Franklin Covey Co. (FC) - Winst- en verliesrekening per kwartaal

Home
FC
Financiële Gegevens

37.55 (USD) • At close November 7, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1
Omzet Numbers are in millions	84.124	73.373	61.336	68.399	77.955	71.441	61.756	69.369	78.806	66.176	56.599	61.259	68.945	58.736	48.162	48.324	48.994	37.105	53.745	58.613	65.165	56.006	50.356	53.829	64.818	50.461	46.547	47.932	59.523	43.751	42.196	39.787	64.831	44.738	45.269	45.218	67.444	48.306	46.316	47.875	68.109	47.131	46.506	43.418	61.574	44.859	40.43	44.061	51.015	41.274	38.627	39.54	45.013	40.897	35.478	39.416	44.701	30.496	31.757	33.901	34.489	30.645	29.903	35.081	52.329	59.061	75.127	73.574	67.211	64.509	76.876	75.53	64.657	63.282	78.333	72.351	66.127	65.788	82.523	69.104	60.441	61.248	78.715	75.031	66.944	65.38	89.79	85.046	74.241	71.091	103.326	84.34	172.235	90.61	133.366	125.226	185.338	110.759	145.023	144.1	168.2	109.3	137.1	140.4	156.6	107.5	138.6	143.9	145.1	79.8	106	102.4	74.1	72.5	93.6	91.9	72	59.4	74.7	71.1	54.4	48.9	56.2	56.4	40.4	36.6	44.5	44	29.3	26.8	32.2	32.5	21	18.3	20.8	21.8
Kosten van de omzet Numbers are in millions	18.387	19.219	16.469	16.122	18.65	17.208	14.546	16.627	19.739	15.044	12.485	13.661	15.677	12.829	10.822	11.938	11.14	10.284	15.079	16.584	17.663	16.342	14.99	17.046	17.057	15.545	13.803	15.064	17.535	16.41	14.165	14.479	19.164	15.176	15.415	15.147	20.897	17.984	16.301	16.671	21.169	17.247	15.095	13.387	18.862	15.424	13.146	14.502	15.999	15.13	13.646	12.998	15.507	15.116	12.367	14.34	14.752	11.292	11.552	12.387	13.391	11.71	11.22	13.384	18.931	23.304	28.439	27.629	26.057	24.873	29.687	29.132	26.144	26.99	30.16	27.945	26.776	27.668	32.458	27.945	25.112	28.587	34.09	32.505	30.045	29.726	39.712	38.118	34.168	31.786	46.561	36.853	75.354	40.939	58.255	47.044	79.629	52.495	60.705	58	79.9	49.5	56.6	53.2	82.5	33	44.1	48.7	68.6	27.3	38.2	38.7	44	26.7	36.6	36	30	23.1	28.5	26.6	20.9	19.3	22.2	22.2	15.6	15	18.2	17.6	11.5	11.2	0	0	0	0	0	0
Brutowinst Numbers are in millions	65.737	54.154	44.867	52.277	59.305	54.233	47.21	52.742	59.067	51.132	44.114	47.598	53.268	45.907	37.34	36.386	37.854	26.821	38.666	42.029	47.502	39.664	35.366	36.783	47.761	34.916	32.744	32.868	41.988	27.341	28.031	25.308	45.667	29.562	29.854	30.071	46.547	30.322	30.015	31.204	46.94	29.884	31.411	30.031	42.712	29.435	27.284	29.559	35.016	26.144	24.981	26.542	29.506	25.781	23.111	25.076	