Farmer Bros. Co.
NASDAQ:FARM
1.65 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 85.066 | 84.396 | 85.358 | 89.453 | 81.888 | 85.496 | 124.234 | 132.692 | 121.38 | 122.988 | 119.398 | 118.445 | 108.362 | 102.857 | 93.152 | 104.571 | 97.27 | 81.083 | 129.139 | 152.498 | 138.6 | 142.05 | 146.679 | 159.773 | 147.44 | 149.538 | 157.927 | 167.366 | 131.713 | 133.8 | 138.187 | 139.025 | 130.488 | 134.162 | 134.468 | 142.307 | 133.445 | 132.582 | 132.507 | 144.809 | 135.984 | 130.197 | 124.6 | 142.151 | 128.561 | 128.763 | 126.343 | 135.705 | 119.153 | 120.948 | 121.527 | 131.77 | 121.197 | 119.243 | 116.732 | 119.227 | 108.743 | 106.964 | 111.002 | 120.225 | 112.127 | 113.067 | 85.604 | 76.53 | 66.524 | 66.909 | 67.276 | 71.359 | 60.943 | 58.137 | 54.382 | 55.476 | 48.264 | 50.518 | 53.561 | 54.95 | 48.424 | 50.221 | 50.271 | 51.22 | 46.708 | 47.344 | 49.069 | 51.511 | 45.665 | 47.784 | 49.267 | 54.118 | 50.389 | 50.404 | 51.298 | 54.755 | 49.4 | 50.807 | 54.814 | 57.795 | 52.015 | 52.963 | 56.354 | 56.3 | 53.1 | 53.9 | 55.2 | 58.4 | 54 | 57.6 | 59 | 64.1 | 59.5 | 59.2 | 55.3 | 57.5 | 52.8 | 53.7 | 56.8 | 58.6 | 55 | 58.4 | 59.5 | 62.6 | 54.2 | 48.7 | 48.6 | 49.6 | 47 | 46.5 | 46.7 | 49.7 | 47.8 | 48.2 | 49.4 | 51.6 | 48.2 | 48.8 | 49.3 | 51.3 | 46.9 | 48.7 | 50.3 | 50.2 | 48.6 | 50.9 | 51.6 | 49.6 | 46.6 | 47.3 | 48.5 | 48.5 | 45.3 | 46.5 | 52.1 | 58 | 53.8 | 55.3 | 55.1 | 50.9 | 46.3 |
Kosten van de omzet
| 47.748 | 51.63 | 51.101 | 53.344 | 51.1 | 152.793 | 95.563 | 102.303 | 94.783 | 88.08 | 83.838 | 83.451 | 76.908 | 74.478 | 69.274 | 78.321 | 74.851 | 65.536 | 91.19 | 108.513 | 97.959 | 104.327 | 106.779 | 106.529 | 99.205 | 96.939 | 99.117 | 101.847 | 82.706 | 80.179 | 84.367 | 83.929 | 79.29 | 81.734 | 81.908 | 89.399 | 82.866 | 83.378 | 85.938 | 91.667 | 87.863 | 84.714 | 76.81 | 86.713 | 79.089 | 81.273 | 77.668 | 85.352 | 74.532 | 75.497 | 78.38 | 87.229 | 81.512 | 92.891 | 74.871 | 74.211 | 64.798 | 64.057 | 61.741 | 69.133 | 57.823 | 63.778 | 42.946 | 39.212 | 35.573 | 56.417 | 31.498 | 32.062 | 27.096 | 23.597 | 22.718 | 22.995 | 20.181 | 22.053 | 21.522 | 21.796 | 19.539 | 23.645 | 20.928 | 20.922 | 17.469 | 17.946 | 18.488 | 18.938 | 16.033 | 15.612 | 17.229 | 18.964 | 18.857 | 17.003 | 16.512 | 17.418 | 16.831 | 20.846 | 17.026 | 17.792 | 18.367 | 13.759 | 16.784 | 21.9 | 18.9 | 19.3 | 18.9 | 24.9 | 21.5 | 21.8 | 25.8 | 26.5 | 28.8 | 30.3 | 32.9 | 24.5 | 24 | 22 | 24.6 | 26.8 | 26.2 | 27.5 | 31.4 | 31.2 | 27 | 33.3 | 20.6 | 20.7 | 19.8 | 17.4 | 17 | 19.7 | 17.1 | 18.2 | 19.4 | 21.4 | 20.6 | 20.9 | 20.3 | 21.6 | 19.6 | 20.2 | 21.7 | 23.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 37.318 | 32.766 | 34.257 | 36.109 | 30.788 | -67.297 | 28.671 | 30.389 | 26.597 | 34.908 | 35.56 | 34.994 | 31.454 | 28.379 | 23.878 | 26.25 | 22.419 | 15.547 | 37.949 | 43.985 | 40.641 | 37.723 | 39.9 | 53.244 | 48.235 | 52.599 | 58.81 | 65.519 | 49.007 | 53.621 | 53.82 | 55.096 | 51.198 | 52.428 | 52.56 | 52.908 | 50.579 | 49.204 | 46.569 | 53.142 | 48.121 | 45.483 | 47.79 | 55.438 | 49.472 | 47.49 | 48.675 | 50.353 | 44.621 | 45.451 | 43.147 | 44.541 | 39.685 | 26.352 | 41.861 | 45.016 | 43.945 | 42.907 | 49.261 | 51.092 | 54.304 | 49.289 | 42.658 | 37.318 | 30.951 | 10.492 | 35.778 | 39.297 | 33.847 | 34.54 | 31.664 | 32.481 | 28.083 | 28.465 | 32.039 | 33.154 | 28.885 | 26.576 | 29.343 | 30.298 | 29.239 | 29.398 | 30.581 | 32.573 | 29.632 | 32.172 | 32.038 | 35.154 | 31.532 | 33.401 | 34.786 | 37.337 | 32.569 | 29.961 | 37.788 | 40.003 | 33.648 | 39.204 | 39.57 | 34.4 | 34.2 | 34.6 | 36.3 | 33.5 | 32.5 | 35.8 | 33.2 | 37.6 | 30.7 | 28.9 | 22.4 | 33 | 28.8 | 31.7 | 32.2 | 31.8 | 28.8 | 30.9 | 28.1 | 31.4 | 27.2 | 15.4 | 28 | 28.9 | 27.2 | 29.1 | 29.7 | 30 | 30.7 | 30 | 30 | 30.2 | 27.6 | 27.9 | 29 | 29.7 | 27.3 | 28.5 | 28.6 | 27 | 48.6 | 50.9 | 51.6 | 49.6 | 46.6 | 47.3 | 48.5 | 48.5 | 45.3 | 46.5 | 52.1 | 58 | 53.8 | 55.3 | 55.1 | 50.9 | 46.3 |
Brutowinstmarge
| 0.439 | 0.388 | 0.401 | 0.404 | 0.376 | -0.787 | 0.231 | 0.229 | 0.219 | 0.284 | 0.298 | 0.295 | 0.29 | 0.276 | 0.256 | 0.251 | 0.23 | 0.192 | 0.294 | 0.288 | 0.293 | 0.266 | 0.272 | 0.333 | 0.327 | 0.352 | 0.372 | 0.391 | 0.372 | 0.401 | 0.389 | 0.396 | 0.392 | 0.391 | 0.391 | 0.372 | 0.379 | 0.371 | 0.351 | 0.367 | 0.354 | 0.349 | 0.384 | 0.39 | 0.385 | 0.369 | 0.385 | 0.371 | 0.374 | 0.376 | 0.355 | 0.338 | 0.327 | 0.221 | 0.359 | 0.378 | 0.404 | 0.401 | 0.444 | 0.425 | 0.484 | 0.436 | 0.498 | 0.488 | 0.465 | 0.157 | 0.532 | 0.551 | 0.555 | 0.594 | 0.582 | 0.585 | 0.582 | 0.563 | 0.598 | 0.603 | 0.597 | 0.529 | 0.584 | 0.592 | 0.626 | 0.621 | 0.623 | 0.632 | 0.649 | 0.673 | 0.65 | 0.65 | 0.626 | 0.663 | 0.678 | 0.682 | 0.659 | 0.59 | 0.689 | 0.692 | 0.647 | 0.74 | 0.702 | 0.611 | 0.644 | 0.642 | 0.658 | 0.574 | 0.602 | 0.622 | 0.563 | 0.587 | 0.516 | 0.488 | 0.405 | 0.574 | 0.545 | 0.59 | 0.567 | 0.543 | 0.524 | 0.529 | 0.472 | 0.502 | 0.502 | 0.316 | 0.576 | 0.583 | 0.579 | 0.626 | 0.636 | 0.604 | 0.642 | 0.622 | 0.607 | 0.585 | 0.573 | 0.572 | 0.588 | 0.579 | 0.582 | 0.585 | 0.569 | 0.538 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.252 | 9.583 | 9.581 | 9.655 | 12.832 | 6.703 | 10.539 | 9.832 | 10.487 | 12.376 | 11.595 | 11.394 | 11.807 | 10.611 | 11.018 | 11.57 | 9.746 | 9.73 | 8.833 | 11.266 | 12.74 | 16.896 | 11.306 | 12.14 | 8.617 | 8.856 | 13.766 | 13.914 | 11.327 | 11.008 | 9.196 | 13.793 | 8.936 | 12.019 | 10.977 | 9.509 | 9.465 | 8.66 | 6.618 | 9.86 | 7.009 | 8.087 | 7.667 | 10.724 | 9.246 | 9.219 | 10.159 | 9.165 | 8.893 | 10.067 | 9.345 | 13.419 | 8.634 | 9.372 | 13.013 | 11.935 | 12.801 | 13.262 | 11.778 | 11.526 | 12.505 | 13.445 | 8.985 | 37.105 | 35.206 | 18.396 | 36.782 | 38.508 | 36.375 | 34.772 | 33.911 | 31.341 | 30.82 | 33.522 | 31.972 | 30.005 | 30.009 | 32.693 | 31.51 | 29.599 | 28.237 | 30.559 | 29.838 | 29.449 | 28.575 | 28.942 | 27.053 | 26.835 | 24.178 | 26.211 | 3.19 | 3.382 | 2.924 | 28.042 | 24.531 | 23.867 | 22.845 | 24.072 | 24.317 | 22.4 | 21.9 | 28.4 | 23 | 21.8 | 21.8 | 24.6 | 22.2 | 22.8 | 21.7 | 24.5 | 22 | 22.9 | 21.7 | 22.7 | 22.9 | 22.9 | 21.1 | 21.9 | 22.5 | 22.1 | 21.4 | 20.2 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 