FAR Limited
ASX:FAR.AX
0.475 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.221 | 49.622 | 76.52 | 33.608 | 19.564 | 27.753 | 50.049 | 47.098 | 60.787 | 54.999 | 21.586 | 18.026 | 24.328 | 38.686 | 10.519 | 4.728 | 7.448 | 10.522 | 6.946 | 1.629 | 1.521 | 0.572 | 1.238 | 1.111 | 0.896 | 2.098 | 1.895 | 1.955 | 0.731 | 2.094 | 0.652 | 0.161 | 0.228 | 0.301 | 0.113 |
Kortetermijnbeleggingen
| 0.07 | 0.073 | 0.007 | 0.007 | 0.007 | 0.125 | 0.095 | 0.087 | 0.084 | 0.07 | 0.078 | 0.46 | 0.313 | 0 | 0.002 | 0.02 | 0.025 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.036 | 0.606 | 0.157 | 0.679 | 0.012 | 0.011 | 0.03 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.221 | 49.622 | 76.52 | 33.608 | 19.564 | 27.878 | 50.049 | 47.098 | 60.787 | 55.069 | 21.664 | 18.485 | 24.64 | 38.686 | 10.521 | 4.749 | 7.473 | 10.545 | 6.946 | 1.629 | 1.521 | 0.572 | 1.238 | 1.111 | 0.936 | 2.134 | 2.501 | 2.112 | 1.41 | 2.106 | 0.663 | 0.191 | 0.228 | 0.301 | 0.113 |
Nettovorderingen
| 0.053 | 0.274 | 1.196 | 0.879 | 1.195 | 3.676 | 1.491 | 2.398 | 1.674 | 0.416 | 5.321 | 0.365 | 3.398 | 3.538 | 3.173 | 0.298 | 0.277 | 0.279 | 0.693 | 0.32 | 0.208 | 0.184 | 0.224 | 0.409 | 0.306 | 0.37 | 0.335 | 1.009 | 0.188 | 0.48 | 0.149 | 0.224 | 0.241 | 0.215 | 0.166 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.075 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.234 | 1.445 | 0.653 | 189.565 | 0.777 | 0.615 | 0.659 | 0.177 | 0.168 | 1.913 | 0.084 | 0.288 | 0.124 | 0.178 | 0.08 | 0.05 | 0.02 | 0.013 | 0.01 | 0.011 | 0.136 | 0.769 | 0 | 0 | 0.01 | 0.009 | 0.579 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.508 | 51.341 | 78.369 | 224.052 | 21.536 | 32.169 | 52.199 | 49.674 | 62.628 | 57.398 | 27.141 | 19.213 | 28.162 | 42.402 | 13.774 | 5.096 | 7.77 | 10.836 | 7.649 | 1.961 | 1.865 | 1.526 | 1.463 | 1.52 | 1.248 | 2.514 | 3.414 | 3.121 | 1.597 | 2.586 | 0.814 | 0.415 | 0.469 | 0.516 | 0.279 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0.963 | 0.337 | 0.759 | 1.286 | 0.471 | 0.359 | 0.319 | 0.346 | 28.044 | 2.102 | 57.527 | 51.083 | 18.506 | 17.219 | 17.414 | 21.453 | 11.264 | 3.87 | 5.432 | 6.094 | 6.456 | 5.615 | 4.375 | 4.055 | 4.857 | 6.342 | 3.642 | 2.661 | 2.579 | 1.437 | 1.304 | 1.381 | 1.718 | 2.162 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.61 | 0.074 | 0.024 | 0.019 | 0.015 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.032 | 0 | 0 | 0.56 | 1.165 | 0.132 | 0.157 | 0.034 | 0.045 | 0.106 | 0.041 | 0.213 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 7.509 | 169.852 | 142.013 | 128.735 | 101.707 | 58.861 | 0 | 0 | 3.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.013 | 0 | 0.008 | 0.002 | 0 | 0.064 | 0.065 | 0 | 0.002 | 0.002 |
Totaal niet-vlottende activa
