Faze Three Limited
NSE:FAZE3Q.NS
425.2 (INR) • At close January 15, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||
Nettowinst
| 465.9 | 776.2 | 714 | 353.3 | 211.8 | 178.2 | 155.4 | 281.7 | 15.258 | -43.019 | -13.791 | -210.5 | -655.153 | 2.477 | 45.408 |
Afschrijvingen & Amortisatie
| 206 | 144.7 | 103.3 | 88.4 | 81 | 52.1 | 66.9 | 69.6 | 142.499 | 49.205 | 49.449 | 48.987 | 59.917 | 56.09 | 51.699 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -318.3 | 324.9 | -764.4 | -344.1 | 20.2 | 115.7 | -297 | -582.6 | -63.375 | 166.076 | -94.241 | 71.414 | 678.495 | -112.359 | -54.216 |
Vorderingen
| 190.7 | -86.1 | -94.5 | -305.4 | 19.1 | -52.5 | -4 | 122.2 | 11.014 | -70.511 | -130.128 | -26.548 | 0 | 0 | 0 |
Voorraden
| -432.5 | 347 | -484.2 | -48.8 | 58.5 | 54.7 | -6.4 | 100.1 | 46.925 | 27.866 | -161.611 | -27.462 | -26.907 | -171.718 | -97.859 |
Crediteuren
| 8.3 | -94.1 | 87.9 | 66.3 | -15.1 | 9.3 | -163.6 | 46.1 | -225.59 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -84.8 | 158.1 | -273.6 | -56.2 | -42.3 | 104.2 | -290.6 | -682.7 | -110.3 | 138.21 | 67.37 | 98.876 | 705.402 | 59.359 | 43.643 |
Overige Niet-Contante Posten
| 16.5 | -145.7 | -118.2 | -8.2 | -2 | 26.7 | -83.3 | 56.2 | 134.288 | 131.037 | 138.847 | 252.437 | 393.641 | 73.686 | 76.949 |
Kasstroom uit Operationele Activiteiten
| 370.1 | 1,100.1 | -65.3 | 89.4 | 311 | 372.7 | -158 | -175.1 | 228.67 | 303.299 | 80.264 | 162.338 | 476.9 | 19.894 | 119.84 |
Investeringsactiviteiten: | |||||||||||||||
Investeringen in Materiële Vaste Activa
| -602.4 | -546.9 | -326.4 | -141.8 | -105.1 | -113.6 | -96.8 | -42.5 | -36.585 | -43.359 | -20.995 | -16.141 | -18.9 | -25.269 | 0 |
Netto Overnames
| 0 | -77.3 | 1.2 | 2.5 | -49.9 | 2.3 | 0.1 | 225.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -11 | -4.8 | -206 | -389.9 | -0.1 | -59.3 | 0 | 0 | 0 | -1.4 | -0.2 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 96.7 | 82.1 | -1.2 | -2.5 | 50 | 1.9 | 76.8 | 1 | 0 | 0 | 0 | 0.042 | 0 | 2.303 | 0 |
Overige Investeringsactiviteiten
| 62.2 | 108.6 | 24.2 | 5.5 | 53.1 | 15.3 | 79.5 | 81.6 | 5.55 | 11.038 | 10.018 | 19.959 | 12.689 | 19.733 | 35.228 |
Kasstroom uit Investeringsactiviteiten
| -454.5 | -438.3 | -508.2 | -526.2 | -52 | -153.4 | -17.3 | 40.1 | -31.035 | -33.721 | -11.177 | 3.86 | -6.211 | -3.233 | 35.228 |
Financieringsactiviteiten: | |||||||||||||||
Schuldaflossingen
| -41.6 | -33.4 | 662.8 | 377.9 | -149.2 | -62.2 | 192.9 | 4.3 | -54.9 | -127.837 | 4.064 | -7.422 | -204.098 | 60.51 | -26.858 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 37.8 | 300.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -12.1 | 0 | 0 | -14.7 | -14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -146 | -14.9 | -54.4 | -69.3 | 0 | -53.4 | -50.1 | -165.9 | -139.9 | -141.845 | -41.429 | -146.999 | -238.268 | -87.588 | -107.964 |
Kasstroom uit Financieringsactiviteiten
| -187.6 | -60.4 | 608.4 | 308.6 | -218 | -130.3 | 179.8 | 138.9 | -194.771 | -269.682 | -37.366 | -154.421 | -442.366 | -27.078 | -134.822 |
Overige Informatie: | |||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 10.7 | -5 | 0 | -0.1 | 0 | -0.2 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -261.3 | 596.4 | 34.9 | -128.3 | 41 | 89 | 4.5 | 3.9 | 2.865 | -0.104 | 31.721 | 11.777 | 28.323 | -10.417 | 20.246 |
Kaspositie aan het Einde van de Periode
| 357.1 | 618.4 | 59.3 | 24.4 | 152.7 | 111.9 | 22.9 | 25.3 | 21.389 | 18.524 | 96.594 | 64.873 | 53.096 | 24.773 | 35.19 |