27.228 | 28.401 | 28.001 | 28.141 | 26.829 | 20.015 | 28.325 | 27.22 | 27.59 | 25.772 | 27.477 | 28.019 | 26.009 | 24.468 | 22.767 | 24.769 | 23.498 | 21.274 | 31.968 | 34.906 | 33.614 | 28.324 | 34.422 | 39.591 | 37.31 | 41.256 | 44.736 | 49.328 | 38.915 | 39.286 | 40.377 | 39.097 | 38.438 | 37.457 | 38.447 | 37.853 | 36.441 | 36.051 | 37.653 | 39.599 | 38.45 | 38.87 | 42.161 | 38.991 | 37.335 | 40.908 | 39.135 | 40.765 | 37.271 | 40.28 | 37.909 | 36.771 | 35.681 | 40.572 | 43.311 | 43.624 | 43.163 | 51.948 | 46.771 | 44.668 | 44.298 | 45.4 | 35.279 | 30.193 | 28.004 | 9.526 | 30.311 | 30.606 | 28.475 | 102.622 | 26.094 | 26.131 | 24.664 | 25.252 | 26.017 | 25.016 | 24.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.753 | 22.064 | 20.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 38.48 | 37.984 | 37.686 | 37.796 | 39.661 | 26.718 | 38.864 | 37.052 | 38.077 | 38.148 | 39.072 | 39.413 | 37.816 | 35.079 | 33.785 | 36.339 | 33.244 | 31.004 | 40.801 | 46.172 | 46.354 | 45.22 | 45.728 | 51.731 | 45.927 | 50.112 | 58.502 | 63.242 | 50.242 | 50.294 | 49.573 | 52.89 | 47.374 | 49.476 | 49.424 | 47.362 | 45.906 | 44.711 | 44.271 | 49.459 | 45.459 | 46.957 | 49.828 | 49.715 | 46.581 | 50.127 | 49.294 | 49.93 | 46.164 | 50.347 | 47.254 | 50.19 | 44.315 | 49.944 | 56.324 | 55.559 | 55.964 | 65.21 | 58.549 | 56.194 | 56.803 | 58.845 | 44.264 | 37.105 | 35.206 | 18.396 | 36.782 | 38.508 | 36.375 | 34.772 | 33.911 | 31.341 | 30.82 | 33.522 | 31.972 | 30.005 | 30.009 | 32.693 | 31.51 | 29.599 | 28.237 | 30.559 | 29.838 | 29.449 | 28.575 | 28.942 | 27.053 | 26.835 | 24.178 | 26.211 | 24.943 | 25.446 | 23.283 | 28.042 | 24.531 | 23.867 | 22.845 | 24.072 | 24.317 | 22.4 | 21.9 | 28.4 | 23 | 21.8 | 21.8 | 24.6 | 22.2 | 22.8 | 21.7 | 24.5 | 22 | 22.9 | 21.7 | 22.7 | 22.9 | 22.9 | 21.1 | 21.9 | 22.5 | 22.1 | 21.4 | 20.2 | 22.1 | 21.7 | 20.8 | 22.2 | 21.2 | 20.8 | 20.1 | 24.2 | 20.1 | 21 | 19.5 | 19.5 | 20.6 | 20.3 | 20.3 | 20.3 | 20 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.666 | 1.185 | 1.542 | 1.501 | 1.492 | -0.236 | 1.029 | 0.897 | 1.046 | 2.392 | 0.914 | 1.767 | 0.894 | 8.796 | 0.476 | 9.08 | 8.559 | 7.502 | 6.836 | 1.662 | 0.203 | 2.061 | 1.388 | -9.075 | 1.762 | 0.277 | 0.598 | 0.554 | -0.001 | -0.113 | 0.118 | -2.323 | 0.191 | 0.521 | 0.372 | 0.297 | -0.875 | -0.851 | 3.703 | -0.53 | -0.064 | 0.433 | 0.151 | -0.114 | -0.783 | -1.49 | 0.329 | 0.195 | 0 | 10.153 | 0 | 4.348 | 0 | 7.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | 0 | 0 | 1.372 | 1.345 | 1.388 | 1.34 | 1.5 | 1.4 | 1.2 | 1.2 | 1.4 | 1.4 | 1.4 | 0.9 | 1.4 | 1.3 | 2 | 0.5 | 1.5 | 1.4 | 2.2 | 1.3 | 0.9 | 1.3 | 0.8 | 1.3 | 1.3 | 1.3 | 1.5 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 0 | -179.9 | 0 | 0 | 0 | -174.7 | 0 | 0 | 0 | -179.6 | 0 | 0 | 0 | -198.9 | 0 | 0 | 0 |
Bedrijfskosten
