SFC Energy AG
FSX:F3C.DE
18.32 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.182 | 5.224 | 14.583 | 3.174 | 1.292 | 2.293 | -2.832 | 5.365 | 1.624 | -1.167 | -1.489 | 0.098 | -0.667 | -3.456 | -1.158 | 0.467 | -3.69 | -0.564 | 0.793 | -0.422 | -2.165 | -0.245 | 1.053 | -0.559 | -0.391 | 0.485 | 0.529 | -0.614 | -0.911 | -1.039 | -0.56 | -1.654 | -2.042 | -1.118 | -5.282 | -1.587 | -2.507 | -1.583 | -0.169 | -1.823 | -1.306 | -1.269 | -5.324 | -1.889 | -1.554 | -0.197 | 0.444 | -1.109 | -0.143 | 0.363 | -2.501 | -1.711 | -0.838 | -1.175 | -0.274 | -1.944 | -1.17 | -0.735 | -1.117 | -0.753 | -1.042 | -0.874 |
Afschrijvingen & Amortisatie
| 1.52 | 1.449 | 1.091 | 1.405 | 1.771 | 1.195 | 1.365 | 1.226 | 1.176 | 1.227 | 1.212 | 1.056 | 1.12 | 0.921 | 0.856 | 0.773 | 1.079 | 0.807 | 0.898 | 0.816 | 0.818 | 0.797 | 0.319 | 0.274 | 0.292 | 0.268 | 0.297 | 0.474 | 0.493 | 0.483 | 0.686 | 0.573 | 0.581 | 0.55 | 4.144 | 0.625 | 0.615 | 0.611 | 1.054 | 0.671 | 0.676 | 0.692 | 2.778 | 0.631 | 0.477 | 0.476 | 0.467 | 0.472 | 0.447 | -0.131 | 0.985 | 0.36 | 0.318 | 0.309 | 0.277 | 0.267 | 0.249 | 0.228 | 0.242 | 0.205 | 0.234 | 0.246 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.323 | 0 | -6.176 | 0 | 0 | 0 | 0 | 0 | 0.162 | -0.106 | -0.106 | -0.179 | 0.512 | 0.227 | -0.01 | 0.005 | -0.109 | 0.145 | -0.204 | -0.499 | -0.207 | 0.036 | 0.004 | -0.161 | -0.369 | -0.23 | -0.196 | -0.077 | 0.829 | -0.115 | 0.37 | -0.085 | 0.205 | -0.117 | -0.116 | -0.222 | 0.015 | -0.235 | -0.049 | -0.055 | 0.104 | 0.019 | -0.126 | -0.005 | 0.137 | 0.061 | -0.008 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.801 | 0.27 | 0.118 | -0.349 | 0.468 | -0.19 | 1.923 | -1.441 | -1.076 | 0.109 | 0.577 | 0.959 | 0.369 | 4.804 | 1.785 | -1.408 | 2.789 | 0.282 | -0.558 | -0.566 | 1.795 | 0.775 | 0.149 | -0.011 | 0.229 | 0.45 | 0.346 | 0.07 | 0.059 | 0.016 | -0.154 | 0.056 | 0.004 | -0.123 | 0.038 | 0.07 | 0.032 | -0.004 | -0 | 0.097 | 0.013 | 0.008 | -0.388 | 0.031 | 0.018 | 0.02 | 0.03 | 0.064 | 0.121 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.41 | 1.113 | 1.784 | -4.748 | -2.27 | -5.744 | 2.172 | -4.503 | -7.842 | -3.091 | 0.07 | -2.43 | -2.308 | 0.038 | -1.384 | -0.642 | 0.181 | -2.047 | -1.018 | -1.781 | 0.942 | -2.628 | 2.153 | -3.019 | 3.76 | -3.949 | 0.572 | 0.884 | -1.154 | 0.627 | -1.131 | -1.027 | 0.906 | -2.516 | 1.399 | 1.55 | 0.861 | -0.827 | -1.822 | -0.954 | -0.052 | 0.813 | 7.058 | -5.445 | -0.12 | -3.682 | 2.238 | 0.403 | -1.863 | -0.693 | 1.982 | 1.264 | -1.658 | -1.481 | -0.581 | 0.353 | -0.186 | -0.727 | 0.109 | -0.206 | 0.878 | -1.262 |
Vorderingen
