Faze Three Limited
NSE:FAZE3Q.NS
425.2 (INR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,389.1 | 5,581.8 | 4,772.3 | 3,066.2 | 2,787.9 | 2,492.6 | 2,398.7 | 2,168.5 | 2,203.205 | 2,035.532 | 2,161.551 | 1,767.596 | 1,759.572 | 1,232.396 | 1,357.811 | 1,508.495 | 1,260.028 |
| Kosten van de omzet
| 2,964.2 | 2,424.8 | 2,539.4 | 1,608 | 1,504.2 | 1,267.2 | 1,253.3 | 1,367 | 1,215.989 | 1,138.62 | 1,184.495 | 1,027.173 | 1,012.617 | 600.918 | 670.64 | 726.257 | 572.252 |
| Brutowinst
| 2,424.9 | 3,157 | 2,232.9 | 1,458.2 | 1,283.7 | 1,225.4 | 1,145.4 | 801.5 | 987.216 | 896.912 | 977.057 | 740.423 | 746.955 | 631.478 | 687.171 | 782.238 | 687.776 |
| Brutowinstmarge
| 0.45 | 0.566 | 0.468 | 0.476 | 0.46 | 0.492 | 0.478 | 0.37 | 0.448 | 0.441 | 0.452 | 0.419 | 0.425 | 0.512 | 0.506 | 0.519 | 0.546 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 83.5 | 92.9 | 59.9 | 32.7 | 33.6 | 65.7 | 30.3 | 27 | 25.621 | 50.782 | 22.115 | 25.918 | 16.328 | 239.33 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 100.9 | 116.3 | 19.4 | 20.8 | 28.5 | 24.4 | 18.7 | 8.2 | 9.769 | 10.176 | 9.137 | 8.872 | 6.144 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 184.4 | 209.2 | 79.3 | 53.5 | 62.1 | 90.1 | 49 | 35.2 | 35.39 | 60.958 | 31.251 | 34.79 | 22.472 | 239.33 | 0 | 0 | 0 |
| Overige kosten
| 2,240.5 | 55.8 | 7.7 | 4 | 6.7 | 5.6 | 10 | 6.8 | 728.139 | 667.464 | 670.108 | 578.055 | 671.649 | 259.385 | 536.091 | 656.427 | 559.608 |
| Bedrijfskosten
| 2,424.9 | 2,358.2 | 1,488.8 | 1,055.1 | 1,023.7 | 948.2 | 1,014.9 | 621.8 | 763.529 | 728.422 | 701.359 | 612.845 | 694.121 | 498.715 | 536.091 | 656.427 | 559.608 |
| Bedrijfsresultaat
| 808.8 | 826.1 | 722.5 | 385.8 | 266.2 | 280.6 | 130.5 | 179.7 | 15.258 | -43.019 | -13.791 | -210.5 | -655.153 | 3.127 | 45.119 | 23.2 | 71.602 |
| Bedrijfsresultaat ratio
| 0.15 | 0.148 | 0.151 | 0.126 | 0.095 | 0.113 | 0.054 | 0.083 | 0.007 | -0.021 | -0.006 | -0.119 | -0.372 | 0.003 | 0.033 | 0.015 | 0.057 |
| Totaal overige inkomsten en kosten netto
| -184.3 | -116.2 | -1,367.5 | -787.8 | -47.7 | -96.8 | -664.3 | -548.9 | 0.042 | 0 | -127.544 | -181.544 | 0 | 0 | -0 | -204.97 | 0 |
| Inkomen voor belasting
| 624.5 | 776.2 | 714 | 353.3 | 211.8 | 178.2 | 155.4 | 281.7 | 15.258 | -43.019 | -13.791 | -210.5 | -655.153 | 3.127 | 45.119 | -181.77 | 71.602 |
| Inkomen voor belasting ratio
| 0.116 | 0.139 | 0.15 | 0.115 | 0.076 | 0.071 | 0.065 | 0.13 | 0.007 | -0.021 | -0.006 | -0.119 | -0.372 | 0.003 | 0.033 | -0.12 | 0.057 |
| Belastingkosten
| 158.6 | 193.2 | 203.2 | 104 | 30.4 | 27.7 | -12.9 | -111.2 | 110.929 | 149.576 | 1.548 | 4.596 | 30.492 | 0.65 | -0.289 | 6.55 | 19.946 |
| Nettowinst
| 465.9 | 583 | 510.8 | 249.3 | 181.4 | 150.5 | 168.3 | 392.9 | 15.258 | -43.019 | -15.339 | -215.096 | -685.645 | 2.477 | 45.408 | -188.658 | 50.997 |
| Nettowinstmarge
| 0.086 | 0.104 | 0.107 | 0.081 | 0.065 | 0.06 | 0.07 | 0.181 | 0.007 | -0.021 | -0.007 | -0.122 | -0.39 | 0.002 | 0.033 | -0.125 | 0.04 |
| WPA (Winst Per Aandeel)
| 19.16 | 23.97 | 21 | 10.25 | 7.46 | 6.19 | 7.07 | 24.12 | 1.25 | -3.53 | -1.26 | -17.65 | -56.25 | 0.2 | 3.53 | -15.48 | 4.18 |
| Verwaterde WPA
| 19.16 | 23.97 | 21 | 10.25 | 7.46 | 6.19 | 7.06 | 24.12 | 1.25 | -3.53 | -1.26 | -17.65 | -56.25 | 0.2 | 3.53 | -15.48 | 4.18 |
| EBITDA
| 943 | 1,071.4 | 893.3 | 498.5 | 377.5 | 297.8 | 299.8 | 422.1 | 297.596 | 217.926 | 319.155 | -39.649 | -441.674 | 91.037 | 220.816 | -2.67 | 172.773 |
| EBITDA ratio
| 0.175 | 0.179 | 0.183 | 0.156 | 0.128 | 0.114 | 0.114 | 0.112 | 0.122 | 0.077 | 0.105 | 0.027 | -0.018 | 0.153 | 0.149 | -0.02 | 0.137 |