| 40.146 | 37.984 | 37.686 | 37.796 | 39.661 | 26.718 | 38.864 | 37.052 | 38.077 | 38.148 | 39.072 | 39.413 | 37.816 | 35.079 | 33.785 | 36.339 | 33.244 | 31.004 | 40.801 | 46.172 | 46.354 | 45.22 | 45.728 | 51.731 | 45.927 | 50.112 | 58.502 | 63.242 | 50.242 | 50.294 | 49.573 | 52.89 | 47.374 | 49.476 | 49.424 | 47.362 | 45.906 | 44.711 | 44.271 | 49.459 | 45.459 | 46.957 | 49.828 | 49.715 | 46.581 | 50.127 | 49.294 | 49.93 | 46.164 | 50.347 | 47.254 | 50.19 | 44.315 | 49.944 | 56.324 | 55.559 | 55.964 | 65.21 | 58.549 | 56.194 | 56.803 | 58.845 | 44.264 | 37.105 | 35.206 | 18.396 | 36.782 | 38.508 | 36.375 | 34.772 | 33.911 | 31.341 | 30.82 | 33.522 | 31.972 | 30.005 | 30.009 | 32.693 | 31.51 | 29.599 | 28.237 | 30.559 | 29.838 | 29.449 | 28.575 | 28.942 | 27.053 | 26.835 | 24.178 | 26.211 | 24.943 | 25.446 | 22.743 | 28.042 | 24.531 | 25.239 | 24.19 | 25.46 | 25.657 | 23.9 | 23.3 | 29.6 | 24.2 | 23.2 | 23.2 | 26 | 23.1 | 24.2 | 23 | 26.5 | 22.5 | 24.4 | 23.1 | 24.9 | 24.2 | 23.8 | 22.4 | 22.7 | 23.8 | 23.4 | 22.7 | 21.7 | 23.3 | 22.9 | 22 | 23.5 | 22.5 | 22.1 | 21.4 | 25.6 | 21.4 | 22.3 | 20.8 | 20.9 | 21.9 | 21.5 | 21.5 | 21.4 | 21.1 | 20.7 | 0 | -179.9 | 0 | 0 | 0 | -174.7 | 0 | 0 | 0 | -179.6 | 0 | 0 | 0 | -198.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| -2.828 | -4.147 | -3.429 | 4.451 | -2.088 | -0.308 | -10.193 | -6.663 | -11.48 | -4.338 | -2.598 | -4.572 | -1.78 | -6.169 | -10.395 | -10.164 | -11.443 | -13.595 | -45.169 | 8.87 | 6.892 | -7.024 | -6.102 | 0.502 | -2.078 | 2.001 | -2.864 | 2.442 | -1.258 | 1.693 | 2.058 | 35.91 | 2.505 | 3.075 | 0.306 | 5.361 | -0.563 | -1.417 | -1.405 | 3.505 | 2.601 | 2.327 | -2.075 | 5.723 | 2.891 | -2.729 | -0.619 | 0.423 | -1.543 | -10.481 | -4.107 | -5.649 | -4.63 | -31.397 | -14.463 | -10.543 | -12.019 | -22.303 | -9.288 | -5.102 | -2.499 | -9.556 | -1.606 | 0.213 | -4.255 | -7.904 | -1.004 | 0.789 | -2.528 | -0.232 | -2.247 | 1.14 | -2.737 | -5.057 | 0.067 | 3.149 | -1.124 | -6.117 | -2.167 | 0.699 | 1.002 | -1.161 | 0.743 | 3.124 | 1.057 | 3.23 | 4.985 | 8.319 | 7.354 | 7.19 | 9.843 | 11.891 | 9.826 | 6.011 | 11.882 | 14.764 | 9.458 | 13.744 | 13.913 | 10.5 | 10.9 | 5 | 12.1 | 10.3 | 9.3 | 9.8 | 10.1 | 13.4 | 7.7 | 2.4 | -0.1 | 8.6 | 5.7 | 6.8 | 8 | 8 | 6.4 | 8.2 | 4.3 | 8 | 4.5 | -6.3 | 4.7 | 6 | 5.2 | 5.6 | 7.2 | 7.9 | 9.3 | 4.4 | 8.6 | 7.9 | 6.8 | 7 | 7.1 | 8.2 | 5.8 | 7.1 | 7.5 | 6.3 | 48.6 | -129 | 51.6 | 49.6 | 46.6 | -127.4 | 48.5 | 48.5 | 45.3 | -133.1 | 52.1 | 58 | 53.8 | -143.6 | 55.1 | 50.9 | 46.3 |
Bedrijfsresultaat ratio
| -0.033 | -0.049 | -0.04 | 0.05 | -0.025 | -0.004 | -0.082 | -0.05 | -0.095 | -0.035 | -0.022 | -0.039 | -0.016 | -0.06 | -0.112 | -0.097 | -0.118 | -0.168 | -0.35 | 0.058 | 0.05 | -0.049 | -0.042 | 0.003 | -0.014 | 0.013 | -0.018 | 0.015 | -0.01 | 0.013 | 0.015 | 0.258 | 0.019 | 0.023 | 0.002 | 0.038 | -0.004 | -0.011 | -0.011 | 0.024 | 0.019 | 0.018 | -0.017 | 0.04 | 0.022 | -0.021 | -0.005 | 0.003 | -0.013 | -0.087 | -0.034 | -0.043 | -0.038 | -0.263 | -0.124 | -0.088 | -0.111 | -0.209 | -0.084 | -0.042 | -0.022 | -0.085 | -0.019 | 0.003 | -0.064 | -0.118 | -0.015 | 0.011 | -0.041 | -0.004 | -0.041 | 0.021 | -0.057 | -0.1 | 0.001 | 0.057 | -0.023 | -0.122 | -0.043 | 0.014 | 0.021 | -0.025 | 0.015 | 0.061 | 0.023 | 0.068 | 0.101 | 0.154 | 0.146 | 0.143 | 0.192 | 0.217 | 0.199 | 0.118 | 0.217 | 0.255 | 0.182 | 0.26 | 0.247 | 0.187 | 0.205 | 0.093 | 0.219 | 0.176 | 0.172 | 0.17 | 0.171 | 0.209 | 0.129 | 0.041 | -0.002 | 0.15 | 0.108 | 0.127 | 0.141 | 0.137 | 0.116 | 0.14 | 0.072 | 0.128 | 0.083 | -0.129 | 0.097 | 0.121 | 0.111 | 0.12 | 0.154 | 0.159 | 0.195 | 0.091 | 0.174 | 0.153 | 0.141 | 0.143 | 0.144 | 0.16 | 0.124 | 0.146 | 0.149 | 0.125 | 1 | -2.534 | 1 | 1 | 1 | -2.693 | 1 | 1 | 1 | -2.862 | 1 | 1 | 1 | -2.597 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -2.041 | -0.463 | -0.214 | -1.583 | 0.649 | -16.982 | -4.588 | -6.905 | -3.033 | 1.322 | -0.012 | -0.722 | -0.582 | 2.008 | -3.349 | 6.142 | 5.315 | 4.904 | 4.358 | -1.197 | -2.345 | -0.774 | -2.486 | -13.327 | -2.195 | -0.614 | -0.826 | -0.3 | -0.43 | -0.537 | 0.947 | -2.418 | 0.196 | 0.849 | 0.929 | 0.563 | -0.599 | -0.6 | -1.385 | -0.357 | 0.112 | 0.585 | 4.777 | -0.539 | -0.779 | -1.535 | -0.727 | -7.736 | 4.715 | -1.829 | -1.971 | 1.599 | -2.608 | -0.612 | 1.323 | 1.72 | 2.507 | 1.445 | 2.503 | 3.668 | 5.094 | 5.309 | -1.317 | 0.551 | -8.326 | 1.096 | -2.013 | -3.153 | -0.608 | 1.591 | 2.783 | 2.83 | 3.72 | 1.445 | 3.318 | 2.138 | 0.069 | 2.112 | -1.431 | -6.857 | 1.43 | 1.387 | 6.759 | 1.048 | 3.025 | 5.323 | 5.322 | 1.273 | 1.765 | 2.986 | 0.659 | 4.065 | 2.9 | 4.726 | 4.305 | 4.75 | 3.62 | 2.646 | 3.576 | 3.3 | 2.6 | 2.6 | 3.2 | 2.9 | 3.2 | 3 | 3.2 | 2.8 | 2.7 | 2.9 | 2.9 | 2.6 | 2.3 | 2.4 | 2.7 | 2.6 | 2 | 1.6 | 2.8 | 0.8 | 1.2 | 2.2 | 1.8 | 1.3 | 1.8 | 4.5 | 1.5 | 1.9 | 1.6 | 1.1 | 1.7 | 1.4 | 1.5 | 1.8 | 1.5 | 1.6 | 1.6 | 1.4 | 1.7 | 1.5 | -48.6 | 129 | -51.6 | -49.6 | -46.6 | 127.4 | -48.5 | -48.5 | -45.3 | 133.1 | -52.1 | -58 | -53.8 | 143.6 | -55.1 | -50.9 | -46.3 |
Inkomen voor belasting
| -4.869 | -4.61 | -0.682 | 2.868 | -1.439 | -2.072 | -11.393 | -13.568 | -7.331 | -4.356 | -3.95 | -5.294 | -2.362 | -4.161 | -13.744 | -4.022 | -6.128 | -8.691 | -40.811 | 7.673 | 4.547 | -7.798 | -8.588 | -12.825 | -4.273 | 1.387 | -3.611 | 2.142 | -1.688 | 1.156 | 3.005 | 33.492 | 2.701 | 3.924 | 1.235 | 5.924 | -1.162 | -2.017 | -2.79 | 3.148 | 2.713 | 2.912 | 2.702 | 5.111 | 2.112 | -4.172 | -1.471 | -7.313 | 3.296 | -12.31 | -6.078 | -4.05 | -7.238 | -32.009 | -13.14 | -8.823 | -9.512 | -20.858 | -6.785 | -1.434 | 2.595 | -4.247 | -2.923 | 0.764 | -12.581 | -6.808 | -3.017 | -2.364 | -3.136 | 1.359 | 0.536 | 3.97 | 0.983 | -3.612 | 3.385 | 5.287 | -1.055 | -4.005 | -3.598 | -6.158 | 2.432 | 0.226 | 7.502 | 4.172 | 4.082 | 8.553 | 10.307 | 9.592 | 9.119 | 10.176 | 10.502 | 15.956 | 12.726 | 10.737 | 16.187 | 19.514 | 13.078 | 16.39 | 17.489 | 13.8 | 13.5 | 7.6 | 15.3 | 13.2 | 12.5 | 12.8 | 13.3 | 16.2 | 10.4 | 5.3 | 2.8 | 11.2 | 8 | 9.2 | 10.7 | 10.6 | 8.4 | 9.8 | 7.1 | 8.8 | 5.7 | -4.1 | 6.5 | 7.3 | 7 | 10.1 | 8.7 | 9.8 | 10.9 | 5.5 | 10.3 | 9.3 | 8.3 | 8.8 | 8.6 | 9.8 | 7.4 | 8.5 | 9.2 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.057 | -0.055 | -0.008 | 0.032 | -0.018 | -0.024 | -0.092 | -0.102 | -0.06 | -0.035 | -0.033 | -0.045 | -0.022 | -0.04 | -0.148 | -0.038 | -0.063 | -0.107 | -0.316 | 0.05 | 