Farmer Bros. Co.
NASDAQ:FARM
1.65 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.83 | 5.244 | 9.819 | 10.263 | 60.013 | 6.983 | 2.438 | 6.241 | 21.095 | 15.16 | 11.993 | 2.678 | 3.906 | 6.081 | 4.149 | 20.038 | 9.973 | 12.586 | 5.333 | 9.814 | 21.807 | 18.986 | 7.047 | 19.362 | 15.504 | 4.4 | 6.8 | 34.2 | 28.2 | 8.3 | 8.7 | 64.7 | 26.4 | 23.4 | 41.8 | 38 | 35.8 | 29.2 | 22.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0.323 | 0 | 0 | 0 | 0 | 0.368 | 25.591 | 23.665 | 22.632 | 20.546 | 21.021 | 24.874 | 50.942 | 42.926 | 113.286 | 158.05 | 176.336 | 171.055 | 176.903 | 274.444 | 285.54 | 243.818 | 114.346 | 122.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.83 | 5.244 | 9.819 | 10.263 | 60.013 | 6.983 | 2.438 | 6.609 | 46.686 | 38.825 | 34.625 | 23.224 | 24.927 | 30.955 | 55.091 | 62.964 | 123.259 | 170.636 | 181.669 | 180.869 | 198.71 | 293.43 | 292.587 | 263.18 | 129.85 | 126.6 | 6.8 | 34.2 | 28.2 | 8.3 | 8.7 | 64.7 | 26.4 | 23.4 | 41.8 | 38 | 35.8 | 29.2 | 22.7 |
Nettovorderingen
| 35.147 | 45.129 | 46.935 | 40.321 | 41.713 | 56.346 | 58.803 | 46.764 | 44.611 | 40.696 | 42.458 | 44.331 | 41.498 | 43.949 | 48.436 | 49.907 | 22.735 | 17.651 | 13.25 | 19.549 | 14.973 | 16.634 | 16.557 | 15.326 | 19.834 | 18.4 | 18.6 | 20.6 | 19.8 | 18.5 | 21.3 | 13.8 | 36.3 | 14.9 | 14.7 | 16 | 14.6 | 13.5 | 16.6 |
Voorraad
| 57.23 | 49.276 | 99.618 | 76.791 | 67.408 | 87.91 | 104.431 | 56.251 | 46.378 | 50.522 | 71.044 | 60.867 | 65.981 | 79.759 | 83.712 | 68.961 | 54.253 | 44.996 | 45.008 | 41.086 | 35.579 | 34.702 | 37.361 | 35.78 | 36.77 | 33.7 | 38.1 | 35.2 | 40.8 | 36.8 | 34.9 | 32.3 | 31.4 | 29.6 | 29.7 | 31.2 | 31.6 | 27 | 26.3 |
Overige vlottende activa
| 4.774 | 13.347 | 50.77 | 11.711 | 7.579 | 8.669 | 7.842 | 7.54 | 15.69 | 5.642 | 9.333 | 11.327 | 3.118 | 2.747 | 2.717 | 4.714 | 17.503 | 6.079 | 6.881 | 3.715 | 3.458 | 1.851 | 1.929 | 4.593 | 2.106 | 2.8 | 131.3 | 80.3 | 78.3 | 86.2 | 38.5 | 44.3 | 1.1 | 30.6 | 10 | 4.6 | 4 | 3 | 3.1 |
Totaal vlottende activa
| 102.981 | 112.996 | 165.092 | 139.086 | 176.713 | 159.908 | 173.514 | 117.164 | 153.365 | 135.685 | 157.46 | 139.749 | 135.851 | 157.41 | 189.956 | 186.546 | 217.75 | 239.362 | 246.808 | 245.219 | 252.72 | 346.617 | 348.434 | 318.879 | 188.56 | 181.5 | 194.8 | 170.3 | 167.1 | 149.8 | 103.4 | 155.1 | 95.2 | 98.5 | 96.2 | 89.8 | 86 | 72.7 | 68.