Farmer Bros. Co.
NASDAQ:FARM
1.65 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.282 | 5.83 | 5.699 | 6.932 | 4.038 | 5.244 | 7.256 | 17.624 | 7.563 | 9.819 | 10.378 | 3.624 | 6.014 | 10.263 | 8.474 | 5.857 | 11.025 | 60.013 | 26.389 | 9.13 | 7.425 | 6.983 | 12.194 | 13.333 | 5.503 | 2.438 | 6.974 | 5.414 | 7.297 | 6.241 | 5.727 | 8.443 | 16.502 | 21.095 | 13.33 | 13.046 | 22.765 | 15.16 | 9.412 | 4.746 | 4.782 | 11.993 | 5.156 | 7.864 | 4.93 | 2.678 | 5.525 | 5.218 | 2.545 | 3.906 | 3.463 | 4.121 | 4.552 | 6.081 | 3.685 | 3.619 | 3.999 | 4.149 | 4.042 | 1.791 | 1.396 | 20.038 | 24.985 | 40.826 | 48.055 | 9.973 | 27.927 | 9.87 | 31.683 | 12.586 | 8.347 | 5.565 | 6.281 | 5.333 | 13.212 | 19.028 | 7.694 | 9.814 | 6.42 | 27.596 | 15.985 | 21.807 | 25.773 | 23.046 | 31.054 | 18.986 | 56.336 | 14.001 | 7.75 | 7.047 | 55.571 | 64.7 | 61.136 | 19.362 | 5.93 | 22.427 | 14.838 | 15.504 | 18.966 | 9.9 | 2.7 | 4.4 | 19.4 | 8.8 | 14.7 | 6.8 | 11 | 17.2 | 23.6 | 34.2 | 60.3 | 44.8 | 47.4 | 28.2 | 12 | 20.1 | 14.9 | 8.3 | 9.2 | 7.9 | 7.2 | 8.7 | 13.8 | 9.5 | 50.3 | 64.7 | 40.7 | 21.4 | 40.1 | 26.4 | 27.7 | 26.5 | 38.2 | 23.4 | 47.4 | 42.1 | 43.2 | 41.8 | 34.3 | 26 | 38 | 35.8 | 29.2 | 22.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.933 | 1.27 | 1.129 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0.359 | 0.368 | 26.541 | 26.19 | 26.017 | 25.591 | 24.814 | 24.313 | 22.837 | 23.665 | 23.97 | 23.687 | 22.063 | 22.632 | 21.571 | 20.553 | 20.425 | 20.546 | 20.769 | 20.57 | 20.591 | 21.021 | 18.715 | 18.881 | 16.193 | 24.874 | 26.899 | 34.492 | 44.059 | 50.942 | 54.788 | 52.674 | 50.71 | 42.926 | 39.036 | 43.972 | 50.383 | 113.286 | 114.211 | 139.177 | 125.655 | 158.05 | 179.861 | 178.033 | 174.23 | 176.336 | 165.867 | 151.648 | 163.953 | 171.055 | 181.041 | 168.185 | 182.417 | 176.903 | 166.652 | 162.954 | 267.32 | 274.444 | 231.712 | 272.672 | 288.005 | 285.54 | 226.88 | 214.379 | 209.953 | 243.818 | 249.687 | 224.081 | 224.115 | 114.346 | 67.827 | 95 | 114.5 | 122.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.282 | 5.83 | 5.699 | 6.932 | 4.038 | 5.244 | 7.256 | 17.624 | 7.563 | 9.819 | 10.378 | 3.624 | 6.014 | 10.263 | 8.474 | 5.857 | 11.025 | 60.013 | 26.389 | 9.13 | 7.425 | 6.983 | 12.194 | 13.333 | 5.503 | 2.438 | 6.974 | 5.414 | 7.656 | 6.609 | 32.268 | 34.633 | 42.519 | 46.686 | 38.144 | 37.359 | 45.602 | 38.825 | 33.382 | 28.433 | 26.845 | 34.625 | 26.727 | 28.417 | 25.355 | 23.224 | 26.294 | 25.788 | 23.136 | 24.927 | 22.178 | 23.002 | 20.745 | 30.955 | 30.584 | 38.111 | 48.058 | 55.091 | 58.83 | 54.465 | 52.106 | 62.964 | 64.021 | 84.798 | 98.438 | 123.259 | 142.138 | 149.047 | 157.338 | 170.636 | 188.208 | 183.598 | 180.511 | 181.669 | 179.079 | 170.676 | 171.647 | 180.869 | 187.461 | 195.781 | 198.402 | 198.71 | 192.425 | 186 | 298.374 | 293.43 | 288.048 | 286.673 | 295.755 | 292.587 | 282.451 | 279.079 | 271.089 | 263.18 | 255.617 | 246.508 | 238.953 | 129.85 | 86.793 | 104.9 | 117.2 | 126.6 | 19.4 | 8.8 | 14.7 | 6.8 | 11 | 17.2 | 23.6 | 34.2 | 60.3 | 44.8 | 47.4 | 28.2 | 12 | 20.1 | 14.9 | 8.3 | 9.2 | 7.9 | 7.2 | 8.7 | 13.8 | 9.5 | 50.3 | 64.7 | 40.7 | 21.4 | 40.1 | 26.4 | 27.7 | 26.5 | 38.2 | 23.4 | 47.4 | 42.1 | 43.2 | 41.8 | 34.3 | 26 | 38 | 35.8 | 29.2 | 22.7 |
Nettovorderingen
| 34.673 | 35.147 | 29.877 | 32.85 | 35.009 | 45.129 | 54.098 | 50.313 | 47.316 | 46.935 | 47.443 | 48.478 | 43.377 | 40.321 | 37.1 | 41.864 | 42.115 | 41.713 | 51.909 | 62.035 | 59.206 | 56.346 | 66.101 | 79.774 | 62.826 | 58.803 | 62.144 | 62.481 | 47.274 | 46.764 | 50.719 | 50.551 | 47.168 | 44.611 | 43.854 | 43.899 | 40.262 | 38.14 | 44.3 | 46.183 | 46.172 | 40.467 | 45.17 | 46.526 | 41.954 | 44.765 | 42.932 | 44.23 | 42.074 | 41.498 | 41.685 | 44.935 | 44.715 | 43.949 | 43.961 | 42.881 | 42.839 | 48.436 | 50.704 | 57.305 | 46.886 | 49.907 | 42.493 | 28.078 | 23.732 | 22.735 | 19.321 | 20.711 | 18.217 | 17.651 | 17.021 | 14.958 | 14.355 | 13.25 | 16.188 | 15.879 | 13.276 | 19.549 | 21.602 | 19.269 | 15.606 | 14.973 | 18.468 | 16.361 | 14.115 | 16.634 | 13.322 | 18.534 | 16.099 | 16.557 | 14.281 | 15.778 | 15.403 | 15.326 | 18.018 | 21.149 | 18.498 | 19.834 | 18.491 | 21.7 | 17.8 | 18.4 | 20.1 | 20.5 | 18 | 18.6 | 19.2 | 22.1 | 18.6 | 20.6 | 19.7 | 17.6 | 17.2 | 19.8 | 19.7 | 19 | 18.7 | 18.5 | 18.6 | 20.4 | 102.2 | 21.3 | 15.8 | 16.2 | 14.5 | 13.8 | 14.5 | 15.8 | 14.8 | 36.3 | 15.8 | 16.2 | 15.5 | 14.9 | 16.4 | 16.9 | 15.7 | 14.7 | 16.3 | 16.4 | 16 | 14.6 | 13.5 | 16.6 |