0.033 | -0.055 | -0.059 | -0.08 | -0.029 | 0.009 | -0.023 | 0.013 | -0.013 | 0.009 | 0.022 | 0.241 | 0.021 | 0.029 | 0.009 | 0.042 | -0.009 | -0.015 | -0.021 | 0.022 | 0.02 | 0.022 | 0.022 | 0.036 | 0.016 | -0.032 | -0.012 | -0.054 | 0.028 | -0.102 | -0.05 | -0.031 | -0.06 | -0.268 | -0.113 | -0.074 | -0.087 | -0.195 | -0.061 | -0.012 | 0.023 | -0.038 | -0.034 | 0.01 | -0.189 | -0.102 | -0.045 | -0.033 | -0.051 | 0.023 | 0.01 | 0.072 | 0.02 | -0.071 | 0.063 | 0.096 | -0.022 | -0.08 | -0.072 | -0.12 | 0.052 | 0.005 | 0.153 | 0.081 | 0.089 | 0.179 | 0.209 | 0.177 | 0.181 | 0.202 | 0.205 | 0.291 | 0.258 | 0.211 | 0.295 | 0.338 | 0.251 | 0.309 | 0.31 | 0.245 | 0.254 | 0.141 | 0.277 | 0.226 | 0.231 | 0.222 | 0.225 | 0.253 | 0.175 | 0.09 | 0.051 | 0.195 | 0.152 | 0.171 | 0.188 | 0.181 | 0.153 | 0.168 | 0.119 | 0.141 | 0.105 | -0.084 | 0.134 | 0.147 | 0.149 | 0.217 | 0.186 | 0.197 | 0.228 | 0.114 | 0.209 | 0.18 | 0.172 | 0.18 | 0.174 | 0.191 | 0.158 | 0.175 | 0.183 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.133 | -0.018 | 0 | 0.164 | -0.132 | -0.438 | 0.03 | 0.04 | 0.043 | -0.579 | 0.09 | 0.126 | 0.062 | -0.19 | -0.06 | 13.703 | 0.142 | 1.027 | -1.034 | -0.081 | -0.107 | 0.962 | 43.161 | -2.725 | -1.287 | 1.254 | 0.297 | 20.91 | -0.71 | 0.044 | 1.411 | 13.416 | 1.083 | -80.315 | 0.043 | 0.363 | -0.088 | 0.17 | -0.218 | 0.252 | 0.198 | -0.199 | 0.196 | 0.402 | 0.306 | -1.194 | -0.056 | -0.019 | 0.422 | -0.176 | -0.577 | 0.06 | 0.346 | -9.673 | 0.056 | 0.089 | 0.361 | 0.136 | -0.21 | -2.851 | 0.396 | 21.396 | -1.486 | 0.87 | -6.496 | -2.775 | -0.307 | -2.137 | -2.183 | 0.022 | -0.976 | 1.017 | -0.03 | -2.82 | 0.922 | 1.123 | 0.024 | -0.293 | -4.454 | -2.09 | 0.935 | -1.782 | 1.899 | 1.607 | 1.571 | 2.77 | 3.968 | 3.693 | 3.511 | 3.509 | 4.096 | 6.223 | 4.963 | 3.76 | 6.394 | 7.707 | 5.167 | 5.582 | 7.125 | 5.5 | 5.4 | 3.3 | 6.1 | 5.3 | 5 | 3.4 | 5.3 | 6.4 | 4.2 | 1.7 | 1.2 | 4.4 | 3.3 | 3.6 | 4.3 | 4 | 3.6 | 3.1 | 3.1 | 3.4 | 2.3 | -1.9 | 2.6 | 3.1 | 2.6 | 3.7 | 3.4 | 3.9 | 4.3 | 2.2 | 4 | 3.7 | 3.3 | 2.9 | 3.5 | 3.8 | 3 | 3.1 | 3.7 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -5.002 | -4.592 | -0.682 | 2.704 | -1.307 | -46.776 | -11.423 | -13.608 | -7.374 | -3.777 | -4.04 | -5.42 | -2.424 | -3.971 | -13.684 | -17.725 | -6.27 | -9.718 | -39.777 | 7.754 | 4.654 | -8.76 | -51.749 | -10.1 | -2.986 | 0.133 | -3.908 | -18.768 | -0.978 | 1.112 | 1.594 | 20.076 | 1.618 | 84.239 | 1.192 | 5.561 | -1.074 | -2.187 | -2.572 | 2.896 | 2.515 | 3.111 | 2.506 | 4.709 | 1.806 | -2.978 | -1.415 | -7.294 | 2.874 | -12.134 | -5.501 | -4.11 | -7.584 | -22.336 | -13.196 | -8.912 | -9.873 | -20.994 | -6.575 | 1.417 | 2.199 | -25.643 | -1.437 | -0.106 | -6.085 | -4.033 | -2.71 | -0.227 | -0.953 | 1.337 | 1.512 | 2.953 | 1.013 | -0.792 | 2.463 | 4.164 | -1.079 | -3.712 | 0.856 | -4.068 | 1.497 | 2.008 | 5.603 | 2.565 | 2.511 | 5.783 | 6.339 | 5.899 | 5.608 | 6.667 | 6.406 | 9.733 | 7.763 | 6.977 | 9.793 | 11.807 | 7.601 | 10.808 | 10.364 | 8.3 | 8.1 | 4.3 | 9.2 | 7.9 | 7.5 | 9.4 | 8 | 9.8 | 6.2 | 3.6 | 1.6 | 6.8 | 4.7 | 5.6 | 6.4 | 