| 5.714 | -5.914 | 0.007 | -2.88 | -1.409 | -6.479 | 2.112 | -1.097 | -2.167 | 0.11 | -2.092 | -0.612 | -0.847 | -1.404 | -1.3 | 0.828 | 2.819 | -1.684 | -2.712 | 1.824 | -1.623 | -1.211 | 0.222 | -0.848 | 5.495 | -7.008 | 0.18 | 0.517 | -0.038 | 0.109 | -0.879 | -0.838 | 1.493 | -1.492 | 1.489 | 0.47 | 0.766 | 1.537 | -1.714 | -0.559 | -0.226 | 0.345 | -1.863 | 1.307 | 0.385 | -1.954 | 0.84 | 1.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.53 | 3.12 | 1.072 | -0.129 | -1.4 | -0.849 | -0.024 | -3.257 | -6.652 | -0.877 | -0.564 | -0.495 | -1.057 | 0.739 | 0.13 | -0.296 | -0.56 | -0.51 | -1.051 | -1.24 | -0.47 | 0.651 | -0.121 | -1.782 | -0.039 | 0.298 | 0.31 | 0.386 | -0.398 | 0.036 | 0.088 | 0.497 | -0.122 | -0.199 | -1.028 | -0.376 | -0.051 | 0.145 | 0.772 | -0.996 | 0.055 | 0.352 | 0.523 | -0.194 | -0.224 | 0.198 | 0.303 | -0.853 | -0.523 | 0.049 | 0.31 | -0.083 | -0.061 | -1.214 | 0.194 | -0.294 | -0.435 | -0.044 | 0.127 | -0.067 | 0.213 | -0.461 |
Crediteuren
| -0.215 | 3.795 | 0.897 | -0.71 | 0.643 | 3.147 | -1.067 | 0.853 | 2.038 | -0.209 | 1.186 | 0.572 | -0.742 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.559 | 0.113 | -0.192 | -1.029 | -0.104 | -1.563 | 1.151 | -1.001 | -1.061 | -2.214 | 0.634 | -1.935 | -1.251 | -0.701 | -1.514 | -0.346 | 0.741 | -1.536 | 0.033 | -0.54 | 1.413 | -3.279 | 2.275 | -1.237 | 3.799 | -4.248 | 0.261 | 0.498 | -0.756 | 0.59 | -1.219 | -1.524 | 1.028 | -2.317 | 2.427 | 1.925 | 0.912 | -0.972 | -2.594 | 0.043 | -0.107 | 0.462 | 6.535 | -5.251 | 0.104 | -3.879 | 1.935 | 1.256 | -1.339 | -0.743 | 1.672 | 1.347 | -1.597 | -0.268 | -0.774 | 0.647 | 0.249 | -0.683 | -0.018 | -0.14 | 0.665 | -0.802 |
Overige Niet-Contante Posten
| -0.401 | 3.861 | -11.922 | 6.649 | 6.224 | -0.508 | 0.824 | 0.057 | 0.587 | -0.465 | 0.151 | 0.145 | 0.114 | 0.024 | 0.193 | 0.053 | 0.095 | 0.205 | 0.212 | 0.058 | 0.749 | 0.136 | 0.287 | 0.332 | -0.004 | 0.217 | 0.478 | 0.401 | 0.317 | 0.248 | 0.266 | 0.331 | -0 | 0.14 | -0.128 | 0.071 | 0.071 | 0.218 | 0.019 | 0.294 | -0.087 | -0.083 | -0.056 | -0.138 | 0.053 | -0.053 | 0.164 | 0.071 | -0.13 | 0.003 | -0.034 | -0.056 | -0.011 | -0.07 | -0.291 | 0.111 | -0.073 | -0.138 | -0.154 | -0.197 | 0.455 | -0.442 |
Kasstroom uit Operationele Activiteiten
| 6.64 | 9.751 | 5.33 | -0.048 | 1.309 | -2.953 | 3.452 | 0.704 | -5.53 | -3.387 | 0.683 | -0.277 | -1.479 | 2.151 | 0.803 | -0.531 | 0.444 | -1.311 | 0.218 | -1.75 | 1.936 | -1.665 | 3.754 | -2.948 | 3.89 | -2.69 | 1.854 | 0.985 | -1.393 | 0.258 | -0.063 | -1.836 | -0.181 | -3.151 | 0.377 | 0.612 | -1.045 | -1.808 | -0.903 | -1.949 | -0.807 | 0.106 | 4.173 | -6.791 | -1.252 | -3.441 | 3.479 | -0.037 | -1.576 | -0.609 | 0.432 | -0.143 | -2.188 | -2.418 | -0.87 | -1.214 | -1.18 | -1.372 | -0.92 | -0.951 | 0.526 | -2.331 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.731 | -2.12 | -1.49 | -1.055 | -1.143 | -2.759 | -2.383 | -1.046 | -0.729 | -1.044 | -1.366 | -0.844 | -0.811 | -0.763 | -1.082 | -0.747 | -1.359 | -1.091 | -1.352 | -0.764 | -0.945 | -0.63 | -0.89 | -0.467 | -0.597 | -0.42 | -0.441 | -0.535 | -0.244 | -0.121 | -0.295 | -0.074 | -0.181 | -0.37 | -0.507 | -0.342 | -0.349 | -0.15 | -0.144 | -0.182 | -0.141 | -0.166 | -0.099 | -0.156 | -0.299 | -0.118 | -0.27 | -0.217 | -0.181 | -0.21 | -0.226 | -0.169 | -0.508 | -0.228 | -0.392 | -0.547 | -0.855 | -0.427 | -0.917 | -0.394 | -0.42 | -0.317 |
Netto Overnames
| 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.984 | -0.034 | -0.042 | -0.908 | -0.412 | -5.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.368 | -0.431 | -0.475 | -0.399 | -0.659 | 0.138 | 0 | -0 | 0 | -0.662 | -0.099 | -0 | 0.009 | -0.637 | -0.005 | -0 | 0.005 | -0.883 | 0.006 | 0.057 | -0 | -0.486 | -0.007 | -0.3 | 0.007 | 0 | 0.028 | 0.006 | -0.004 | 0.003 | 0.2 | 0.039 | 0.104 | 0.012 | 0 | -0.15 | 0.013 | 0.002 | 0.003 | 0.003 | 0.003 | 0.006 | 0.021 | -5.572 | 0.01 | 0.032 | 0.036 | 0.045 | 0.056 | 0.084 | -5.834 | 0.378 | 0.061 | 0.114 | 0.086 | 0.075 | 0.157 | -0.444 | 0.325 | 0.342 | 0.531 | -0.378 |
Kasstroom uit Investeringsactiviteiten
| -3.731 | -2.12 | -1.49 | -1.021 | -1.143 | -2.522 | -2.383 | -1.046 | -0.729 | -1.044 | -1.465 | -0.844 | -0.802 | -0.763 | -1.087 | -0.748 | -1.354 | -1.091 | -1.346 | -0.707 | -0.945 | -0.63 | -0.897 | -0.467 | -0.59 | -0.42 | -0.413 | -0.529 | -0.247 | -0.118 | -0.095 | -0.036 | -0.077 | -0.358 | -0.506 | -0.492 | -0.337 | -0.148 | 0.843 | -0.213 | -0.18 | -1.068 | -0.491 | -5.728 | -0.289 | -0.086 | -0.234 | -0.172 | -0.126 | -0.126 | -6.06 | 0.21 | -0.447 | -0.114 | -0.305 | -0.471 | -0.699 | -0.871 | -0.591 | -0.052 | 0.111 | -0.695 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.566 | -0.494 | -0.143 | -1.044 | -0.175 | -1.076 | -0.001 | -0.004 | -0.065 | -0.171 | -0.168 | -0.163 | -0.164 | -0.159 | -0.154 | -0.157 | -0.155 | -0.433 | -0.841 | -1.038 | -0.586 | -0.784 | -0.768 | -0.646 | -0.921 | -0.588 | -0.16 | -2.248 | -0.161 | -0.168 | -0.353 | -0.056 | -0.164 | -0.163 | -0.277 | -0.163 | -0.175 | -0.171 | -0.496 | -0.324 | -0.171 | -0.47 | -4.496 | -3.19 | -0.15 | -0.321 | -0.329 | -0.029 | -0.165 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | 51.273 | 0 | 0 | 0 | 0 | 0 | 0 | 19.429 | 0 | 0 | 0.75 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.107 | -0.203 | -0.546 | -1.044 | -0.175 | 1.559 | -0.31 | -0.621 | 0.23 | -0.091 | 0.437 | -2.534 | -1.093 | -0.203 | -0.041 | -0.9 | -2.616 | -0.291 | -0.167 | -1.521 | 0.072 | 0.072 | 0.241 | 1.948 | 3.219 | 0.995 | 0.329 | 3.571 | 0.42 | 0.674 | 1.492 | 1.282 | 0.078 | 2.158 | 0.601 | -0.65 | 0.522 | 0.811 | 3.891 | 0.819 | -0.057 | -0.05 | -0.397 | 3.171 | -0.155 | 0.309 | -0.006 | -0.005 | 0.317 | -0.004 | -0.402 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.048 | -0.072 |
Kasstroom uit Financieringsactiviteiten
| -0.566 | -0.494 | -0.403 | -1.511 | -0.615 | 0.483 | -0.375 | 50.647 | 0.165 | -0.261 | 0.269 | -2.697 | -1.256 | -0.362 | 19.234 | -1.057 | -2.771 | 0.026 | -1.008 | 20.51 | -0.515 | -0.713 | -0.528 | 1.302 | 2.298 | 0.406 | 0.169 | 1.324 | 0.26 | 0.505 | 1.139 | 1.226 | -0.086 | 1.995 | 0.324 | -0.813 | 0.347 | 0.64 | 3.395 | 0.495 | -0.228 | -0.52 | -4.893 | 3.171 | -0.155 | 0.309 | -0.335 | -0.034 | 0.152 | -0.199 | -0.402 | 0 | 0 | 0 | 0.004 | 0.006 | -0.011 | -0 | -0.001 | 0 | -0.048 | -0.072 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.044 | 0.041 | -0.091 | -0.027 | 0.027 | -0.015 | -0.061 | -0.003 | 0.032 | 0 | -0.012 | 0.012 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0.001 | -0 | -0 | 0.001 | 0.001 | 0.001 | -0.002 | 0.001 | -0 | -0.001 | 0.005 | 0.001 | 0.011 | 0.005 | -0.009 | -0.001 | -0.01 | -0.003 | 0.004 | -0.003 | -0.003 | 0.009 | -0.005 | 0.015 | 0.013 | -0.003 | -0.01 | -0.002 | -0.003 | 0.008 | -0.003 | 0.001 | -0 | 0 | -0 |
Netto Kasstroomverandering
| 2.986 | 6.776 | 3.081 | -2.607 | -0.422 | -5.008 | 0.632 | 50.302 | -6.063 | -4.692 | -0.526 | -3.806 | -3.537 | 1.027 | 18.949 | -2.336 | -3.68 | -2.376 | -2.136 | 18.054 | 0.477 | -3.008 | 2.329 | -2.112 | 5.598 | -2.704 | 1.61 | 1.779 | -1.381 | 0.645 | 0.982 | -0.644 | -0.343 | -1.515 | 0.195 | -0.694 | -1.036 | -1.311 | 3.336 | -1.655 | -1.21 | -1.491 | -1.212 | -9.358 | -1.699 | -3.214 | 2.908 | -0.247 | -1.541 | -0.938 | -6.016 | 0.08 | -2.639 | -2.542 | -1.174 | -1.682 | -1.882 | -2.246 | -1.512 | -1.003 | 0.589 | -3.098 |
Kaspositie aan het Einde van de Periode
| 69.895 | 66.909 | 60.133 | 57.052 | 59.659 | 59.795 | 64.803 | 64.17 | 13.869 | 19.931 | 24.623 | 25.148 | 28.954 | 32.491 | 31.464 | 12.515 | 14.85 | 18.531 | 20.906 | 23.042 | 4.988 | 4.512 | 7.52 | 5.191 | 7.303 | 1.705 | 4.408 | 2.799 | 1.02 | 2.401 | 1.756 | 0.774 | 1.419 | 1.762 | 3.277 | 3.082 | 3.776 | 4.812 | 6.122 | 2.786 | 4.442 | 5.652 | 7.143 | 8.354 | 17.712 | 19.411 | 22.626 | 19.718 | 19.964 | 21.506 | 22.443 | 28.459 | 28.379 | 31.018 | 33.56 | 34.734 | 36.416 | 38.298 | 40.544 | 42.056 | 43.059 | 42.47 |