0.032	-0.032	-0.156	-0.367	-0.021	0.009	-0.008	0.132	0.153	0.175	0.232	0.236	0.234	0.227	0.203
Belastingkosten Numbers are in millions	9.644	8.088	3.634	-7.548	10.231	1.615	0.367	-3.737	4.895	6.296	3.692	5.079	5.906	3.639	2.484	-3.629	7.986	8.036	-14.942	-1.085	1.349	-2.537	-25.713	0.267	9.962	4.5	29.9	27.5	24	25.5	20.1	15.3	2.9	5.8
Nettowinst Numbers are in millions	23.402	17.781	18.43	13.623	-9.435	-1.023	-5.887	-7.172	7.016	11.116	18.067	14.319	7.841	4.807	-0.518	-10.832	5.848	7.629	28.573	10.186	-10.15	-45.253	-100.585	-11.083	-4.409	-8.8	40	38.9	34.2	38.7	30.9	23.4	24.5	10.8
Nettowinstmarge Numbers are in millions	0.081	0.063	0.07	0.061	-0.048	-0.005	-0.028	-0.039	0.035	0.053	0.088	0.075	0.046	0.03	-0.004	-0.083	0.022	0.027	0.103	0.036	-0.037	-0.147	-0.302	-0.021	-0.008	-0.016	0.073	0.09	0.103	0.14	0.143	0.141	0.203	0.132
WPA (Winst Per Aandeel) Numbers are in millions	1.78	1.3	1.3	0.97	-0.68	-0.073	-0.43	-0.52	0.47	0.66	1.08	0.83	0.44	0.28	-0.038	-0.81	0.28	0.28	1.2	-0.34	-0.51	-2.25	-5.06	-0.55	-0.22	-0.42	1.66	1.83	1.53	1.71	1.4	1.1	0.93	0.61
Verwaterde WPA Numbers are in millions	1.74	1.24	1.27	0.96	-0.68	-0.073	-0.43	-0.52	0.47	0.66	1.07	0.8	0.43	0.27	-0.038	-0.81	0.28	0.27	1.18	-0.34	-0.51	-2.25	-5.06	-0.55	-0.22	-0.42	1.62	1.76	1.53	1.71	1.4	1.1	0.93	0.61
EBITDA Numbers are in millions	43.078	39.983	38.175	23.818	18.664	19.263	12.965	2.661	24.979	31.511	34.157	29.82	23.743	18.24	11.501	-3.119	26.45	28.114	24.335	23.173	8.75	-14.727	-80.521	40.58	65.031	80.796	117.012	96.4	72.9	73.4	55.9	41.9	30.5	18.9
EBITDA ratio Numbers are in millions	0.15	0.125	0.129	0.086	0.08	0.062	0.034	0	0.108	0.138	0.151	0.143	0.136	0.113	0.084	0.019	0.088	0.095	0.084	0.082	0.032	-0.047	-0.149	0.077	0.122	0.205	0.21	0.232	0.213	0.254	0.248	0.24	0.245	0.222

Franklin Covey Co.

NYSE:FC Add to watchlist

NYSE:FC