6.6 | 4.8 | 6.7 | 4 | 5.4 | 2.8 | -2.2 | 3.9 | 4.2 | 4.4 | 1.1 | 5.3 | 5.9 | 6.6 | 3.3 | 6.3 | 5.6 | 5 | 5.9 | 5.1 | 6 | 4.4 | 5.4 | 5.5 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.059 | -0.054 | -0.008 | 0.03 | -0.016 | -0.547 | -0.092 | -0.103 | -0.061 | -0.031 | -0.034 | -0.046 | -0.022 | -0.039 | -0.147 | -0.17 | -0.064 | -0.12 | -0.308 | 0.051 | 0.034 | -0.062 | -0.353 | -0.063 | -0.02 | 0.001 | -0.025 | -0.112 | -0.007 | 0.008 | 0.012 | 0.144 | 0.012 | 0.628 | 0.009 | 0.039 | -0.008 | -0.016 | -0.019 | 0.02 | 0.018 | 0.024 | 0.02 | 0.033 | 0.014 | -0.023 | -0.011 | -0.054 | 0.024 | -0.1 | -0.045 | -0.031 | -0.063 | -0.187 | -0.113 | -0.075 | -0.091 | -0.196 | -0.059 | 0.012 | 0.02 | -0.227 | -0.017 | -0.001 | -0.091 | -0.06 | -0.04 | -0.003 | -0.016 | 0.023 | 0.028 | 0.053 | 0.021 | -0.016 | 0.046 | 0.076 | -0.022 | -0.074 | 0.017 | -0.079 | 0.032 | 0.042 | 0.114 | 0.05 | 0.055 | 0.121 | 0.129 | 0.109 | 0.111 | 0.132 | 0.125 | 0.178 | 0.157 | 0.137 | 0.179 | 0.204 | 0.146 | 0.204 | 0.184 | 0.147 | 0.153 | 0.08 | 0.167 | 0.135 | 0.139 | 0.163 | 0.136 | 0.153 | 0.104 | 0.061 | 0.029 | 0.118 | 0.089 | 0.104 | 0.113 | 0.113 | 0.087 | 0.115 | 0.067 | 0.086 | 0.052 | -0.045 | 0.08 | 0.085 | 0.094 | 0.024 | 0.113 | 0.119 | 0.138 | 0.068 | 0.128 | 0.109 | 0.104 | 0.121 | 0.103 | 0.117 | 0.094 | 0.111 | 0.109 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.24 | -0.22 | -0.032 | 0.13 | -0.064 | -2.33 | -0.57 | -0.73 | -0.39 | -0.2 | -0.22 | -0.3 | -0.13 | -0.23 | -0.77 | -1.01 | -0.36 | -0.56 | -2.31 | 0.44 | 0.26 | -0.51 | -3.04 | -0.59 | -0.18 | 0 | -0.24 | -1.12 | -0.059 | 0.07 | 0.1 | 1.21 | 0.1 | 5.09 | 0.07 | 0.34 | -0.066 | -0.13 | -0.16 | 0.18 | 0.16 | 0.19 | 0.16 | 0.3 | 0.11 | -0.19 | -0.091 | -0.47 | 0.19 | -0.78 | -0.35 | -0.27 | -0.5 | -1.48 | -0.87 | -0.59 | -0.66 | -1.41 | -0.44 | 0.1 | 0.15 | -1.76 | -0.099 | -0.007 | -0.42 | -0.28 | -0.19 | -0.016 | -0.067 | 0.095 | 0.11 | 0.21 | 0.07 | -0.057 | 0.18 | 0.3 | -0.078 | -0.27 | 0.06 | -0.3 | 0.11 | 0.15 | 0.42 | 0.15 | 0.14 | 0.32 | 0.35 | 0.32 | 0.3 | 0.36 | 0.35 | 0.53 | 0.42 | 0.38 | 0.53 | 0.64 | 0.41 | 0.58 | 0.56 | 0.45 | 0.43 | 0.23 | 0.48 | 0.41 | 0.39 | 0.49 | 0.42 | 0.51 | 0.32 | 0.19 | 0.083 | 0.36 | 0.24 | 0.29 | 0.33 | 0.34 | 0.25 | 0.35 | 0.21 | 0.28 | 0.14 | -0.12 | 0.2 | 0.22 | 0.23 | 0.057 | 0.28 | 0.31 | 0.34 | 0.17 | 0.33 | 0.29 | 0.26 | 0.31 | 0.27 | 0.31 | 0.23 | 0.28 | 0.28 | 0.24 | 0.23 | 0.22 | 0.18 | 0.19 | 0.16 | 0.016 | 0.14 | 0.19 | 0.24 | 0.16 | 0.3 | 0.24 | 0.23 | 0.054 | 0.029 | 0.11 | 0.14 |
Verwaterde WPA
| -0.24 | -0.22 | -0.032 | 0.13 | -0.064 | -2.33 | -0.57 | -0.73 | -0.39 | -0.2 | -0.22 | -0.3 | -0.13 | -0.23 | -0.77 | -1.01 | -0.36 | -0.56 | -2.31 | 0.43 | 0.26 | -0.51 | -3.04 | -0.59 | -0.18 | 0 | -0.23 | -1.12 | -0.058 | 0.07 | 0.1 | 1.2 | 0.1 | 5.05 | 0.07 | 0.34 | -0.066 | -0.13 | -0.16 | 0.18 | 0.16 | 0.19 | 0.16 | 0.29 | 0.11 | -0.19 | -0.091 | -0.47 | 0.19 | -0.78 | -0.35 | -0.27 | -0.5 | -1.48 | -0.87 | -0.59 | -0.66 | -1.41 | -0.44 | 0.1 | 0.15 | -1.76 | -0.099 | -0.007 | -0.42 | -0.28 | -0.19 | -0.016 | -0.067 | 0.095 | 0.11 | 0.21 | 0.07 | -0.057 | 0.18 | 0.3 | -0.078 | -0.27 | 0.06 | -0.3 | 0.11 | 0.15 | 0.42 | 0.15 | 0.14 | 0.32 | 0.35 | 0.32 | 0.3 | 0.36 | 0.35 | 0.53 | 0.42 | 0.38 | 0.53 | 0.64 | 0.41 | 0.58 | 0.56 | 0.45 | 0.43 | 0.23 | 0.48 | 0.41 | 0.39 | 0.49 | 0.42 | 0.51 | 0.32 | 0.19 | 0.083 | 0.36 | 0.24 | 0.29 | 0.33 | 0.34 | 0.25 | 0.35 | 0.21 | 0.28 | 0.14 | -0.12 | 0.2 | 0.22 | 0.23 | 0.057 | 0.28 | 0.31 | 0.34 | 0.17 | 0.33 | 0.29 | 0.26 | 0.31 | 0.27 | 0.31 | 0.23 | 0.28 | 0.28 | 0.24 | 0.23 | 0.22 | 0.18 | 0.19 | 0.16 | 0.016 | 0.14 | 0.19 | 0.24 | 0.16 | 0.3 | 0.24 | 0.23 | 0.054 | 0.029 | 0.11 | 0.14 |
EBITDA
| -0.181 | 0.16 | -0.767 | 1.552 | -3.96 | -10.871 | -3.755 | -4.603 | -4.668 | 3.453 | 3.138 | 2.936 | -0.043 | -2.18 | -3.86 | 6.215 | 3.821 | 0.991 | -31.083 | 5.381 | 1.88 | 3.588 | 1.923 | -1.591 | 6.307 | 10.015 | 4.688 | 8.911 | 13.194 | 14.116 | 10.774 | 11.003 | 10.102 | 8.005 | 6.58 | 10.738 | 4.254 | 10.118 | 3.819 | 10.63 | 8.918 | 4.525 | 5.084 | 12.777 | 10.315 | 5.127 | 7.644 | 0.423 | 6.889 | -3.47 | 2.43 | 4.354 | 1.26 | -23.325 | -4.4 | -2.55 | -4.484 | -13.757 | -2.392 | 5.259 | 8.609 | -16.992 | 2.231 | 4.614 | -0.849 | -6.242 | 1.798 | 0.789 | 1.09 | 2.13 | 0.109 | 1.14 | -0.446 | -2.765 | 0.067 | 3.149 | 1.069 | -3.942 | 0.011 | 2.848 | 2.896 | 0.635 | 2.537 | 4.887 | 2.802 | 4.69 | 6.499 | 9.745 | 8.73 | 8.557 | 11.21 | 13.278 | 11.198 | 3.354 | 14.632 | 16.136 | 10.803 | 15.132 | 14.281 | 12 | 12.3 | 6.2 | 13.307 | 11.7 | 10.7 | 11.2 | 11 | 14.8 | 9 | 4.4 | 0.4 | 10.1 | 7.1 | 9 | 9.3 | 8.9 | 7.7 | 9 | 5.6 | 9.3 | 5.8 | -4.8 | 6 | 7.2 | 6.4 | 6.9 | 8.5 | 9.2 | 10.6 | 5.8 | 9.9 | 9.2 | 8.1 | 8.4 | 8.4 | 9.5 | 7 | 8.2 | 8.6 | 7.4 | 48.6 | -129 | 51.6 | 49.6 | 46.6 | -127.4 | 48.5 | 48.5 | 45.3 | -133.1 | 52.1 | 58 | 53.8 | -143.6 | 55.1 | 50.9 | 46.3 |
EBITDA ratio
| -0.002 | -0.013 | -0.006 | 0.03 | -0.054 | 0.087 | -0.03 | -0.001 | -0.039 | -0.007 | 0.027 | -0.022 | 0.007 | 0.02 | -0.027 | 0.06 | 0.049 | -0.007 | 0.088 | 0.046 | 0.015 | -0.038 | 0.021 | 0.002 | 0.08 | 0.018 | 0.053 | 0.017 | 0.046 | 0.025 | 0.08 | 0 | 0.032 | 0.027 | 0.066 | 0.042 | 0.029 | 0.028 | 0.066 | 0.022 | 0.02 | -0.007 | 0.041 | 0.09 | 0.017 | -0.031 | 0.063 | 0.066 | 0.058 | 0.029 | 0.033 | -0.043 | -0.038 | -0.129 | -0.124 | -0.021 | -0.041 | -0.145 | -0.022 | 0.019 | 0.031 | -0.113 | 0.061 | 0.052 | 0.12 | -0.101 | 0.068 | 0.092 | 0.049 | 0.033 | -0.022 | 0.038 | -0.056 | -0.056 | 0.003 | 0.077 | 0.04 | -0.102 | 0.043 | 0.201 | 0.042 | -0.008 | -0.067 | 0.086 | 0.009 | 0.003 | 0.041 | 0.176 | 0.164 | 0.137 | 0.236 | 0.203 | 0.207 | 0.03 | 0.247 | 0.253 | 0.196 | 0.289 | 0.253 | 0.194 | 0.224 | 0.232 | 0.185 | 0.152 | 0.139 | 0.144 | 0.131 | 0.187 | 0.104 | 0.029 | -0.045 | 0.13 | 0.091 | 0.123 | 0.116 | 0.108 | 0.104 | 0.127 | 0.049 | 0.137 | 0.087 | -0.144 | 0.084 | 0.115 | 0.1 | 0.049 | 0.152 | 0.147 | 0.188 | 0.095 | 0.164 | 0.151 | 0.135 | 0.135 | 0.138 | 0.154 | 0.113 | 0.14 | 0.139 | 0.12 | 1 | -2.534 | 1 | 1 | 1 | -2.693 | 1 | 1 | 1 | -2.862 | 1 | 1 | 1 | -2.597 | 1 | 1 | 1 |