Voorraad
| 57.615 | 57.23 | 54.394 | 55.469 | 54.291 | 49.276 | 82.255 | 83.537 | 95.759 | 99.618 | 100.645 | 87.221 | 83.862 | 76.791 | 75.151 | 80.617 | 71.729 | 67.408 | 85.934 | 85.134 | 91.73 | 87.91 | 100.37 | 115.54 | 115.572 | 104.431 | 75.08 | 73.284 | 64.789 | 56.251 | 60.712 | 56.559 | 51.102 | 46.378 | 54.55 | 53.036 | 56.744 | 50.522 | 57.351 | 70.677 | 71.931 | 71.044 | 67.018 | 62.568 | 68.682 | 60.867 | 67.273 | 68.385 | 69.924 | 65.981 | 75.762 | 78.185 | 83.408 | 79.759 | 88.001 | 89.241 | 79.567 | 83.712 | 83.919 | 79.934 | 79.274 | 68.961 | 72.945 | 55.872 | 57.371 | 54.253 | 59.141 | 53.551 | 50.214 | 44.996 | 44.577 | 46.434 | 48.528 | 45.008 | 48.885 | 49.261 | 48.196 | 41.086 | 37.691 | 32.671 | 34.918 | 35.579 | 33.98 | 34.114 | 34.605 | 34.702 | 36.332 | 36.288 | 36.801 | 37.361 | 36.19 | 36.537 | 36.303 | 35.78 | 35.606 | 35.959 | 36.131 | 36.77 | 35.18 | 33.7 | 34.8 | 33.7 | 33.8 | 35.6 | 37.1 | 38.1 | 37 | 35.7 | 34.8 | 35.2 | 39.1 | 39 | 39.2 | 40.8 | 34.3 | 35.4 | 35 | 36.8 | 36.5 | 36.3 | 35.7 | 34.9 | 34.3 | 35.2 | 31.8 | 32.3 | 31.3 | 30.8 | 32 | 31.4 | 29.2 | 29.8 | 29.7 | 29.6 | 27.8 | 28.4 | 28.6 | 29.7 | 33.9 | 33.8 | 31.2 | 31.6 | 27 | 26.3 |
Overige vlottende activa
| 7.103 | 4.774 | 10.862 | 9.167 | 11.661 | 13.347 | 6.698 | 8.742 | 7.691 | 8.545 | 11.097 | 14.437 | 15.087 | 11.711 | 12.294 | 12.075 | 8.995 | 7.579 | 9.063 | 14.871 | 9.535 | 8.669 | 7.226 | 7.335 | 10.243 | 7.842 | 8.841 | 9.176 | 8.07 | 7.54 | 4.789 | 4.457 | 14.981 | 15.69 | 17.775 | 6.747 | 8.467 | 8.198 | 10.822 | 6.845 | 7.997 | 11.324 | 22.96 | 7.379 | 10.12 | 11.327 | 6.551 | 2.74 | 4.544 | 5.057 | 3.617 | 3.196 | 2.249 | 2.747 | 4.406 | 3.776 | 1.906 | 2.717 | 5.613 | 6.539 | 3.298 | 4.714 | 15.876 | 23.859 | 17.269 | 17.503 | 7.223 | 7.722 | 6.334 | 6.079 | 7.851 | 7.662 | 6.13 | 6.881 | 4.142 | 7.508 | 7.057 | 3.715 | 6.348 | 4.144 | 1.949 | 3.458 | 3.123 | 3.181 | 1.609 | 1.851 | 3.677 | 3.67 | 3.001 | 1.929 | 3.772 | 1.875 | 1.379 | 4.593 | 2.066 | 1.706 | 1.808 | 2.106 | 2.893 | 3.3 | 3.1 | 2.8 | 114.1 | 152.5 | 143.6 | 131.3 | 116.1 | 107.8 | 98.2 | 80.3 | 54.4 | 78.8 | 70.6 | 78.3 | 99.1 | 86.3 | 82 | 86.2 | 91.3 | 88 | 4.7 | 38.5 | 52.8 | 71.2 | 59.1 | 44.3 | 25.9 | 34.1 | 16.6 | 1.1 | 18.7 | 35 | 19.3 | 30.6 | 3.1 | 2.4 | 10.4 | 10 | 13.1 | 12.5 | 4.6 | 4 | 3 | 3.1 |
Totaal vlottende activa
| 102.673 | 102.981 | 100.657 | 104.418 | 104.999 | 112.996 | 150.307 | 160.216 | 158.329 | 165.092 | 169.563 | 153.76 | 148.34 | 139.086 | 133.019 | 140.413 | 133.864 | 176.713 | 173.295 | 171.17 | 167.896 | 159.908 | 185.891 | 215.982 | 194.144 | 173.514 | 153.039 | 150.355 | 127.789 | 117.164 | 148.488 | 146.2 | 155.77 | 153.365 | 154.323 | 141.041 | 151.075 | 135.685 | 146.525 | 151.16 | 152.238 | 157.46 | 160.817 | 144.577 | 146.111 | 139.749 | 143.05 | 141.143 | 139.678 | 135.851 | 143.242 | 149.318 | 151.117 | 157.41 | 166.952 | 174.009 | 172.37 | 189.956 | 205.704 | 198.243 | 181.564 | 186.546 | 195.335 | 192.607 | 196.81 | 217.75 | 227.823 | 231.031 | 232.103 | 239.362 | 257.657 | 252.652 | 249.524 | 246.808 | 248.294 | 243.324 | 240.176 | 245.219 | 253.102 | 251.865 | 250.875 | 252.72 | 247.996 | 239.656 | 348.703 | 346.617 | 341.379 | 345.165 | 351.656 | 348.434 | 336.694 | 333.269 | 324.174 | 318.879 | 311.307 | 305.322 | 295.39 | 188.56 | 143.357 | 163.6 | 172.9 | 181.5 | 187.4 | 217.4 | 213.4 | 194.8 | 183.3 | 182.8 | 175.2 | 170.3 | 173.5 | 180.2 | 174.4 | 167.1 | 165.1 | 160.8 | 150.6 | 149.8 | 155.6 | 152.6 | 149.8 | 103.4 | 116.7 | 132.1 | 155.7 | 155.1 | 112.4 | 102.1 | 103.5 | 95.2 | 91.4 | 107.5 | 102.7 | 98.5 | 94.7 | 89.8 | 97.9 | 96.2 | 97.6 | 88.7 | 89.8 | 86 | 72.7 | 68.