29.949	19.204	20.205	21.514	21.098	18.935	18.683	21.697	33.398	35.757	46.688	45.945	41.154	39.636	47.189	46.398	38.513	36.292	48.173	44.406	39.351	38.12	50.065	41.159	35.329	32.661	44.625	42.526	36.899	35.654	50.078	46.928	40.073	39.305	56.765	47.487	96.881	49.671	75.111	78.182	105.709	58.264	84.318	86.1	88.3	59.8	80.5	87.2	74.1	74.5	94.5	95.2	76.5	52.5	67.8	63.7	30.1	45.8	57	55.9	42	36.3	46.2	44.5	33.5	29.6	34	34.2	24.8	21.6	26.3	26.4	17.8	15.6	32.2	32.5	21	18.3	20.8	21.8
Brutowinstmarge Numbers are in millions	0.781	0.738	0.731	0.764	0.761	0.759	0.764	0.76	0.75	0.773	0.779	0.777	0.773	0.782	0.775	0.753	0.773	0.723	0.719	0.717	0.729	0.708	0.702	0.683	0.737	0.692	0.703	0.686	0.705	0.625	0.664	0.636	0.704	0.661	0.659	0.665	0.69	0.628	0.648	0.652	0.689	0.634	0.675	0.692	0.694	0.656	0.675	0.671	0.686	0.633	0.647	0.671	0.655	0.63	0.651	0.636	0.67	0.63	0.636	0.635	0.612	0.618	0.625	0.618	0.638	0.605	0.621	0.624	0.612	0.614	0.614	0.614	0.596	0.573	0.615	0.614	0.595	0.579	0.607	0.596	0.585	0.533	0.567	0.567	0.551	0.545	0.558	0.552	0.54	0.553	0.549	0.563	0.562	0.548	0.563	0.624	0.57	0.526	0.581	0.598	0.525	0.547	0.587	0.621	0.473	0.693	0.682	0.662	0.527	0.658	0.64	0.622	0.406	0.632	0.609	0.608	0.583	0.611	0.618	0.626	0.616	0.605	0.605	0.606	0.614	0.59	0.591	0.6	0.608	0.582	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.816	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	42.025	0	0	0	43.227	42.637	0	0	46.166	40.132	0	33.683	29.636	24.15	36.221	39.399	36.037	38.713	35.925	34.644	37.294	34.91	35.097	33.824	31.97	30.713	29.37	29.095	30.069	29.095	27.936	26.489	30.327	25.934	26.841	25.699	30.686	25.017	25.707	24.752	31.88	23.661	22.691	22.943	20.627	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	4.5	0	0	0	4.8	0	0	0	4	37.762	33.623	0	3.3	0	0	0	4.6	0	0	0	6.9	0	0	0	6.4	0	0	0	6.6	0	0	0	7.4	0	0	0	7.5	0	0	0	7	0	0	0	5.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	45.854	45.11	40.771	44.786	46.525	45.641	42.338	44.012	48.027	42.637	38.061	39.343	46.166	40.132	33.623	33.683	29.636	24.15	36.221	39.399	36.037	38.713	35.925	34.644	37.294	34.91	35.097	33.824	31.97	30.713	29.37	29.095	30.069	29.095	27.936	26.489	30.327	25.934	26.841	25.699	30.686	25.017	25.707	24.752	31.88	23.661	22.691	22.943	25.927	21.448	20.714	21.373	24.542	21.009	19.915	19.789	24.336	17.53	18.942	17.694	18.9	18.179	20.253	20.61	30.684	34.21	37.652	38.771	36.417	35.287	36.666	40.849	35.862	35.629	35.488	37.767	37.917	35.947	38.787	35.96	33.704	35.128	39.41	40.016	45.887	44.283	48.208	48.065	76.734	49.77	86.144	56.504	68.573	63.095	64.994	63.325	79.508	65.399	64.013	60.9	67.8	54.6	56.1	56.4	33.8	62.4	62.5	62.6	44.5	40.9	41.4	37.4	21.5	31.3	32.3	31.2	26.2	23.6	23.7	22	20.9	19.7	18.4	16.9	15.4	14.3	14.5	13.2	11.1	10.4	0	0	0	0	0	0