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 69.243 | 58.375 | 166.107 | 176.345 | 186.75 | 189.458 | 186.589 | 176.066 | 118.416 | 90.201 | 95.641 | 92.159 | 108.135 | 114.107 | 120.372 | 112.063 | 69.065 | 52.667 | 46.385 | 42.671 | 42.3 | 41.753 | 38.572 | 39.094 | 38.741 | 31.5 | 30.6 | 32.5 | 33.3 | 33.2 | 28.9 | 27.7 | 27.7 | 26.3 | 26.9 | 22.1 | 20.1 | 24.6 | 25.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 36.224 | 36.224 | 10.996 | 0.272 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 17.568 | 16.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.233 | 13.493 | 15.863 | 18.252 | 20.662 | 28.878 | 31.515 | 18.618 | 6.218 | 6.419 | 5.628 | 6.277 | 7.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 11.233 | 13.493 | 15.863 | 18.252 | 20.662 | 65.102 | 67.739 | 29.614 | 6.491 | 6.691 | 5.628 | 6.277 | 7.615 | 14.639 | 25.242 | 28.758 | 17.568 | 16.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.7 | 0.7 | 0.6 | 0.81 | 1.574 | 0.9 | 1.5 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 89.592 | 89.123 | 85.134 | 84.75 | -1.574 | 39.308 | 63.055 | 80.786 | 0.751 | 0.414 | 0.467 | 0.854 | 1.005 | 1.059 | 0.892 | 7.855 | 15.597 | 6.617 | 5.765 | 1.099 | 1.462 | 2.672 | 3.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.756 | -87.375 | -86.814 | -81.411 | -76.986 | 10.142 | 7.481 | 5.337 | 7.533 | 7.615 | 7.034 | 5.484 | 2.904 | 2.892 | 2.492 | 1.758 | 0.746 | 13.024 | 17.427 | 21.268 | 21.752 | 26.583 | 27.846 | 29.159 | 126.166 | 111.8 | 81.6 | 74 | 60.5 | 61.3 | 87.6 | 33.5 | 67.8 | 46.6 | 30 | 26.2 | 14.1 | 13 | 11.9 |
Totaal niet-vlottende activa
| 82.232 | 74.785 | 184.979 | 198.92 | 215.986 | 264.702 | 302.017 | 275.572 | 215.626 | 105.258 | 108.717 | 104.387 | 119.508 | 132.643 | 149.165 | 143.471 | 95.234 | 98.247 | 70.429 | 69.704 | 65.151 | 69.798 | 69.09 | 71.516 | 164.907 | 143.3 | 112.2 | 106.5 | 93.8 | 94.5 | 116.5 | 61.2 | 95.5 | 72.9 | 56.9 | 48.3 | 34.2 | 37.6 | 37.1 |
Totaal activa
| 185.213 | 187.781 | 350.071 | 338.006 | 392.699 | 424.61 | 475.531 | 392.736 | 368.991 | 240.943 | 266.177 | 244.136 | 255.359 | 290.053 | 339.121 | 330.017 | 312.984 | 337.609 | 317.237 | 314.923 | 317.871 | 416.415 | 417.524 | 390.395 | 353.467 | 324.8 | 307 | 276.8 | 260.9 | 244.3 | 219.9 | 216.3 | 190.7 | 171.4 | 153.1 | 138.1 | 120.2 | 110.3 | 105.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 48.478 | 60.088 | 52.877 | 45.703 | 36.987 | 72.771 | 56.603 | 39.784 | 23.919 | 27.023 | 44.336 | 27.74 | 27.266 | 42.473 | 34.053 | 34.627 | 12.169 | 8.702 | 4.197 | 7.852 | 9.589 | 3.321 | 4.827 | 5.153 | 5.921 | 4.8 | 5.6 | 7.5 | 4.6 | 9.4 | 3.4 | 6.6 | 5 | 5.3 | 4.