| 0 | 0.963 | 0.337 | 8.268 | 171.139 | 142.485 | 129.094 | 102.026 | 59.207 | 28.044 | 2.102 | 66.139 | 51.157 | 18.529 | 17.238 | 17.429 | 21.453 | 11.264 | 3.87 | 5.432 | 6.096 | 6.457 | 5.616 | 4.407 | 4.062 | 4.87 | 6.902 | 4.815 | 2.795 | 2.736 | 1.535 | 1.414 | 1.486 | 1.761 | 2.377 |
Totaal activa
| 4.508 | 52.304 | 78.705 | 232.32 | 192.675 | 174.654 | 181.293 | 151.7 | 121.836 | 85.442 | 29.244 | 85.352 | 79.318 | 60.931 | 31.012 | 22.525 | 29.222 | 22.1 | 11.519 | 7.393 | 7.961 | 7.983 | 7.079 | 5.927 | 5.31 | 7.384 | 10.316 | 7.935 | 4.393 | 5.322 | 2.35 | 1.829 | 1.955 | 2.278 | 2.656 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 0.067 | 0.128 | 0.222 | 0.143 | 0.214 | 1.049 | 0.553 | 0.406 | 0.638 | 0.202 | 0.096 | 1.305 | 0.331 | 0.236 | 0.252 | 0.376 | 0.231 | 0.347 | 0.29 | 0.339 | 0.153 | 0.128 | 0.342 | 0.272 | 0.137 | 0.302 | 1.243 | 0.395 | 0.619 | 0.293 | 0.167 | 0.028 | 0.06 | 0.024 | 0.353 |
Kortlopende schulden
| 0.243 | 0.19 | 0.092 | 0.574 | 0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.992 | 0 | 0 | 4.147 | 4.829 | 0 | 0.452 | 0.012 | 0.457 | 0.246 | 0.26 | 0.345 | 0.417 | 0.246 | 0.246 | 0.227 | 0.289 | 0.204 | 0.25 | 0.242 | 0.189 | 0.54 | 2.16 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0.172 | 0 | 0.025 | 0.032 | -0.001 | 0.014 | 0.01 | -0.002 | 0 | -0.004 | -0.252 | 0.003 | 0.004 | 0.043 | 0.038 | 0 | 0 | -0 | 0 |
Overige kortlopende verplichtingen
| 0.091 | 1.581 | 23.691 | 47.167 | 7.335 | 2.962 | 9.041 | 6.438 | 18.82 | 23.595 | 2.145 | 0.557 | 1.263 | 1.398 | 0.922 | 0.167 | 0.128 | 0.049 | 0.02 | 0.02 | 0.003 | 0.005 | 0.006 | 0.004 | 0.025 | 0.007 | 0.008 | 0.018 | 0.028 | 0.023 | 0.031 | 0.032 | 0.071 | 0.023 | 0.012 |
Totaal kortlopende verplichtingen
| 0.401 | 1.899 | 24.005 | 47.884 | 8.074 | 4.011 | 9.595 | 6.844 | 19.458 | 23.797 | 2.241 | 1.862 | 4.586 | 1.634 | 1.174 | 5.259 | 5.36 | 0.396 | 0.787 | 0.403 | 0.613 | 0.393 | 0.618 | 0.619 | 0.578 | 0.55 | 1.246 | 0.643 | 0.939 | 0.564 | 0.486 | 0.301 | 0.319 | 0.587 | 2.525 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.012 | 0.483 | 0.005 | 0.064 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.856 | 2.401 | 0 | 0 | 4.143 | 0 | 0.454 | 0 | 0.236 | 0.29 | 0.402 | 0.686 | 1.081 | 1.084 | 0.491 | 0.287 | 0.651 | 0.473 | 0.44 | 0.566 | 0.772 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.35 | 4.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.006 | 0.248 | 0.021 | 0.051 | 0.206 | 0.056 | 0.11 | 0.056 | 0.09 | 0.049 | 0.041 | 0.202 | 0.098 | 0 | 0 | 0.01 | 0.036 | 0.071 | 0.03 | 0.028 | 0.025 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.513 |
Totaal niet-vlottende verplichtingen
| 0.017 | 0.731 | 0.026 | 0.115 | 0.654 | 0.056 | 0.11 | 0.056 | 0.09 | 0.049 | 0.041 | 4.552 | 4.377 | 2.856 | 2.401 | 0.01 | 0.036 | 4.214 | 0.03 | 0.482 | 0.025 | 0.253 | 0.29 | 0.402 | 0.686 | 1.081 | 1.084 | 0.491 | 0.287 | 0.651 | 0.473 | 0.44 | 0.566 | 0.772 | 2.513 |