Overige kosten Numbers are in millions	0	2.052	0	0	-6.402	2.02	2.044	2.338	2.377	2.546	2.536	2.71	2.789	2.661	2.873	2.872	2.841	2.816	2.823	2.789	2.737	2.815	0.243	2.792	0.16	0.202	2.774	2.296	2.396	1.784	3.149	1.588	1.59	1.725	1.803	1.822	0.001	-0.233	1.993	-0.13	-0.772	-0.141	-0.142	-0.142	-0.101	-0.115	-0.135	-0.147	1.388	1.302	1.486	1.465	1.646	1.913	1.708	1.839	1.697	1.844	1.952	1.936	2.69	1.989	1.809	1.805	-5.099	2.399	2.251	2.097	2.129	1.966	1.039	1.939	1.918	2.042	2.129	2.503	2.471	2.391	3.363	3.221	3.495	3.552	4.265	4.634	6.76	8.474	0	6.197	-4.348	9.723	-68.929	21.505	12.507	12.117	11.255	11.271	14.287	11.596	11.748	10.9	11.7	11.2	10.8	9.8	11.5	9.7	9.4	8	7.8	6.3	4.9	4.6	4.6	4.2	3.8	3.6	3.6	3	2.9	2.2	2	1.5	1	1.2	1.6	0.8	0.9	0.8	0.9	0.6	0	0	-64.8	0	0	0
Bedrijfskosten Numbers are in millions	45.854	45.11	40.771	46.948	48.737	47.661	44.382	46.35	50.404	45.183	40.597	42.053	48.955	42.793	36.496	36.555	32.477	26.966	39.044	42.188	38.774	41.528	38.922	37.436	40.16	37.503	37.871	36.12	34.367	32.497	32.519	30.683	31.658	30.82	29.739	28.311	32.394	27.826	28.834	27.616	32.596	26.866	27.512	26.525	33.703	25.373	24.032	24.267	27.315	22.75	22.2	22.838	26.188	22.922	21.623	21.628	26.033	19.374	20.894	19.63	21.59	20.168	22.062	22.415	25.585	36.609	39.903	40.868	38.546	37.253	37.705	42.788	37.78	37.671	37.617	40.27	40.388	38.338	42.15	39.181	37.199	38.68	43.675	44.65	52.647	52.757	57.559	54.262	72.386	59.493	17.215	78.009	81.08	75.212	76.249	74.596	93.795	76.995	75.761	71.8	79.5	65.8	66.9	66.2	45.3	72.1	71.9	70.6	52.3	47.2	46.3	42	26.1	35.5	36.1	34.8	29.8	26.6	26.6	24.2	22.9	21.2	19.4	18.1	17	15.1	15.4	14	12	11	0	0	-64.8	0	0	0
Bedrijfsresultaat Numbers are in millions	17.928	9.044	4.096	5.329	10.568	6.572	2.828	6.392	8.663	5.949	3.517	5.545	4.313	3.114	0.844	-0.169	3.741	-0.145	-0.378	-0.159	8.728	-1.864	-3.556	-0.653	7.601	-2.587	-5.127	-3.252	7.474	-6.491	-4.488	-5.375	13.609	-1.258	-0.261	1.76	13.346	1.414	1.181	3.588	14.344	3.018	3.899	3.506	9.009	4.062	3.252	5.292	7.701	3.394	2.781	3.704	3.318	2.859	1.488	3.448	3.916	-0.17	