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 67.04 | 69.243 | 64.857 | 63.075 | 57.536 | 58.375 | 157.601 | 161.067 | 162.857 | 166.107 | 169.625 | 172.577 | 175.836 | 176.345 | 180.267 | 187.513 | 191.873 | 186.75 | 191.15 | 191.679 | 197.503 | 189.458 | 191.25 | 193.626 | 191.138 | 186.589 | 183.501 | 178.148 | 172.68 | 176.066 | 171.977 | 162.592 | 140.674 | 118.416 | 100.871 | 98.739 | 90.271 | 90.201 | 90.377 | 92.141 | 93.989 | 95.641 | 95.773 | 94.589 | 90.225 | 92.159 | 93.837 | 98.159 | 103.315 | 108.135 | 106.622 | 104.798 | 108.711 | 114.107 | 119.026 | 121.269 | 122.601 | 120.372 | 114.971 | 115.634 | 115.202 | 112.063 | 107.124 | 85.162 | 79.058 | 69.065 | 58.664 | 55.394 | 55.517 | 52.667 | 49.942 | 47.872 | 47.849 | 46.385 | 46.868 | 46.909 | 45.371 | 42.671 | 41.856 | 41.828 | 43.056 | 42.3 | 42.223 | 41.998 | 41.872 | 41.753 | 40.571 | 38.596 | 38.329 | 38.572 | 38.649 | 38.582 | 38.672 | 39.094 | 38.826 | 39.514 | 39.587 | 38.741 | 37.12 | 36.2 | 33.8 | 31.5 | 30.5 | 30.3 | 30.5 | 30.6 | 30.8 | 30.8 | 31.5 | 32.5 | 33.4 | 33.1 | 33.3 | 33.3 | 34.1 | 34.4 | 34.7 | 33.2 | 31.2 | 30.5 | 30 | 28.9 | 28.4 | 28 | 27.4 | 27.7 | 26.7 | 27.3 | 27.2 | 27.7 | 27.5 | 27 | 27 | 26.3 | 26.7 | 27.1 | 26.6 | 26.9 | 25.8 | 25.1 | 22.1 | 20.1 | 24.6 | 25.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.224 | 36.224 | 36.224 | 36.224 | 36.224 | 36.224 | 36.224 | 36.561 | 21.861 | 10.996 | 10.996 | 9.94 | 2.143 | 0 | 0.272 | 0 | 0 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.346 | 16.848 | 17.568 | 15.159 | 15.42 | 16.067 | 16.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.683 | 11.233 | 11.783 | 12.33 | 12.9 | 13.493 | 14.086 | 14.678 | 15.271 | 15.863 | 16.456 | 17.05 | 17.648 | 18.252 | 18.854 | 19.457 | 20.059 | 20.662 | 21.264 | 27.673 | 28.275 | 28.878 | 29.528 | 30.179 | 30.855 | 31.515 | 32.207 | 51.036 | 18.315 | 18.618 | 19.172 | 14.696 | 6.441 | 6.218 | 6.541 | 6.591 | 6.641 | 6.419 | 6.741 | 5.628 | 5.628 | 5.628 | 5.628 | 5.845 | 6.061 | 6.277 | 6.586 | 6.929 | 7.272 | 7.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10.683 | 11.233 | 11.783 | 12.33 | 12.9 | 13.493 | 14.086 | 14.678 | 15.271 | 15.863 | 16.456 | 17.05 | 17.648 | 18.252 | 18.854 | 19.457 | 20.059 | 20.662 | 21.264 | 63.897 | 64.499 | 65.102 | 65.752 | 66.403 | 67.079 | 67.739 | 68.768 | 72.897 | 29.311 | 29.614 | 29.112 | 16.839 | 6.441 | 6.491 | 6.541 | 6.591 | 6.641 | 6.691 | 6.741 | 5.628 | 5.628 | 5.628 | 5.628 | 5.845 | 6.061 | 6.277 | 6.586 | 6.929 | 7.272 | 7.615 | 13.542 | 13.902 | 14.27 | 14.639 | 22.556 | 23.357 | 24.251 | 25.242 | 25.822 | 27.089 | 27.944 | 28.758 | 28.839 | 16.346 | 16.848 | 17.568 | 15.159 | 15.42 | 16.067 | 16.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.2 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.166 | 0.162 | 0 | 0.192 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 14.235 | 0 | 0 | 0 | 89.592 | 0 | 0 | 0 | -0.166 | -0.162 | 0 | -0.192 | 85.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.343 | 42.237 | 39.308 | 45.779 | 45.593 | 65.862 | 63.055 | 66.046 | 67.147 | 79.299 | 80.786 | 0.751 | 0.751 | 0.751 | 0.751 | 0.414 | 0.414 | 0.414 | 0.414 | 0.467 | 0.467 | 0.467 | 0.467 | 0.854 | 0.854 | 0.854 | 0.854 | 1.005 | 1.005 | 1.005 | 1.005 | 1.059 | 1.059 | 1.059 | 1.059 | 0.892 | 0.892 | 0.892 | 0.892 | 15.333 | 7.855 | 14.034 | 7.855 | 10.682 | 20.612 | 18.419 | 15.597 | 6.617 | 6.617 | 6.617 | 6.617 | 5.765 | 5.765 | 5.765 | 5.765 | 1.806 | 1.099 | 1.099 | 1.099 | 1.462 | 1.462 | 1.462 | 1.462 | 2.672 | 2.672 | 2.672 | 2.672 | 3.263 | 3.263 | 3.263 | 3.263 | 3.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.587 | -12.679 | 1.804 | 2.023 | 2.675 | -87.375 | 3.053 | 3.033 | 2.821 | 3.009 | 3.145 | 3.271 | 3.911 | -81.411 | 8.121 | 8.7 | 9.225 | 8.574 | 9.614 | 9.963 | 9.7 | 10.142 | 9.962 | 8.703 | 8.653 | 8.381 | 7.127 | 7.263 | 6.717 | 6.837 | 7.311 | 7.39 | 7.781 | 9.933 | 7.815 | 7.299 | 7.612 | 7.615 | 6.001 | 6.045 | 6.556 | 7.034 | 7.895 | 6.76 | 5.402 | 5.484 | 3.026 | 3.052 | 3.138 | 2.904 | 2.766 | 2.803 | 2.846 | 2.892 | 2.349 | 2.395 | 2.458 | 2.492 | 1.714 | 1.726 | 1.745 | 1.758 | 2.034 | 3.161 | 0.248 | 0.746 | 15.412 | 15.009 | 14.826 | 13.024 | 17.245 | 17.303 | 17.362 | 17.427 | 16.703 | 17.142 | 20.831 | 21.268 | 21.436 | 21.551 | 21.658 | 21.752 | 24.428 | 25.374 | 25.96 | 26.583 | 28.164 | 28.212 | 28.029 | 27.846 | 27.687 | 27.502 | 29.59 | 29.159 | 29.041 | 31.504 | 30.791 | 126.166 | 166.1 | 137.9 | 127.2 | 111.8 | 99.9 | 73.2 | 72.1 | 81.6 | 83.2 | 80.5 | 79.4 | 74 | 72.2 | 61.4 | 61.3 | 60.5 | 62.7 | 62.2 | 62.2 | 61.3 | 47.5 | 45.8 | 45.7 | 87.6 | 80.5 | 60.3 | 37.3 | 33.5 | 65.1 | 68.4 | 67.4 | 67.8 | 64.8 | 46.9 | 46.7 | 46.6 | 43.7 | 42.6 | 30.2 | 30 | 25.6 | 25.2 | 26.2 | 14.1 | 13 | 11.9 |