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 14.239 | 8.233 | 11.714 | 8.744 | 11.708 | 0 | 89.977 | 28.579 | 1.432 | 3.327 | 3.857 | 13.063 | 32.863 | 32.932 | 37.887 | 17.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 11.074 | 0 | 15.345 | 9.394 | 14.518 | 17.918 | 17.345 | 24.54 | 24.395 | 23.359 | 23.148 | 30.945 | 24.33 | 14.925 | 15.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14.316 | 17.044 | 23.012 | 21.793 | 15.597 | 23.335 | 31.877 | 28.904 | 31.486 | 34.524 | 28.677 | 35.747 | 32.56 | 28.057 | 26.606 | 24.74 | 16.74 | 18.394 | 12.381 | 12.841 | 11.6 | 13.338 | 11.432 | 12.502 | 11.045 | 11.1 | 10.6 | 8.9 | 9.7 | 9.3 | 9.1 | 8.7 | 8.5 | 6.4 | 8 | 14.3 | 9.2 | 8.3 | 19.9 |
Totaal kortlopende verplichtingen
| 77.033 | 85.365 | 87.603 | 76.24 | 64.292 | 96.106 | 178.457 | 97.267 | 56.837 | 64.874 | 76.87 | 76.55 | 92.689 | 103.462 | 98.546 | 76.457 | 28.909 | 27.096 | 16.578 | 20.693 | 21.189 | 16.659 | 16.259 | 17.655 | 16.966 | 15.9 | 16.2 | 16.4 | 14.3 | 18.7 | 12.5 | 15.3 | 13.5 | 11.7 | 12.4 | 14.3 | 9.2 | 8.3 | 19.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 45.167 | 40.448 | 124.294 | 110.093 | 137.637 | 92.032 | 0.058 | 0.237 | 29.146 | 2.599 | 5.924 | 18.759 | 12.13 | 12.562 | 6.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -89.592 | 0 | 42.678 | 71.84 | 73.192 | 0 | 0 | 0 | 82.306 | -5.924 | -8.759 | -12.13 | 42.529 | 66.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 89.592 | 0.735 | 1.16 | 1.494 | 1.795 | 0 | 0 | 0 | 0.928 | 0.689 | 0.852 | 0.607 | 1.815 | 1.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17.464 | 23.856 | 33.426 | 46.714 | 78.857 | 77.183 | 67.961 | 80.097 | 100.414 | 82.531 | 67.83 | 66.137 | 80.328 | 1.57 | 0 | 57.071 | 17.62 | 44.297 | 31.436 | 29.344 | 26.984 | 30.611 | 28.212 | 25.692 | 23.388 | 21.2 | 15.9 | 14.3 | 12.9 | 11.5 | 10 | 9 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 62.631 | 64.304 | 157.72 | 156.807 | 216.494 | 171.01 | 68.019 | 80.334 | 129.56 | 86.058 | 74.443 | 85.748 | 93.938 | 58.476 | 74.98 | 57.071 | 17.62 | 44.297 | 31.436 | 29.344 | 26.984 | 30.611 | 28.212 | 25.692 | 23.388 | 21.2 | 15.9 | 14.3 | 12.9 | 11.5 | 10 | 9 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 139.664 | 149.669 | 245.323 | 233.047 | 280.786 | 267.116 | 246.476 | 177.601 | 186.397 | 150.932 | 151.313 | 162.298 | 186.627 | 161.938 | 173.526 | 133.528 | 46.529 | 71.393 | 48.014 | 50.037 | 48.173 | 47.27 | 44.471 | 43.347 | 40.354 | 37.1 | 32.1 | 30.7 | 27.2 | 30.2 | 22.5 | 24.3 | 13.4 | 11.7 | 12.4 | 14.3 | 9.2 | 8.3 | 19.