-0.689	1.884	-6.108	-1.233	-3.379	-0.718	5.749	-0.852	6.785	5.077	2.608	2.383	9.484	3.61	0.733	-1.379	10.556	4.136	-1.037	-0.218	7.915	2.284	-1.87	-6.019	0.95	-2.124	-15.748	-17.103	-7.481	-7.334	-32.313	-20.188	39.55	-30.522	15.801	-25.541	-1.138	3.586	11.914	-18.731	8.557	14.3	8.8	-6	13.6	21	28.8	2.4	22.6	24.6	24.2	5.3	21.5	21.7	4	10.3	20.9	21.1	12.2	9.7	19.6	20.3	10.6	8.4	14.6	16.1	7.8	6.5	10.9	12.4	5.8	4.6	32.2	32.5	-43.8	18.3	20.8	21.8
Bedrijfsresultaat ratio Numbers are in millions	0.213	0.123	0.067	0.078	0.136	0.092	0.046	0.092	0.11	0.09	0.062	0.091	0.063	0.053	0.018	-0.003	0.076	-0.004	-0.007	-0.003	0.134	-0.033	-0.071	-0.012	0.117	-0.051	-0.11	-0.068	0.126	-0.148	-0.106	-0.135	0.21	-0.028	-0.006	0.039	0.198	0.029	0.025	0.075	0.211	0.064	0.084	0.081	0.146	0.091	0.08	0.12	0.151	0.082	0.072	0.094	0.074	0.07	0.042	0.087	0.088	-0.006	-0.022	0.056	-0.177	-0.04	-0.113	-0.02	0.11	-0.014	0.09	0.069	0.039	0.037	0.123	0.048	0.011	-0.022	0.135	0.057	-0.016	-0.003	0.096	0.033	-0.031	-0.098	0.012	-0.028	-0.235	-0.262	-0.083	-0.086	-0.435	-0.284	0.383	-0.362	0.092	-0.282	-0.009	0.029	0.064	-0.169	0.059	0.099	0.052	-0.055	0.099	0.15	0.184	0.022	0.163	0.171	0.167	0.066	0.203	0.212	0.054	0.142	0.223	0.23	0.169	0.163	0.262	0.286	0.195	0.172	0.26	0.285	0.193	0.178	0.245	0.282	0.198	0.172	1	1	-2.086	1	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	0.063	-0.68	-2.681	-0.053	-0.122	0.008	-0.047	-0.329	-0.383	-0.384	-0.411	-0.446	-0.449	-0.509	-0.524	-0.544	-1.636	-0.603	-0.544	-0.601	-0.534	-0.554	0.243	-0.604	0.16	0.202	-0.638	-0.488	-0.147	-1.335	-0.514	-0.504	-0.4	-0.483	-0.376	-0.464	-0.807	-1.315	-0.428	-0.13	-0.772	-0.141	-0.142	-0.142	-0.101	-0.115	-0.135	-0.147	-1.97	-0.611	-0.622	-0.63	-0.661	-0.664	-0.636	-0.707	-0.678	-0.732	-0.733	-0.715	-0.783	-0.224	0.224	-0.775	-0.608	-0.67	-0.746	-0.901	-0.898	-0.743	1.227	-0.46	-0.275	-0.356	0.873	-0.313	-0.339	0.5	0.136	0.306	0.145	0.058	0.085	-0.026	-1.11	0.11	-0.214	0.672	14.194	1.027	1.897	-16.095	0.046	0.607	0.55	0.885	3.668	-7.965	-1.668	-1.2	-35.3	-1.9	-2.3	-2.2	-2.1	-1.6	-1.3	-1.3	-4.5	-0.1	0.3	0.1	0.9	0.3	0.8	0.7	0.8	1	0.6	0.5	0.6	0.5	0.6	0.5	0.5	0.5	0.6	0.6	0.6	0.1	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	17.991	8.364	1.415	5.276	10.446	6.58	2.781	6.063	8.28	5.565	3.106	5.114	3.864	2.605	0.32	-0.713	3.226	-0.748	-0.922	-0.76	8.194	-2.418	-3.927	-1.257	7.074	-3.088	-5.765	-3.74	6.995	-7.023	-5.002	