Totaal niet-vlottende activa
| 79.31 | 82.232 | 78.444 | 77.428 | 73.111 | 74.785 | 174.74 | 178.778 | 180.949 | 184.979 | 189.226 | 192.898 | 197.395 | 198.92 | 207.242 | 215.67 | 221.157 | 215.986 | 222.028 | 265.539 | 271.702 | 264.702 | 266.964 | 312.075 | 309.107 | 302.017 | 305.175 | 303.901 | 274.57 | 275.572 | 274.446 | 253.968 | 234.195 | 215.626 | 115.978 | 113.38 | 105.275 | 105.258 | 103.533 | 104.228 | 106.587 | 108.717 | 109.763 | 107.661 | 102.155 | 104.387 | 104.303 | 108.994 | 114.579 | 119.508 | 123.935 | 122.508 | 126.832 | 132.643 | 144.99 | 148.08 | 150.369 | 149.165 | 143.399 | 145.341 | 145.783 | 143.471 | 153.33 | 112.524 | 110.188 | 95.234 | 99.917 | 106.435 | 104.829 | 98.247 | 73.804 | 71.792 | 71.828 | 70.429 | 69.336 | 69.816 | 71.967 | 69.704 | 65.098 | 64.478 | 65.813 | 65.151 | 68.113 | 68.834 | 69.294 | 69.798 | 71.407 | 69.48 | 69.03 | 69.09 | 69.599 | 69.347 | 71.525 | 71.516 | 70.971 | 71.018 | 70.378 | 164.907 | 203.22 | 174.1 | 161 | 143.3 | 130.4 | 103.5 | 102.6 | 112.2 | 114 | 111.3 | 110.9 | 106.5 | 105.6 | 94.5 | 94.6 | 93.8 | 96.8 | 96.6 | 96.9 | 94.5 | 78.7 | 76.3 | 75.7 | 116.5 | 108.9 | 88.3 | 64.7 | 61.2 | 91.8 | 95.7 | 94.6 | 95.5 | 92.3 | 73.9 | 73.7 | 72.9 | 70.4 | 69.7 | 56.8 | 56.9 | 51.4 | 50.3 | 48.3 | 34.2 | 37.6 | 37.1 |
Totaal activa
| 181.983 | 185.213 | 179.101 | 181.846 | 178.11 | 187.781 | 325.047 | 338.994 | 339.278 | 350.071 | 358.789 | 346.658 | 345.736 | 338.006 | 340.261 | 356.083 | 355.021 | 392.699 | 395.323 | 436.709 | 439.598 | 424.61 | 452.855 | 528.057 | 503.251 | 475.531 | 458.214 | 454.256 | 402.359 | 392.736 | 422.934 | 400.168 | 389.965 | 368.991 | 270.301 | 254.421 | 256.35 | 240.943 | 250.058 | 255.388 | 258.825 | 266.177 | 270.58 | 252.238 | 248.266 | 244.136 | 247.353 | 250.137 | 254.257 | 255.359 | 267.177 | 271.826 | 277.949 | 290.053 | 311.942 | 322.089 | 322.739 | 339.121 | 349.103 | 343.584 | 327.347 | 330.017 | 348.665 | 305.131 | 306.998 | 312.984 | 327.74 | 337.466 | 336.932 | 337.609 | 331.461 | 324.444 | 321.352 | 317.237 | 317.63 | 313.14 | 312.143 | 314.923 | 318.2 | 316.343 | 316.688 | 317.871 | 316.109 | 308.49 | 417.997 | 416.415 | 412.786 | 414.645 | 420.686 | 417.524 | 406.293 | 402.616 | 395.699 | 390.395 | 382.278 | 376.34 | 365.768 | 353.467 | 346.577 | 337.7 | 333.9 | 324.8 | 317.8 | 320.9 | 316 | 307 | 297.3 | 294.1 | 286.1 | 276.8 | 279.1 | 274.7 | 269 | 260.9 | 261.9 | 257.4 | 247.5 | 244.3 | 234.3 | 228.9 | 225.5 | 219.9 | 225.6 | 220.4 | 220.4 | 216.3 | 204.2 | 197.8 | 198.1 | 190.7 | 183.7 | 181.4 | 176.4 | 171.4 | 165.1 | 159.5 | 154.7 | 153.1 | 149 | 139 | 138.1 | 120.2 | 110.3 | 105.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 49.66 | 48.478 | 42.867 | 44.204 | 52.608 | 60.088 | 65.145 | 62.616 | 45.7 | 52.877 | 63.059 | 54.346 | 52.816 | 45.703 | 44.61 | 49.797 | 50.038 | 36.987 | 59.577 | 59.828 | 71.8 | 72.771 | 62.81 | 78.124 | 73.86 | 56.603 | 59.059 | 51.218 | 45.62 | 39.784 | 45.216 | 53.446 | 34.837 | 23.919 | 27.186 | 26.199 | 38.892 | 27.023 | 29.04 | 37.245 | 40.096 | 44.336 | 33.563 | 29.482 | 29.374 | 27.74 | 30.909 | 31.594 | 29.201 | 27.266 | 31.688 | 39.818 | 38.414 | 42.473 | 34.695 | 34.186 | 27.154 | 34.053 | 32.021 | 34.662 | 33.044 | 34.627 | 23.161 | 8.362 | 11.12 | 12.169 | 10.401 | 9.73 | 9.344 | 8.702 | 8.627 | 5.185 | 5.977 | 4.197 | 5.229 | 4.301 | 6.415 | 7.852 | 11.245 | 11.7 | 7.717 | 9.589 | 5.599 | 3.932 | 4.287 | 3.321 | 4.641 | 5.708 | 3.994 | 4.827 | 2.128 | 1.636 | 1.954 | 5.153 | 6.602 | 6.271 | 5.585 | 5.921 | 6.655 | 7.1 | 2.7 | 4.8 | 6.8 | 9.3 | 4.6 | 5.6 | 4.8 | 7.4 | 9.1 | 7.5 | 12.2 | 8.9 | 6.6 | 4.6 | 8.5 | 10.5 | 5.7 | 9.4 | 6.5 | 4.7 | 6.2 | 3.4 | 5.5 | 4.1 | 4.9 | 6.6 | 4 | 2.6 | 3.5 | 5 | 1.1 | 5.3 | 3.2 | 5.3 | 3.4 | 2.8 | 1.5 | 4.4 | 5.5 | 1.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 12.782 | 14.239 | 13.784 | 12.597 | 8.233 | 8.233 | 11.366 | 11.3 | 11.082 | 11.714 | 11.848 | 11.373 | 10.519 | 8.744 | 7.56 | 14.058 | 15.262 | 11.708 | 12.062 | 11.142 | 8.664 | 0 | 0.057 | 0.103 | 101.957 | 89.977 | 86.124 | 84.918 | 30.839 | 28.579 | 45.306 | 19.746 | 44.226 | 1.432 | 2.178 | 2.707 | 3.058 | 3.327 | 13.589 | 4.999 | 5.768 | 3.857 | 13.091 | 11.965 | 13.6 | 13.063 | 13.347 | 18.601 | 28.679 | 32.863 | 31.447 | 27.645 | 34.986 | 32.932 | 31.231 | 31.732 | 32.64 | 37.887 | 34.282 | 23.117 | 8.915 | 17.09 | 26.