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21.265 | 20.144 | 18.466 | 17.853 | 17.348 | 17.042 | 16.952 | 16.846 | 16.782 | 16.658 | 16.562 | 16.454 | 16.309 | 16.186 | 16.164 | 16.078 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 1.926 | 1.926 | 1.926 | 1.926 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -30.354 | -26.479 | 52.701 | 66.311 | 108.536 | 146.177 | 220.307 | 221.182 | 196.782 | 106.864 | 106.212 | 94.08 | 100.455 | 129.784 | 186.9 | 217.792 | 257.693 | 272.406 | 271.733 | 272.791 | 283.654 | 382.831 | 365.725 | 341.434 | 311.153 | 283.2 | 271.4 | 242.9 | 230.8 | 211.6 | 196 | 189.5 | 174.8 | 157.5 | 138.8 | 121.3 | 108.5 | 99.5 | 83.4 |
Overige gereserveerde algehele resultaten
| -25.325 | -32.831 | -38.431 | -45.329 | -76.029 | -63.652 | -62.039 | -60.099 | -63.632 | -60.42 | -27.792 | -42.514 | -57.229 | -23.888 | -39.699 | -34.912 | -37.925 | -53.088 | -50.103 | -56.272 | -62.279 | -34.41 | -12.225 | -12.941 | -16.325 | -0.5 | -56.7 | -54 | -51.2 | 0 | -48 | -41.5 | -41.5 | -38.4 | -39.9 | -39.7 | -32.2 | -54.4 | -49.6 |
Overige totale aandeelhoudersvermogen
| 79.963 | 77.278 | 71.997 | 66.109 | 62.043 | 57.912 | 53.82 | 41.495 | 32.662 | 26.909 | 19.882 | 34.654 | 36.921 | 6.033 | 2.23 | -2.469 | 30.612 | 30.823 | 31.518 | 32.292 | 32.248 | 18.798 | 17.627 | 16.629 | 16.359 | 3.1 | 58.3 | 57.2 | 54.1 | 2.5 | 49.4 | 44 | 44 | 40.6 | 41.8 | 42.2 | 34.7 | 56.9 | 52.1 |
Totaal eigen vermogen van aandeelhouders
| 45.549 | 38.112 | 104.748 | 104.959 | 111.913 | 157.494 | 229.055 | 215.135 | 182.594 | 90.011 | 114.864 | 81.838 | 68.732 | 128.115 | 165.595 | 196.489 | 266.455 | 266.216 | 269.223 | 264.886 | 269.698 | 369.145 | 373.053 | 347.048 | 313.113 | 287.7 | 274.9 | 246.1 | 233.7 | 214.1 | 197.4 | 192 | 177.3 | 159.7 | 140.7 | 123.8 | 111 | 102 | 85.9 |
Totaal eigen vermogen
| 45.549 | 38.112 | 104.748 | 104.959 | 111.913 | 157.494 | 229.055 | 215.135 | 182.594 | 90.011 | 114.864 | 81.838 | 68.732 | 128.115 | 165.595 | 196.489 | 266.455 | 266.216 | 269.223 | 264.886 | 269.698 | 369.145 | 373.053 | 347.048 | 313.113 | 287.7 | 274.9 | 246.1 | 233.7 | 214.1 | 197.4 | 192 | 177.3 | 159.7 | 140.7 | 123.8 | 111 | 102 | 85.9 |
Totaal passiva en aandeelhoudersvermogen
| 185.213 | 187.781 | 350.071 | 338.006 | 392.699 | 424.61 | 475.531 | 392.736 | 368.991 | 240.943 | 266.177 | 244.136 | 255.359 | 290.053 | 339.121 | 330.017 | 312.984 | 337.609 | 317.237 | 314.923 | 317.871 | 416.415 | 417.524 | 390.395 | 353.467 | 324.8 | 307 | 276.8 | 260.9 | 244.3 | 219.9 | 216.3 | 190.7 | 171.4 | 153.1 | 138.1 | 120.2 | 110.3 | 105.8 |