-5.879	13.086	-1.741	-0.73	1.296	12.876	0.753	0.753	3.03	13.112	2.394	3.307	2.947	8.509	3.527	2.669	4.693	5.731	2.783	2.159	3.074	2.657	2.195	0.852	2.741	3.238	-0.902	-1.422	1.169	-6.891	-2.178	-3.899	-1.493	5.141	-1.522	6.039	4.176	1.71	1.64	9.166	3.15	0.458	-1.735	11.085	3.823	-1.376	0.063	8.051	2.364	-1.725	-5.961	1.035	-2.15	-15.959	-17.011	-7.462	-7.358	-30.104	-18.761	-37.214	-36.1	14.585	-26.522	-1.715	2.837	14.73	-27.701	5.43	13.1	-26.5	-7.9	11.3	18.8	26.7	0.8	21.3	23.3	17.5	5.2	21.8	21.8	4.2	10.6	21.6	21.7	13.2	10.6	19.8	20.5	11	8.7	14.9	16.4	8.1	6.7	11.2	12.7	5.9	4.5	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.214	0.114	0.023	0.077	0.134	0.092	0.045	0.087	0.105	0.084	0.055	0.083	0.056	0.044	0.007	-0.015	0.066	-0.02	-0.017	-0.013	0.126	-0.043	-0.078	-0.023	0.109	-0.061	-0.124	-0.078	0.118	-0.161	-0.119	-0.148	0.202	-0.039	-0.016	0.029	0.191	0.016	0.016	0.063	0.193	0.051	0.071	0.068	0.138	0.079	0.066	0.107	0.112	0.067	0.056	0.078	0.059	0.054	0.024	0.07	0.072	-0.03	-0.045	0.034	-0.2	-0.071	-0.13	-0.043	0.098	-0.026	0.08	0.057	0.025	0.025	0.119	0.042	0.007	-0.027	0.142	0.053	-0.021	0.001	0.098	0.034	-0.029	-0.097	0.013	-0.029	-0.238	-0.26	-0.083	-0.087	-0.405	-0.264	-0.36	-0.428	0.085	-0.293	-0.013	0.023	0.079	-0.25	0.037	0.091	-0.158	-0.072	0.082	0.134	0.17	0.007	0.154	0.162	0.121	0.065	0.206	0.213	0.057	0.146	0.231	0.236	0.183	0.178	0.265	0.288	0.202	0.178	0.265	0.291	0.2	0.183	0.252	0.289	0.201	0.168	0	0	0	0	0	0
Belastingkosten Numbers are in millions	-6.035	2.643	0.541	0.425	3.634	2.017	1.042	1.396	2.702	-1.597	1.228	1.302	2.057	-10.149	0.366	0.179	2.246	10.22	-2.019	-0.216	2.319	-0.394	-0.41	0.1	5.295	-0.554	-3.025	-1.348	2.336	-2.482	-1.669	-1.921	5.36	-0.689	-0.282	0.506	5.207	-0.438	0.326	1.202	0.656	0.472	1.336	1.228	0.79	1.416	1.077	1.796	2.331	1.166	0.997	1.412	-0.327	1.471	0.547	1.947	4.504	-1.165	-1.041	0.921	-2.314	2.875	-3.266	-0.924	2.923	-0.011	2.957	2.117	1.097	0.753	4.452	1.734	-14.65	-2.754	1.872	0.59	0.118	-3.006	0.965	0.838	0.328	-0.812	0.803	1.03	-2.491	-1.27	0.476	0.748	8.558	-6.998	-12.833	-14.44	11.607	-11.935	-0.911	1.507	10.312	-8.867	2.611	5.9	-4.8	-3.3	4.7	7.9	11.1	0.3	8.8	9.7	7.8	2.1	8.8	8.8	2.1	4.3	8.8	8.7	5.3	4.2	7.8	8.1	4.3	3.4	5.9	6.5	3	2.7	4.5	5.1	-5.5	1.8	-4.9	-5.5	-2	-1.8	-3.4	-3.6