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 11.263 | 0 | 13.389 | 12.098 | 11.074 | 0 | 0 | 0 | 14.761 | 0 | 13.797 | 13.891 | 15.345 | 19.199 | 15.769 | 12.826 | 9.394 | 14.329 | 16.021 | 16.109 | 14.518 | 19.43 | 21.55 | 20.052 | 17.918 | 16.369 | 17.286 | 18.376 | 17.345 | 18.168 | 17.559 | 16.499 | 24.54 | 24.253 | 23.746 | 24.841 | 24.395 | 18.861 | 20.875 | 16.741 | 23.359 | 20.076 | 21.153 | 20.794 | 23.148 | 18.215 | 19.851 | 21.184 | 30.945 | 17.257 | 17.743 | 15.388 | 24.33 | 16.558 | 14.084 | 15.425 | 14.925 | 17.499 | 15.688 | 18.444 | 15.319 | 11.981 | 0 | 0 | 0 | 0 | 0 | 0 | 2.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.484 | 14.316 | 14.072 | 16.743 | 15.819 | 17.044 | 14.221 | 19.71 | 22.055 | 23.012 | 22.45 | 22.456 | 18.485 | 21.793 | 22.23 | 17.657 | 14.449 | 15.597 | 16.175 | 18.8 | 22.262 | 23.335 | 28.922 | 29.825 | 37.145 | 31.877 | 29.851 | 29.926 | 30.426 | 28.904 | 25.581 | 25.344 | 24.541 | 31.486 | 31.194 | 29.759 | 35.012 | 34.524 | 34.598 | 29.777 | 22.213 | 28.677 | 25.804 | 33.768 | 36.421 | 35.747 | 34.707 | 31.542 | 31.332 | 32.56 | 12.005 | 10.183 | 27.883 | 28.057 | 26.986 | 25.072 | 27.499 | 26.606 | 27.324 | 24.988 | 27.787 | 24.74 | 21.26 | 17.557 | 18.329 | 16.74 | 20.274 | 17.289 | 17.732 | 18.394 | 14.514 | 13.622 | 13.484 | 12.381 | 12.079 | 11.206 | 12.133 | 12.841 | 9.808 | 9.241 | 10.115 | 11.6 | 16.817 | 11.642 | 11.378 | 13.338 | 12.165 | 11.903 | 10.958 | 11.432 | 9.98 | 12.472 | 13.746 | 12.502 | 10.106 | 13.565 | 14.55 | 11.045 | 13.099 | 11.8 | 15.6 | 11.1 | 11.4 | 8.8 | 14.9 | 10.6 | 10.3 | 11.8 | 11 | 8.9 | 9.5 | 9.5 | 12.5 | 9.7 | 11.9 | 10.2 | 11.6 | 9.3 | 9.1 | 9.7 | 9.2 | 9.1 | 8.7 | 8.2 | 10.8 | 8.7 | 7.7 | 7.1 | 11.6 | 8.5 | 7.9 | 6.9 | 8.8 | 6.4 | 7.5 | 7.6 | 9.1 | 8 | 7.4 | 5.9 | 14.3 | 9.2 | 8.3 | 19.9 |
Totaal kortlopende verplichtingen
| 77.926 | 77.033 | 70.723 | 73.544 | 76.66 | 85.365 | 90.732 | 93.626 | 78.837 | 87.603 | 97.357 | 88.175 | 81.82 | 76.24 | 74.4 | 81.512 | 79.749 | 64.292 | 87.814 | 89.77 | 102.726 | 96.106 | 91.789 | 108.052 | 212.962 | 178.457 | 175.034 | 166.062 | 106.885 | 97.267 | 116.103 | 96.018 | 103.604 | 56.837 | 60.558 | 58.665 | 76.962 | 64.874 | 77.227 | 72.021 | 68.077 | 76.87 | 72.458 | 75.215 | 79.395 | 76.55 | 78.963 | 81.737 | 89.212 | 92.689 | 92.397 | 95.389 | 101.283 | 103.462 | 92.912 | 90.99 | 87.293 | 98.546 | 93.627 | 82.767 | 69.746 | 76.457 | 70.64 | 25.919 | 29.449 | 28.909 | 30.675 | 27.019 | 27.076 | 27.096 | 23.141 | 18.807 | 19.461 | 16.578 | 17.308 | 15.507 | 18.548 | 20.693 | 21.053 | 20.941 | 17.832 | 21.189 | 22.416 | 15.574 | 15.665 | 16.659 | 16.806 | 17.611 | 14.952 | 16.259 | 12.108 | 14.108 | 15.7 | 17.655 | 16.708 | 19.836 | 20.135 | 16.966 | 19.754 | 18.9 | 18.3 | 15.9 | 18.2 | 18.1 | 19.5 | 16.2 | 15.1 | 19.2 | 20.1 | 16.4 | 21.7 | 18.4 | 19.1 | 14.3 | 20.4 | 20.7 | 17.3 | 18.7 | 15.6 | 14.4 | 15.4 | 12.5 | 14.2 | 12.3 | 15.7 | 15.3 | 11.7 | 9.7 | 15.1 | 13.5 | 9 | 12.2 | 12 | 11.7 | 10.9 | 10.4 | 10.6 | 12.4 | 12.9 | 7.5 | 14.3 | 9.2 | 8.3 | 19.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 44.966 | 45.167 | 41.294 | 40.827 | 39.844 | 40.448 | 127.469 | 129.416 | 130.126 | 124.294 | 117.016 | 108.213 | 107.908 | 110.093 | 108.363 | 102.77 | 91.618 | 137.637 | 96.032 | 84.353 | 97.132 | 92.032 | 123.006 | 130.007 | 0.046 | 0.058 | 0.077 | 0.116 | 0.183 | 0.237 | 0.389 | 0.449 | 0.699 | 29.146 | 1.247 | 9.642 | 2.059 | 2.599 | 3.265 | 4.156 | 5.041 | 5.924 | 6.797 | 17.657 | 18.505 | 18.759 | 29.104 | 20.617 | 11.368 | 12.13 | 9.759 | 6.254 | 6.664 | 7.066 | 7.459 | 7.364 | -61.077 | 3.137 | 0.024 | 0.102 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -14.235 | 0 | 0 | 0 | -89.592 | -0.735 | 0 | 0 | 31.761 | 0 | 41.751 | 0 | 42.678 | 0 | 68.868 | 72.231 | 71.84 | 57.472 | 71.287 | 72.121 | 73.192 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.401 | 82.036 | 81.975 | 82.306 | -3.265 | -4.156 | -5.041 | -5.924 | -6.797 | -7.657 | -8.505 | -8.759 | -9.552 | -10.617 | -11.368 | -12.13 | -9.759 | -6.254 | -6.664 | -7.066 | -7.459 | -7.364 | 66.953 | -3.