Totaal passiva
| 0.418 | 2.631 | 24.03 | 47.998 | 8.728 | 4.066 | 9.705 | 6.9 | 19.547 | 23.846 | 2.282 | 6.415 | 8.963 | 4.49 | 3.575 | 5.269 | 5.396 | 4.61 | 0.817 | 0.885 | 0.637 | 0.646 | 0.908 | 1.021 | 1.265 | 1.632 | 2.33 | 1.133 | 1.227 | 1.215 | 0.959 | 0.742 | 0.886 | 1.359 | 2.525 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 24.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 97.669 | 56.151 | 525.308 | 569.719 | 477.595 | 374.521 | 374.521 | 297.934 | 237.806 | 160.165 | 127.88 | 148.962 | 131.979 | 105.5 | 64.759 | 47.032 | 54.844 | 42.312 | 30.832 | 25.922 | 23.58 | 16.811 | 14.223 | 14.845 | 16.488 | 15.367 | 12.078 | 14.148 | 9.597 | 9.322 | 6.301 | 6.168 | 6.015 | 5.566 | 3.774 |
Ingehouden winsten
| -86.064 | -80.79 | -476.94 | -391.339 | -299.94 | -221.591 | -208.44 | -165.661 | -143.901 | -102.227 | -105.254 | -74.064 | -63.606 | -50.864 | -38.893 | -31.773 | -31.367 | -25.289 | -20.265 | -18.091 | -15.091 | -9.967 | -8.947 | -10.408 | -13.561 | -10.431 | -6.316 | -7.619 | -7.749 | -6.723 | -4.648 | -4.054 | -4.288 | -4.366 | -3.614 |
Overige gereserveerde algehele resultaten
| -7.516 | -6.478 | 6.307 | 5.942 | 6.292 | 17.658 | 5.506 | 12.527 | 8.383 | 3.657 | 4.336 | 4.04 | 1.983 | 1.805 | 1.571 | 1.996 | 0.349 | 0.467 | 0.136 | -1.323 | -1.165 | 0.492 | 0.895 | 0.469 | 1.119 | 0.816 | 2.23 | 2.07 | 1.606 | 1.517 | 0.112 | 0.178 | 0.125 | -0.282 | -0.028 |
Overige totale aandeelhoudersvermogen
| -0 | 56.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.671 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0.004 | -1.797 | -0.288 | -0.009 | -0.374 | -1.204 | -0.783 | -0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 4.09 | 49.673 | 54.675 | 184.322 | 183.947 | 170.588 | 171.588 | 144.8 | 102.288 | 61.595 | 26.962 | 78.937 | 70.355 | 56.44 | 27.437 | 17.256 | 23.826 | 17.49 | 10.702 | 6.508 | 7.324 | 7.336 | 6.171 | 4.907 | 4.045 | 5.752 | 7.987 | 6.802 | 3.166 | 4.107 | 1.39 | 1.087 | 1.07 | 0.918 | 0.131 |
Totaal eigen vermogen
| 4.09 | 49.673 | 54.675 | 184.322 | 183.947 | 170.588 | 171.588 | 144.8 | 102.288 | 61.595 | 26.962 | 78.937 | 70.355 | 56.44 | 27.437 | 17.256 | 23.826 | 17.49 | 10.702 | 6.508 | 7.324 | 7.336 | 6.171 | 4.907 | 4.045 | 5.752 | 7.987 | 6.802 | 3.166 | 4.107 | 1.39 | 1.087 | 1.07 | 0.918 | 0.131 |
Totaal passiva en aandeelhoudersvermogen
| 4.508 | 52.304 | 78.705 | 232.32 | 192.675 | 174.654 | 181.293 | 151.7 | 121.836 | 85.442 | 29.244 | 85.352 | 79.318 | 60.931 | 31.012 | 22.525 | 29.222 | 22.1 | 11.519 | 7.393 | 7.961 | 7.983 | 7.079 | 5.927 | 5.31 | 7.384 | 10.316 | 7.935 | 4.393 | 5.322 | 2.35 | 1.829 | 1.955 | 2.278 | 2.656 |