Nettowinst Numbers are in millions	24.026	5.721	0.874	4.851	6.812	4.563	1.739	4.667	5.578	7.162	1.878	3.812	1.807	12.754	-0.046	-0.892	0.98	-10.968	1.097	-0.544	5.875	-2.024	-3.517	-1.357	1.779	-2.534	-2.74	-2.392	4.659	-4.541	-3.333	-3.958	7.726	-1.052	-0.448	0.79	7.669	1.191	0.427	1.828	12.456	1.922	1.971	1.719	7.719	2.111	1.592	2.897	3.4	1.617	1.162	1.662	2.984	0.724	0.305	0.794	-0.52	0.135	-0.381	0.248	-4.577	-5.053	-0.633	-0.569	2.218	-1.511	3.082	2.059	0.613	0.887	4.714	1.416	15.108	1.019	9.213	3.233	-1.494	3.069	7.086	1.526	-2.053	-5.149	0.232	-3.18	-13.468	-15.741	-7.938	-8.106	-36.887	-11.763	35.103	-25.652	2.978	-14.587	-0.804	1.33	4.418	-18.834	2.819	7.2	-21.7	-4.6	6.6	10.9	15.6	0.5	12.5	11.5	9.7	3.1	13	13	2.1	6.3	12.8	13	7.9	6.4	12	12.4	6.7	5.3	9	9.9	5.1	4	6.7	7.6	11.4	2.7	4.9	5.5	2	1.8	3.4	3.6
Nettowinstmarge Numbers are in millions	0.286	0.078	0.014	0.071	0.087	0.064	0.028	0.067	0.071	0.108	0.033	0.062	0.026	0.217	-0.001	-0.018	0.02	-0.296	0.02	-0.009	0.09	-0.036	-0.07	-0.025	0.027	-0.05	-0.059	-0.05	0.078	-0.104	-0.079	-0.099	0.119	-0.024	-0.01	0.017	0.114	0.025	0.009	0.038	0.183	0.041	0.042	0.04	0.125	0.047	0.039	0.066	0.067	0.039	0.03	0.042	0.066	0.018	0.009	0.02	-0.012	0.004	-0.012	0.007	-0.133	-0.165	-0.021	-0.016	0.042	-0.026	0.041	0.028	0.009	0.014	0.061	0.019	0.234	0.016	0.118	0.045	-0.023	0.047	0.086	0.022	-0.034	-0.084	0.003	-0.042	-0.201	-0.241	-0.088	-0.095	-0.497	-0.165	0.34	-0.304	0.017	-0.161	-0.006	0.011	0.024	-0.17	0.019	0.05	-0.129	-0.042	0.048	0.078	0.1	0.005	0.09	0.08	0.067	0.039	0.123	0.127	0.028	0.087	0.137	0.141	0.11	0.108	0.161	0.174	0.123	0.108	0.16	0.176	0.126	0.109	0.151	0.173	0.389	0.101	0.152	0.169	0.095	0.098	0.163	0.165
WPA (Winst Per Aandeel) Numbers are in millions	1.85	0.43	0.066	0.37	0.52	0.34	0.13	0.34	0.4	0.51	0.13	0.27	0.13	0.9	-0.003	-0.064	0.07	-0.79	0.08	-0.04	0.42	-0.14	-0.25	-0.1	0.13	-0.18	-0.2	-0.17	0.34	-0.33	-0.24	-0.29	0.55	-0.074	-0.03	0.05	0.47	0.07	0.03	0.11	0.74	0.11	0.12	0.1	0.47	0.13	0.09	0.16	0.19	0.09	0.07	0.09	0.17	0.04	0.02	0.05	-0.031	0.01	-0.028	0.01	-0.34	-0.38	-0.047	-0.043	0.14	-0.094	0.16	0.11	0.031	0.03	0.19	0.02	0.73	0.004	0.4	0.09	-0.075	-0.34	0.19	-0.03	-0.11	-0.26	-0.1	-0.16	-0.67	-0.78	-0.4	-0.41	-1.85	-0.59	1.66	-1.29	0.15	-0.73	-0.039	0.06	0.22	-0.92	0.04	0.26	-1.08	-0.22	0.31	0.5	0.62	0.02	0.5	0.45	0.47	0.15	0.63	0.62	0.1	0.28	0.57	0.57	0.35	0.28	0.53	0.56	0.3	0.24	0.41	0.46	0.24	0.19	0.32	0.36	0.68	0.16	0.27	0.31	0.11	0.1	0.19	0.2