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 14.235 | 0 | 0 | 0 | 89.592 | 0.735 | 0.735 | 0.735 | 0.735 | 1.16 | 1.16 | 1.16 | 1.16 | 1.423 | 1.486 | 1.586 | 1.494 | 1.738 | 2.027 | 1.667 | 1.795 | 1.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.909 | 0.928 | 0.785 | 0.78 | 0.718 | 0.689 | 0.962 | 0.983 | 0.888 | 0.852 | 0.718 | 0.607 | 0.607 | 0.607 | 1.815 | 1.815 | 1.815 | 1.815 | 1.772 | 1.773 | 1.773 | 1.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0.321 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18.165 | 17.464 | 23.939 | 24.214 | 23.808 | 23.856 | 33.003 | 32.279 | 32.731 | 33.426 | 42.55 | 43.8 | 46.815 | 46.714 | 74.086 | 74.122 | 78.44 | 78.857 | 62.003 | 74.399 | 76.504 | 77.183 | 70.928 | 71.673 | 67.655 | 67.961 | 76.796 | 78.138 | 78.774 | 80.097 | 98.362 | 98.117 | 99.696 | 100.414 | 100.549 | 81.971 | 85.103 | 82.069 | 66.416 | 66.785 | 66.697 | 67.35 | 66.711 | 67.263 | 65.798 | 66.989 | 72.554 | 80.086 | 79.767 | 80.328 | 51.082 | 51.786 | 48.181 | 50.91 | 77.245 | 77.203 | 7.385 | 71.579 | 63.317 | 61.273 | 58.991 | 57.071 | 20.442 | 19.819 | 17.654 | 17.62 | 18.96 | 46.12 | 45.097 | 44.297 | 34.325 | 33.205 | 32.048 | 31.436 | 30.484 | 29.998 | 29.5 | 29.344 | 28.581 | 28.057 | 27.487 | 26.984 | 26.725 | 31.778 | 31.158 | 30.611 | 29.658 | 29.191 | 28.672 | 28.212 | 27.135 | 26.664 | 26.179 | 25.692 | 24.546 | 24.124 | 23.706 | 23.388 | 22.339 | 22 | 21.6 | 21.2 | 17.2 | 16.8 | 16.3 | 15.9 | 15.5 | 15.1 | 14.6 | 14.3 | 13.6 | 13.4 | 13.1 | 12.9 | 12.5 | 12.9 | 12 | 11.5 | 11.3 | 10.8 | 10.4 | 10 | 9.8 | 9.5 | 9.3 | 9 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 63.131 | 62.631 | 65.233 | 65.041 | 63.652 | 64.304 | 160.472 | 162.43 | 163.592 | 157.72 | 160.726 | 153.173 | 155.883 | 156.807 | 183.872 | 178.378 | 171.644 | 216.494 | 159.773 | 160.779 | 175.303 | 171.01 | 195.282 | 201.68 | 67.701 | 68.019 | 76.873 | 78.254 | 78.957 | 80.334 | 98.751 | 98.566 | 100.395 | 129.56 | 103.186 | 93.003 | 88.552 | 86.058 | 70.85 | 72.11 | 72.907 | 74.443 | 74.431 | 85.843 | 85.226 | 85.748 | 101.658 | 102.182 | 92.615 | 93.938 | 61.341 | 58.54 | 55.345 | 58.476 | 84.97 | 84.832 | 80.478 | 74.98 | 63.341 | 61.375 | 59.196 | 57.071 | 20.442 | 19.819 | 17.654 | 17.62 | 18.96 | 46.12 | 45.097 | 44.297 | 34.325 | 33.205 | 32.048 | 31.436 | 30.805 | 30.319 | 29.821 | 29.344 | 28.581 | 28.057 | 27.487 | 26.984 | 26.725 | 31.778 | 31.158 | 30.611 | 29.658 | 29.191 | 28.672 | 28.212 | 27.135 | 26.664 | 26.179 | 25.692 | 24.546 | 24.124 | 23.706 | 23.388 | 22.339 | 22 | 21.6 | 21.2 | 17.2 | 16.8 | 16.3 | 15.9 | 15.5 | 15.1 | 14.6 | 14.3 | 13.6 | 13.4 | 13.1 | 12.9 | 12.5 | 12.9 | 12 | 11.5 | 11.3 | 10.8 | 10.4 | 10 | 9.8 | 9.5 | 9.3 | 9 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 141.057 | 139.664 | 135.956 | 138.585 | 140.312 | 149.669 | 251.204 | 256.056 | 242.429 | 245.323 | 258.083 | 241.348 | 237.703 | 233.047 | 258.272 | 259.89 | 251.393 | 280.786 | 247.587 | 250.549 | 278.029 | 267.116 | 287.071 | 309.732 | 280.663 | 246.476 | 251.907 | 244.316 | 185.842 | 177.601 | 214.854 | 194.584 | 203.999 | 186.397 | 163.744 | 151.668 | 165.514 | 150.932 | 148.077 | 144.131 | 140.984 | 151.313 | 146.889 | 161.058 | 164.621 | 162.298 | 180.621 | 183.919 | 181.827 | 186.627 | 153.738 | 153.929 | 156.628 | 161.938 | 177.882 | 175.822 | 167.771 | 173.526 | 156.968 | 144.142 | 128.942 | 133.528 | 91.082 | 45.738 | 47.103 | 46.529 | 49.635 | 73.139 | 72.173 | 71.393 | 57.466 | 52.012 | 51.509 | 48.014 | 48.113 | 45.826 | 48.369 | 50.037 | 49.634 | 48.998 | 45.319 | 48.173 | 49.141 | 47.352 | 46.823 | 47.27 | 46.464 | 46.802 | 43.624 | 44.471 | 39.243 | 40.772 | 41.879 | 43.347 | 41.254 | 43.96 | 43.841 | 40.354 | 42.093 | 40.9 | 39.9 | 37.1 | 35.4 | 34.9 | 35.8 | 32.1 | 30.6 | 34.3 | 34.7 | 30.7 | 35.3 | 31.8 | 32.2 | 27.2 | 32.9 | 33.6 | 29.3 | 30.2 | 26.9 | 25.2 | 25.8 | 22.5 | 24 | 21.8 | 25 | 24.3 | 11.7 | 9.7 | 15 | 13.4 | 9 | 12.2 | 12 | 11.7 | 10.9 | 10.4 | 10.6 | 12.4 | 12.9 | 7.5 | 14.3 | 9.2 | 8.3 | 19.