FAR Limited
ASX:FAR.AX
0.475 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.751 | 0.751 | 0.751 | 0.751 | 0.203 | 0.203 | 0.203 | 0.203 | 0.257 | 0.257 | 0.257 | 0.257 | 0.325 | 0.325 | 0.325 | 0.325 | 0.67 | 0.67 | 0.67 | 0.67 | 0.5 | 0.5 | 0.5 | 0.5 | 0.75 | 0.75 | 0.75 | 0.75 | 0.88 | 0.88 | 0.88 | 0.88 | 0.616 | 0.616 | 0.616 | 0.616 | 0.635 | 0.635 | 0.635 | 0.635 | 0.629 | 0.629 | 0.629 | 0.629 | 1.038 | 1.038 | 1.038 | 1.038 | 0.846 | 0.846 | 0.846 | 0.846 | 0 | 0 | 0 | 0 | 1.044 | 1.044 | 1.044 | 1.044 | 0 | 0 | 0 | 0 | 0.357 | 0.357 | 0.357 | 0.357 | 0.304 | 0.304 | 0.304 | 0.304 | 0.37 | 0.37 | 0.37 | 0.37 | 0.313 | 0.313 | 0.313 | 0.313 | 0.408 | 0.408 | 0.408 | 0.408 | 0.388 | 0.388 | 0.388 | 0.388 | 0.374 | 0.374 | 0.374 | 0.374 | 0.238 | 0.238 | 0.238 | 0.238 |
Kosten van de omzet
| 0 | 0.111 | 0.197 | 0.136 | 0.168 | 0.242 | 0.264 | 0.178 | 0.276 | 0.187 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.087 | 0.087 | 0.087 | 0.111 | 0.111 | 0.111 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.21 | 0.21 | 0.21 | 0.184 | 0.184 | 0.184 | 0.184 | 0.145 | 0.145 | 0.145 | 0.145 | 0.2 | 0.2 | 0.2 | 0.2 | 0.213 | 0.213 | 0.213 | 0.213 | 0.225 | 0.225 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | -0.111 | -0.197 | -0.136 | -0.168 | -0.242 | -0.264 | -0.178 | -0.276 | -0.187 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.751 | 0.751 | 0.751 | 0.751 | 0.116 | 0.116 | 0.116 | 0.116 | 0.147 | 0.147 | 0.147 | 0.147 | 0.325 | 0.325 | 0.325 | 0.325 | 0.67 | 0.67 | 0.67 | 0.67 | 0.5 | 0.5 | 0.5 | 0.5 | 0.54 | 0.54 | 0.54 | 0.54 | 0.695 | 0.695 | 0.695 | 0.695 | 0.471 | 0.471 | 0.471 | 0.471 | 0.436 | 0.436 | 0.436 | 0.436 | 0.416 | 0.416 | 0.416 | 0.416 | 0.814 | 0.814 | 0.814 | 0.814 | 0.846 | 0.846 | 0.846 | 0.846 | 0 | 0 | 0 | 0 | 1.044 | 1.044 | 1.044 | 1.044 | 0 | 0 | 0 | 0 | 0.357 | 0.357 | 0.357 | 0.357 | 0.304 | 0.304 | 0.304 | 0.304 | 0.37 | 0.37 | 0.37 | 0.37 | 0.313 | 0.313 | 0.313 | 0.313 | 0.408 | 0.408 | 0.408 | 0.408 | 0.388 | 0.388 | 0.388 | 0.388 | 0.374 | 0.374 | 0.374 | 0.374 | 0.238 | 0.238 | 0.238 | 0.238 |
Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.572 | 0.572 | 0.572 | 0.572 | 0.569 | 0.569 | 0.569 | 0.569 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.719 | 0.719 | 0.719 | 0.719 | 0.791 | 0.791 | 0.791 | 0.791 | 0.765 | 0.765 | 0.765 | 0.765 | 0.686 | 0.686 | 0.686 | 0.686 | 0.661 | 0.661 | 0.661 | 0.661 | 0.784 | 0.784 | 0.784 | 0.784 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.793 | 0.826 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.798 | 0.43 | 0.43 | 0.43 | 0.43 | 0.314 | 0.314 | 0.314 | 0.314 | 0.912 | 0.912 | 0.912 | 0.912 | 0.342 | 0.342 | 0.342 | 0.342 | 0.225 | 0.225 | 0.225 | 0.225 | 0.28 | 0.28 | 0.28 | 0.28 | 0.063 | 0.063 | 0.063 | 0.063 | 0.469 | 0.469 | 0.469 | 0.469 | 0.028 | 0.028 | 0.028 | 0.028 | 0.03 | 0.03 | 0.03 | 0.03 | 0.215 | 0.215 | 0.215 | 0.215 | 0.122 | 0.122 | 0.122 | 0.122 | 0.227 | 0.227 | 0.227 | 0.227 | 0.251 | 0.251 | 0.251 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.044 | 0.003 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.133 | 0.133 | 0.133 | 0.133 | 0.336 | 0.336 | 0.336 | 0.336 | 0.173 | 0.173 | 0.173 | 0.173 | 2.11 | 2.11 | 2.11 | 2.11 | 0.132 | 0.132 | 0.132 | 0.132 | 0.173 | 0.173 | 0.173 | 0.173 | 0.146 | 0.146 | 0.146 | 0.146 | 0.087 | 0.087 | 0.087 | 0.087 | 0.138 | 0.138 | 0.138 | 0.138 | 0.08 | 0.08 | 0.08 | 0.08 | 0.603 | 0.603 | 0.603 | 0.603 | 0.647 | 0.647 | 0.647 | 0.647 | 0.112 | 0.112 | 0.112 | 0.112 | -0.071 | -0.071 | -0.071 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.898 | 1.398 | 3.165 | 4.028 | 3.302 | 44.456 | 4.835 | 6.333 | 16.938 | 16.388 | 10.579 | 0.934 | 0.564 | 0.564 | 0.564 | 0.564 | 0.649 | 0.649 | 0.649 | 0.649 | 1.085 | 1.085 | 1.085 | 1.085 | 2.452 | 2.452 | 2.452 | 2.452 | 0.358 | 0.358 | 0.358 | 0.358 | 0.453 | 0.453 | 0.453 | 0.453 | 0.209 | 0.209 | 0.209 | 0.209 | 0.555 | 0.555 | 0.555 | 0.555 | 0.166 | 0.166 | 0.166 | 0.166 | 0.109 | 0.109 | 0.109 | 0.109 | 0.819 | 0.819 | 0.819 | 0.819 | 0.769 | 0.769 | 0.769 | 0.769 | 0.339 | 0.339 | 0.339 | 0.339 | 0.18 | 0.18 | 0.18 | 0.18 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0.085 | 0.085 | 0.085 | 0.085 | 0.095 | 0.095 | 0.095 | 0.095 | 0.109 | 0.109 | 0.109 | 0.109 | 0.091 | 0.091 | 0.091 | 0.091 | 0.147 | 0.147 | 0.147 | 0.147 | 0.145 | 0.145 | 0.145 | 0.145 | 0.101 | 0.101 | 0.101 | 0.101 | 0.076 | 0.076 | 0.076 | 0.076 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.43 | 1.539 | 1.539 | 1.539 | 1.539 | 0.997 | 0.997 | 0.997 | 0.997 | -0.856 | -0.856 | -0.856 | -0.856 | 0 | 0 | 0 | 0 | 0.725 | 0.725 | 0.725 | 0.725 | 0.208 | 0.208 | 0.208 | 0.208 | 2.245 | 2.245 | 2.245 | 2.245 | 0.095 | 0.095 | 0.095 | 0.095 | 0.816 | 0.816 | 0.816 | 0.816 | 0.067 | 0.067 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.744 | -1.744 | -1.744 | -1.744 | 0 | 0 | 0 | 0 | -0.033 | -0.033 | -0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.898 | 1.398 | 3.165 | 4.028 | 3.302 | 44.456 | 4.835 | 6.333 | 16.938 | 16.388 | 10.579 | 4.365 | 2.102 | 2.102 | 2.102 | 2.102 | 1.647 | 1.647 | 1.647 | 1.647 | 0.23 | 0.23 | 0.23 | 0.23 | 2.452 | 2.452 | 2.452 | 2.452 | 1.082 | 1.082 | 1.082 | 1.082 | 0.661 | 0.661 | 0.661 | 0.661 | 2.454 | 2.454 | 2.454 | 2.454 | 0.65 | 0.65 | 0.65 | 0.65 | 0.983 | 0.983 | 0.983 | 0.983 | 0.176 | 0.176 | 0.176 | 0.176 | 0.819 | 0.819 | 0.819 | 0.819 | 0.769 | 0.769 | 0.769 | 0.769 | 0.339 | 0.339 | 0.339 | 0.339 | 0.18 | 0.18 | 0.18 | 0.18 | 0.062 | 0.062 | 0.062 | 0.062 | -1.744 | -1.744 | -1.744 | -1.744 | 0.015 | 0.015 | 0.015 | 0.015 | -0.033 | -0.033 | -0.033 | -0.033 | 0.085 | 0.085 | 0.085 | 0.085 | 0.095 | 0.095 | 0.095 | 0.095 | 0.109 | 0.109 | 0.109 | 0.109 | 0.091 | 0.091 | 0.091 | 0.091 | 0.147 | 0.147 | 0.147 | 0.147 | 0.145 | 0.145 | 0.145 | 0.145 | 0.101 | 0.101 | 0.101 | 0.101 | 0.076 | 0.076 | 0.076 | 0.076 |
Bedrijfsresultaat
| -0.898 | -1.509 | -3.362 | -4.164 | -3.47 | -44.698 | -5.1 | -6.512 | -17.215 | -16.576 | -10.726 | -4.905 | -1.734 | -1.734 | -1.734 | -1.734 | -1.989 | -1.989 | -1.989 | -1.989 | -2.254 | -2.254 | -2.254 | -2.254 | -2.886 | -2.886 | -2.886 | -2.886 | -1.546 | -1.546 | -1.546 | -1.546 | 0.681 | 0.681 | 0.681 | 0.681 | -2.174 | -2.174 | -2.174 | -2.174 | -0.7 | -0.7 | -0.7 | -0.7 | -0.907 | -0.907 | -0.907 | -0.907 | -0.215 | -0.215 | -0.215 | -0.215 | -1.557 | -1.557 | -1.557 | -1.557 | -1.13 | -1.13 | -1.13 | -1.13 | -0.108 | -0.108 | -0.108 | -0.108 | 0.501 | 0.501 | 0.501 | 0.501 | 1.059 | 1.059 | 1.059 | 1.059 | -1.744 | -1.744 | -1.744 | -1.744 | -3.766 | -3.766 | -3.766 | -3.766 | -0.033 | -0.033 | -0.033 | -0.033 | 0.434 | 0.434 | 0.434 | 0.434 | -0.847 | -0.847 | -0.847 | -0.847 | -0.88 | -0.88 | -0.88 | -0.88 | -0.466 | -0.466 | -0.466 | -0.466 | -0.113 | -0.113 | -0.113 | -0.113 | 0.054 | 0.054 | 0.054 | 0.054 | -0.467 | -0.467 | -0.467 | -0.467 | -1.003 | -1.003 | -1.003 | -1.003 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.999 | -2.999 | -2.999 | -2.999 | -14.197 | -14.197 | -14.197 | -14.197 | -6.008 | -6.008 | -6.008 | -6.008 | 2.096 | 2.096 | 2.096 | 2.096 | -3.244 | -3.244 | -3.244 | -3.244 | -1.399 | -1.399 | -1.399 | -1.399 | -1.209 | -1.209 | -1.209 | -1.209 | -0.245 | -0.245 | -0.245 | -0.245 | -2.526 | -2.526 | -2.526 | -2.526 | -1.778 | -1.778 | -1.778 | -1.778 | -0.171 | -0.171 | -0.171 | -0.171 | 0.483 | 0.483 | 0.483 | 0.483 | 1.251 | 1.251 | 1.251 | 1.251 | 0 | 0 | 0 | 0 | -3.609 | -3.609 | -3.609 | -3.609 | 0 | 0 | 0 | 0 | 1.215 | 1.215 | 1.215 | 1.215 | -2.785 | -2.785 | -2.785 | -2.785 | -2.381 | -2.381 | -2.381 | -2.381 | -1.49 | -1.49 | -1.49 | -1.49 | -0.277 | -0.277 | -0.277 | -0.277 | 0.138 | 0.138 | 0.138 | 0.138 | -1.249 | -1.249 | -1.249 | -1.249 | -4.21 | -4.21 | -4.21 | -4.21 |
Totaal overige inkomsten en kosten netto
| 62.957 | -0.906 | -0.909 | 0.273 | -0.122 | -6.754 | 0.381 | 7.57 | -7.018 | -3.279 | 0.028 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.012 | -0.152 | -0.152 | -0.152 | -0.152 | -0.15 | -0.15 | -0.15 | -0.15 | -0.145 | -0.145 | -0.145 | -0.145 | -0.243 | -0.243 | -0.243 | -0.243 | -0.228 | -0.228 | -0.228 | -0.228 | -0.189 | -0.189 | -0.189 | -0.189 | -0.011 | -0.011 | -0.011 | -0.011 | 0.774 | 0.774 | 0.774 | 0.774 | 0.559 | 0.559 | 0.559 | 0.559 | 0.047 | 0.047 | 0.047 | 0.047 | -0.263 | -0.263 | -0.263 | -0.263 | -0.548 | -0.548 | -0.548 | -0.548 | 0.838 | 0.838 | 0.838 | 0.838 | 1.857 | 1.857 | 1.857 | 1.857 | -0.002 | -0.002 | -0.002 | -0.002 | -0.224 | -0.224 | -0.224 | -0.224 | 0.411 | 0.411 | 0.411 | 0.411 | 0.429 | 0.429 | 0.429 | 0.429 | 0.223 | 0.223 | 0.223 | 0.223 | 0.05 | 0.05 | 0.05 | 0.05 | -0.049 | -0.049 | -0.049 | -0.049 | 0.198 | 0.198 | 0.198 | 0.198 | 0.453 | 0.453 | 0.453 | 0.453 |
Inkomen voor belasting
| 62.058 | -2.415 | -4.271 | -3.891 | -3.592 | -51.452 | -4.718 | 1.059 | -24.232 | -19.854 | -10.699 | -4.905 | -1.734 | -1.734 | -1.734 | -1.734 | -1.989 | -1.989 | -1.989 | -1.989 | -2.266 | -2.266 | -2.266 | -2.266 | -3.039 | -3.039 | -3.039 | -3.039 | -1.697 | -1.697 | -1.697 | -1.697 | 0.536 | 0.536 | 0.536 | 0.536 | -2.416 | -2.416 | -2.416 | -2.416 | -0.928 | -0.928 | -0.928 | -0.928 | -1.096 | -1.096 | -1.096 | -1.096 | -0.227 | -0.227 | -0.227 | -0.227 | -0.783 | -0.783 | -0.783 | -0.783 | -0.571 | -0.571 | -0.571 | -0.571 | -0.061 | -0.061 | -0.061 | -0.061 | 0.239 | 0.239 | 0.239 | 0.239 | 0.511 | 0.511 | 0.511 | 0.511 | -0.906 | -0.906 | -0.906 | -0.906 | -1.909 | -1.909 | -1.909 | -1.909 | -0.035 | -0.035 | -0.035 | -0.035 | 0.21 | 0.21 | 0.21 | 0.21 | -0.436 | -0.436 | -0.436 | -0.436 | -0.451 | -0.451 | -0.451 | -0.451 | -0.243 | -0.243 | -0.243 | -0.243 | -0.063 | -0.063 | -0.063 | -0.063 | 0.004 | 0.004 | 0.004 | 0.004 | -0.269 | -0.269 | -0.269 | -0.269 | -0.551 | -0.551 | -0.551 | -0.551 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.015 | -3.015 | -3.015 | -3.015 | -14.946 | -14.946 | -14.946 | -14.946 | -6.591 | -6.591 | -6.591 | -6.591 | 1.649 | 1.649 | 1.649 | 1.649 | -3.606 | -3.606 | -3.606 | -3.606 | -1.855 | -1.855 | -1.855 | -1.855 | -1.461 | -1.461 | -1.461 | -1.461 | -0.258 | -0.258 | -0.258 | -0.258 | -1.27 | -1.27 | -1.27 | -1.27 | -0.898 | -0.898 | -0.898 | -0.898 | -0.097 | -0.097 | -0.097 | -0.097 | 0.23 | 0.23 | 0.23 | 0.23 | 0.604 | 0.604 | 0.604 | 0.604 | 0 | 0 | 0 | 0 | -1.829 | -1.829 | -1.829 | -1.829 | 0 | 0 | 0 | 0 | 0.587 | 0.587 | 0.587 | 0.587 | -1.433 | -1.433 | -1.433 | -1.433 | -1.221 | -1.221 | -1.221 | -1.221 | -0.778 | -0.778 | -0.778 | -0.778 | -0.154 | -0.154 | -0.154 | -0.154 | 0.011 | 0.011 | 0.011 | 0.011 | -0.72 | -0.72 | -0.72 | -0.72 | -2.311 | -2.311 | -2.311 | -2.311 |
Belastingkosten
| 0.028 | 0 | 0 | 0 | 0 | 0.06 | 4.484 | 76.4 | 8.119 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.152 | 0.152 | 0.152 | 0.152 | 0.15 | 0.15 | 0.15 | 0.15 | 0.145 | 0.145 | 0.145 | 0.145 | 0.243 | 0.243 | 0.243 | 0.243 | 0.228 | 0.228 | 0.228 | 0.228 | 0.189 | 0.189 | 0.189 | 0.189 | 0.011 | 0.011 | 0.011 | 0.011 | -0.783 | -0.783 | -0.783 | -0.783 | -0.571 | -0.571 | -0.571 | -0.571 | -0.061 | -0.061 | -0.061 | -0.061 | 0.239 | 0.239 | 0.239 | 0.239 | 0.511 | 0.511 | 0.511 | 0.511 | -0.906 | -0.906 | -0.906 | -0.906 | -1.909 | -1.909 | -1.909 | -1.909 | -0.035 | -0.035 | -0.035 | -0.035 | 0.21 | 0.21 | 0.21 | 0.21 | -0.436 | -0.436 | -0.436 | -0.436 | -0.451 | -0.451 | -0.451 | -0.451 | -0.243 | -0.243 | -0.243 | -0.243 | -0.063 | -0.063 | -0.063 | -0.063 | 0.004 | 0.004 | 0.004 | 0.004 | -0.269 | -0.269 | -0.269 | -0.269 | -0.551 | -0.551 | -0.551 | -0.551 |
Nettowinst
| 62.031 | -2.415 | -4.271 | -3.891 | -3.592 | -51.512 | -9.203 | -75.341 | -32.351 | -19.854 | -10.699 | -4.905 | -1.734 | -1.734 | -1.734 | -1.734 | -1.989 | -1.989 | -1.989 | -1.989 | -2.275 | -2.275 | -2.275 | -2.275 | -3.191 | -3.191 | -3.191 | -3.191 | -1.847 | -1.847 | -1.847 | -1.847 | 0.39 | 0.39 | 0.39 | 0.39 | -2.659 | -2.659 | -2.659 | -2.659 | -1.157 | -1.157 | -1.157 | -1.157 | -1.285 | -1.285 | -1.285 | -1.285 | -0.238 | -0.238 | -0.238 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.028 | -3.028 | -3.028 | -3.028 | -15.696 | -15.696 | -15.696 | -15.696 | -7.175 | -7.175 | -7.175 | -7.175 | 1.202 | 1.202 | 1.202 | 1.202 | -3.968 | -3.968 | -3.968 | -3.968 | -2.311 | -2.311 | -2.311 | -2.311 | -1.713 | -1.713 | -1.713 | -1.713 | -0.271 | -0.271 | -0.271 | -0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.67 | -0.026 | -0.046 | -0.039 | -0.036 | -0.52 | -0.001 | -0.76 | -0.34 | -0.32 | -0.19 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.67 | -0.026 | -0.046 | -0.039 | -0.036 | -0.52 | -0.001 | -0.76 | -0.34 | -0.32 | -0.19 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -0.898 | -1.398 | -3.165 | -4.028 | -3.302 | -44.456 | -4.836 | -6.333 | -16.939 | -16.388 | -10.579 | -4.894 | -1.729 | -1.729 | -1.729 | -1.729 | -1.972 | -1.972 | -1.972 | -1.972 | -2.241 | -2.241 | -2.241 | -2.241 | -2.722 | -2.722 | -2.722 | -2.722 | -1.389 | -1.389 | -1.389 | -1.389 | 0.837 | 0.837 | 0.837 | 0.837 | -1.995 | -1.995 | -1.995 | -1.995 | -0.536 | -0.536 | -0.536 | -0.536 | -0.39 | -0.39 | -0.39 | -0.39 | 0.517 | 0.517 | 0.517 | 0.517 | -1.264 | -1.264 | -1.264 | -1.264 | -1.004 | -1.004 | -1.004 | -1.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.636 | 0.636 | 0.636 | 0.636 | 1.072 | 1.072 | 1.072 | 1.072 | -1.744 | -1.744 | -1.744 | -1.744 | -3.605 | -3.605 | -3.605 | -3.605 | -0.033 | -0.033 | -0.033 | -0.033 | 0.519 | 0.519 | 0.519 | 0.519 | -0.752 | -0.752 | -0.752 | -0.752 | -0.771 | -0.771 | -0.771 | -0.771 | -0.375 | -0.375 | -0.375 | -0.375 | 0.048 | 0.048 | 0.048 | 0.048 | 0.146 | 0.146 | 0.146 | 0.146 | -0.205 | -0.205 | -0.205 | -0.205 | -0.927 | -0.927 | -0.927 | -0.927 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.982 | -2.982 | -2.982 | -2.982 | -13.391 | -13.391 | -13.391 | -13.391 | -5.396 | -5.396 | -5.396 | -5.396 | 2.575 | 2.575 | 2.575 | 2.575 | -2.977 | -2.977 | -2.977 | -2.977 | -1.07 | -1.07 | -1.07 | -1.07 | -0.52 | -0.52 | -0.52 | -0.52 | 0.587 | 0.587 | 0.587 | 0.587 | -2.05 | -2.05 | -2.05 | -2.05 | -1.58 | -1.58 | -1.58 | -1.58 | 0.007 | 0.007 | 0.007 | 0.007 | 0.613 | 0.613 | 0.613 | 0.613 | 1.267 | 1.267 | 1.267 | 1.267 | 0 | 0 | 0 | 0 | -3.454 | -3.454 | -3.454 | -3.454 | 0 | 0 | 0 | 0 | 1.454 | 1.454 | 1.454 | 1.454 | -2.475 | -2.475 | -2.475 | -2.475 | -2.087 | -2.087 | -2.087 | -2.087 | -1.201 | -1.201 | -1.201 | -1.201 | 0.116 | 0.116 | 0.116 | 0.116 | 0.376 | 0.376 | 0.376 | 0.376 | -0.548 | -0.548 | -0.548 | -0.548 | -3.891 | -3.891 | -3.891 | -3.891 |