Verwaterde WPA Numbers are in millions	1.79	0.43	0.065	0.36	0.49	0.32	0.12	0.32	0.39	0.51	0.13	0.27	0.13	0.9	-0.003	-0.064	0.07	-0.79	0.08	-0.039	0.41	-0.14	-0.25	-0.098	0.13	-0.18	-0.2	-0.17	0.33	-0.33	-0.24	-0.29	0.55	-0.074	-0.029	0.05	0.46	0.07	0.02	0.11	0.73	0.11	0.12	0.1	0.47	0.13	0.08	0.15	0.19	0.09	0.06	0.09	0.17	0.04	0.02	0.05	-0.031	0.01	-0.028	0.01	-0.34	-0.38	-0.047	-0.043	0.14	-0.094	0.16	0.1	0.031	0.03	0.19	0.02	0.73	0.004	0.39	0.09	-0.075	-0.34	0.19	-0.03	-0.1	-0.26	-0.1	-0.16	-0.67	-0.78	-0.4	-0.41	-1.85	-0.59	1.66	-1.29	0.15	-0.73	-0.039	0.06	0.22	-0.92	0.04	0.26	-1.04	-0.22	0.31	0.5	0.62	0.02	0.49	0.45	0.47	0.15	0.63	0.62	0.1	0.28	0.57	0.57	0.35	0.28	0.53	0.56	0.3	0.24	0.41	0.46	0.24	0.19	0.32	0.36	0.68	0.16	0.27	0.31	0.11	0.1	0.19	0.2
EBITDA Numbers are in millions	17.928	12.128	7.094	7.491	12.78	8.592	4.872	8.73	11.04	8.495	6.053	8.255	7.102	5.775	3.984	2.703	8.218	2.671	2.445	2.635	11.465	0.951	-0.559	2.167	10.467	0.006	-2.353	-0.956	10.018	-3.372	-2.839	-3.671	15.598	0.467	1.918	3.659	16.22	4.155	3.174	5.486	15.482	4.726	5.562	5.137	10.731	5.659	4.458	6.469	7.735	4.696	4.267	5.169	5.024	4.772	3.196	5.287	5.631	1.674	1.263	3.823	2.131	0.777	-1.326	1.095	10.362	1.94	9.203	7.566	5.135	4.909	10.894	5.95	2.976	1.096	12.217	7.173	1.917	3.054	12.142	5.449	2.125	-1.894	5.564	2.956	-7.692	-8.252	2.201	-0.571	-33.254	-10.085	49.332	-3.891	29.031	-13.424	9.567	13.972	22.533	0.83	21.973	25.2	20.5	5.2	24.4	30.8	40.3	12.1	32	32.6	36.5	11.7	26.1	26.2	7.7	14.2	23.9	24	15	11.7	21.9	22	12	9.6	15.4	16.8	8.9	7	11.2	12.6	6.1	5.1	32.2	32.5	-43.8	18.3	20.8	21.8
EBITDA ratio Numbers are in millions	0.213	0.165	0.116	0.11	0.164	0.12	0.079	0.126	0.14	0.128	0.107	0.135	0.103	0.098	0.083	0.056	0.168	0.072	0.045	0.045	0.176	0.017	-0.011	0.04	0.161	0	-0.051	-0.02	0.168	-0.077	-0.067	-0.092	0.241	0.01	0.042	0.081	0.24	0.086	0.069	0.115	0.227	0.1	0.12	0.118	0.174	0.126	0.11	0.147	0.152	0.114	0.11	0.131	0.112	0.117	0.09	0.134	0.126	0.055	0.04	0.113	0.062	0.025	-0.044	0.031	0.198	0.033	0.122	0.103	0.076	0.076	0.142	0.079	0.046	0.017	0.156	0.099	0.029	0.046	0.147	0.079	0.035	-0.031	0.071	0.039	-0.115	-0.126	0.025	-0.007	-0.448	-0.142	0.477	-0.046	0.169	-0.148	0.072	0.112	0.122	0.007	0.152	0.175	0.122	0.048	0.178	0.219	0.257	0.113	0.231	0.227	0.252	0.147	0.246	0.256	0.104	0.196	0.255	0.261	0.208	0.197	0.293	0.309	0.221	0.196	0.274	0.298	0.22	0.191	0.252	0.286	0.208	0.19	1	1	-2.086	1	1	1

Franklin Covey Co.

NYSE:FC Add to watchlist

NYSE:FC