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21.268 | 21.265 | 21.266 | 20.795 | 20.578 | 20.144 | 19.955 | 19.683 | 19.281 | 18.466 | 18.302 | 18.212 | 17.999 | 17.853 | 17.771 | 17.591 | 17.432 | 17.348 | 17.234 | 17.18 | 17.095 | 17.042 | 17.005 | 17.002 | 16.978 | 16.952 | 16.928 | 16.9 | 16.843 | 16.846 | 16.842 | 16.826 | 16.794 | 16.782 | 16.769 | 16.738 | 16.676 | 16.658 | 16.638 | 16.592 | 16.594 | 16.562 | 16.56 | 16.464 | 16.454 | 16.454 | 16.449 | 16.342 | 16.314 | 16.309 | 16.281 | 16.262 | 16.187 | 16.186 | 16.207 | 16.21 | 16.157 | 16.164 | 16.162 | 16.167 | 16.078 | 16.078 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 16.075 | 1.608 | 1.482 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.926 | 1.846 | 1.9 | 1.9 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -35.356 | -30.354 | -25.764 | -25.082 | -27.786 | -26.479 | 20.296 | 31.719 | 45.327 | 52.701 | 53.983 | 58.172 | 63.74 | 66.311 | 70.428 | 84.256 | 102.124 | 108.536 | 118.394 | 158.31 | 150.694 | 146.177 | 155.072 | 206.955 | 217.189 | 220.307 | 199.252 | 203.289 | 222.186 | 221.182 | 220.07 | 218.476 | 198.4 | 196.782 | 112.543 | 111.351 | 105.79 | 106.864 | 109.051 | 111.623 | 108.727 | 106.212 | 103.101 | 100.593 | 95.885 | 94.08 | 94.62 | 96.035 | 103.329 | 100.455 | 112.589 | 118.089 | 122.2 | 129.784 | 152.12 | 165.313 | 175.195 | 186.9 | 209.726 | 217.992 | 218.285 | 217.792 | 244.808 | 247.951 | 249.859 | 257.693 | 263.578 | 267.89 | 269.72 | 272.406 | 272.602 | 272.623 | 271.203 | 271.733 | 274.015 | 272.989 | 270.263 | 272.791 | 277.874 | 278.39 | 283.803 | 283.654 | 282.913 | 278.576 | 383.643 | 382.831 | 378.655 | 373.943 | 369.666 | 365.725 | 360.629 | 355.793 | 347.625 | 341.434 | 335.933 | 327.614 | 317.278 | 311.153 | 315.015 | 293.7 | 289.9 | 283.2 | 280.2 | 284.1 | 277.6 | 271.4 | 263.3 | 256.5 | 248 | 242.9 | 240.5 | 240 | 234.3 | 230.8 | 226.3 | 221 | 215.4 | 211.6 | 205.3 | 202.2 | 197.8 | 196 | 199.1 | 196.1 | 192.9 | 189.5 | 190.1 | 185.6 | 180.6 | 174.8 | 172.2 | 166.7 | 161.9 | 157.5 | 152.3 | 147.9 | 142.6 | 138.8 | 133.6 | 129 | 121.3 | 108.5 | 99.5 | 83.4 |
Overige gereserveerde algehele resultaten
| -25.441 | -25.325 | -31.882 | -32.05 | -33.459 | -32.831 | -41.803 | -42.558 | -39.952 | -38.431 | -41.781 | -39.348 | -41.076 | -45.329 | -71.395 | -69.408 | -79.047 | -76.029 | -48.934 | -49.008 | -64.953 | -63.652 | -63.629 | -61.782 | -66.676 | -62.039 | -62.523 | -61.441 | -60.527 | -60.099 | -65.247 | -64.835 | -62.903 | -63.632 | -54.492 | -55.923 | -60.092 | -60.42 | -48.959 | -40.218 | -29.17 | -27.792 | -14.539 | -41.945 | -43.419 | -42.514 | -57.229 | -57.229 | -57.229 | -57.229 | -23.888 | -23.888 | -23.888 | -23.888 | -39.699 | -39.699 | -40 | -39.699 | -34.912 | -34.912 | -34.912 | -34.912 | 0.604 | -35.386 | -36.846 | -37.925 | -32.066 | -50.233 | -51.661 | -53.088 | -45.668 | -47.391 | -48.747 | -50.103 | -52.318 | -53.676 | -54.67 | -56.272 | -57.802 | -59.501 | -60.809 | -62.279 | -63.904 | -33.855 | -33.544 | -34.41 | -32.677 | -26.241 | -12.418 | -12.225 | -12.67 | -12.835 | -12.537 | -12.941 | -13.326 | -13.568 | -13.665 | -16.325 | -15.498 | -1.9 | -0.9 | -0.5 | -58.4 | -57.5 | -57.5 | -56.7 | -55.7 | -55.4 | -54.6 | -54 | -52.5 | -53 | -52.2 | -51.2 | -51.2 | -50.3 | 0 | 0 | -49.3 | -49.3 | -48 | -48 | -41.5 | -41.5 | -41.5 | -41.5 | -41.5 | -41.5 | -41.5 | -41.5 | -38.4 | -38.4 | -38.4 | -38.4 | -39.9 | -39.9 | -39.9 | -39.9 | -39.7 | -39.7 | -39.7 | -32.2 | -54.4 | -49.6 |
Overige totale aandeelhoudersvermogen
| 80.455 | 79.963 | 79.525 | 79.598 | 78.465 | 77.278 | 75.395 | 74.094 | 72.193 | 71.997 | 70.187 | 68.259 | 67.355 | 66.109 | 65.17 | 63.739 | 63.104 | 62.043 | 61.027 | 59.663 | 58.718 | 57.912 | 57.321 | 56.135 | 55.082 | 53.82 | 52.635 | 51.177 | 38.015 | 37.206 | 36.415 | 35.117 | 33.675 | 32.662 | 31.737 | 30.587 | 28.462 | 26.909 | 25.251 | 23.26 | 21.69 | 19.882 | 18.569 | 16.068 | 14.725 | 34.654 | 12.892 | 11.07 | 10.016 | 24.017 | 8.457 | 7.434 | 6.822 | 6.033 | 5.432 | 4.443 | 3.616 | 2.23 | 1.159 | 0.195 | -1.046 | -2.469 | -3.904 | 30.753 | 30.807 | 30.612 | 30.518 | 30.595 | 30.625 | 30.823 | 30.986 | 31.125 | 31.312 | 31.518 | 31.745 | 31.926 | 32.106 | 32.292 | 32.419 | 32.381 | 32.3 | 32.248 | 46.351 | 14.935 | 19.149 | 18.798 | 18.418 | 18.215 | 17.888 | 17.627 | 17.165 | 16.96 | 16.806 | 16.629 | 16.491 | 16.408 | 16.388 | 16.359 | 3.121 | 3.1 | 3.1 | 3.1 | 60.6 | 59.4 | 60.1 | 58.3 | 59.1 | 58.7 | 58 | 57.2 | 55.8 | 55.9 | 54.7 | 54.1 | 53.9 | 53.1 | 2.8 | 2.5 | 51.4 | 50.8 | 49.9 | 49.4 | 44 | 44 | 44 | 44 | 43.9 | 44 | 44 | 44 | 40.9 | 40.9 | 40.9 | 40.6 | 41.8 | 41.1 | 41.4 | 41.8 | 42.2 | 42.2 | 42.2 | 34.7 | 56.9 | 52.1 |
Totaal eigen vermogen van aandeelhouders
| 40.926 | 45.549 | 43.145 | 43.261 | 37.798 | 38.112 | 73.843 | 82.938 | 96.849 | 104.748 | 100.706 | 105.31 | 108.033 | 104.959 | 81.989 | 96.193 | 103.628 | 111.913 | 147.736 | 186.16 | 161.569 | 157.494 | 165.784 | 218.325 | 222.588 | 229.055 | 206.307 | 209.94 | 216.517 | 215.135 | 208.08 | 205.584 | 185.966 | 182.594 | 106.557 | 102.753 | 90.836 | 90.011 | 101.981 | 111.257 | 117.841 | 114.864 | 123.691 | 91.18 | 83.645 | 81.838 | 66.732 | 66.218 | 72.43 | 68.732 | 113.439 | 117.897 | 121.321 | 128.115 | 134.06 | 146.267 | 154.968 | 165.595 | 192.135 | 199.442 | 198.405 | 196.489 | 257.583 | 259.393 | 259.895 | 266.455 | 278.105 | 264.327 | 264.759 | 266.216 | 273.995 | 272.432 | 269.843 | 269.223 | 269.517 | 267.314 | 263.774 | 264.886 | 268.566 | 267.345 | 271.369 | 269.698 | 266.968 | 261.138 | 371.174 | 369.145 | 366.322 | 367.843 | 377.062 | 373.053 | 367.05 | 361.844 | 353.82 | 347.048 | 341.024 | 332.38 | 321.927 | 313.113 | 304.484 | 296.8 | 294 | 287.7 | 282.4 | 286 | 280.2 | 274.9 | 266.7 | 259.8 | 251.4 | 246.1 | 243.8 | 242.9 | 236.8 | 233.7 | 229 | 223.8 | 218.2 | 214.1 | 207.4 | 203.7 | 199.7 | 197.4 | 201.6 | 198.6 | 195.4 | 192 | 192.5 | 188.1 | 183.1 | 177.3 | 174.7 | 169.2 | 164.4 | 159.7 | 154.2 | 149.1 | 144.1 | 140.7 | 136.1 | 131.5 | 123.8 | 111 | 102 | 85.9 |
Totaal eigen vermogen
| 40.926 | 45.549 | 43.145 | 43.261 | 37.798 | 38.112 | 73.843 | 82.938 | 96.849 | 104.748 | 100.706 | 105.31 | 108.033 | 104.959 | 81.989 | 96.193 | 103.628 | 111.913 | 147.736 | 186.16 | 161.569 | 157.494 | 165.784 | 218.325 | 222.588 | 229.055 | 206.307 | 209.94 | 216.517 | 215.135 | 208.08 | 205.584 | 185.966 | 182.594 | 106.557 | 102.753 | 90.836 | 90.011 | 101.981 | 111.257 | 117.841 | 114.864 | 123.691 | 91.18 | 83.645 | 81.838 | 66.732 | 66.218 | 72.43 | 68.732 | 113.439 | 117.897 | 121.321 | 128.115 | 134.06 | 146.267 | 154.968 | 165.595 | 192.135 | 199.442 | 198.405 | 196.489 | 257.583 | 259.393 | 259.895 | 266.455 | 278.105 | 264.327 | 264.759 | 266.216 | 273.995 | 272.432 | 269.843 | 269.223 | 269.517 | 267.314 | 263.774 | 264.886 | 268.566 | 267.345 | 271.369 | 269.698 | 266.968 | 261.138 | 371.174 | 369.145 | 366.322 | 367.843 | 377.062 | 373.053 | 367.05 | 361.844 | 353.82 | 347.048 | 341.024 | 332.38 | 321.927 | 313.113 | 304.484 | 296.8 | 294 | 287.7 | 282.4 | 286 | 280.2 | 274.9 | 266.7 | 259.8 | 251.4 | 246.1 | 243.8 | 242.9 | 236.8 | 233.7 | 229 | 223.8 | 218.2 | 214.1 | 207.4 | 203.7 | 199.7 | 197.4 | 201.6 | 198.6 | 195.4 | 192 | 192.5 | 188.1 | 183.1 | 177.3 | 174.7 | 169.2 | 164.4 | 159.7 | 154.2 | 149.1 | 144.1 | 140.7 | 136.1 | 131.5 | 123.8 | 111 | 102 | 85.9 |
Totaal passiva en aandeelhoudersvermogen
| 181.983 | 185.213 | 179.101 | 181.846 | 178.11 | 187.781 | 325.047 | 338.994 | 339.278 | 350.071 | 358.789 | 346.658 | 345.736 | 338.006 | 340.261 | 356.083 | 355.021 | 392.699 | 395.323 | 436.709 | 439.598 | 424.61 | 452.855 | 528.057 | 503.251 | 475.531 | 458.214 | 454.256 | 402.359 | 392.736 | 422.934 | 400.168 | 389.965 | 368.991 | 270.301 | 254.421 | 256.35 | 240.943 | 250.058 | 255.388 | 258.825 | 266.177 | 270.58 | 252.238 | 248.266 | 244.136 | 247.353 | 250.137 | 254.257 | 255.359 | 267.177 | 271.826 | 277.949 | 290.053 | 311.942 | 322.089 | 322.739 | 339.121 | 349.103 | 343.584 | 327.347 | 330.017 | 348.665 | 305.131 | 306.998 | 312.984 | 327.74 | 337.466 | 336.932 | 337.609 | 331.461 | 324.444 | 321.352 | 317.237 | 317.63 | 313.14 | 312.143 | 314.923 | 318.2 | 316.343 | 316.688 | 317.871 | 316.109 | 308.49 | 417.997 | 416.415 | 412.786 | 414.645 | 420.686 | 417.524 | 406.293 | 402.616 | 395.699 | 390.395 | 382.278 | 376.34 | 365.768 | 353.467 | 346.577 | 337.7 | 333.9 | 324.8 | 317.8 | 320.9 | 316 | 307 | 297.3 | 294.1 | 286.1 | 276.8 | 279.1 | 274.7 | 269 | 260.9 | 261.9 | 257.4 | 247.5 | 244.3 | 234.3 | 228.9 | 225.5 | 219.9 | 225.6 | 220.4 | 220.4 | 216.3 | 204.2 | 197.8 | 198.1 | 190.7 | 183.7 | 181.4 | 176.4 | 171.4 | 165.1 | 159.5 | 154.7 | 153.1 | 149 | 139 | 138.1 | 120.2 | 110.3 | 105.8 |