SFC Energy AG

FSX:F3C.DE

20.8 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 1.1825.22414.5833.1741.2922.293-2.8325.3651.624-1.167-1.4890.098-0.667-3.456-1.1580.467-3.69-0.5640.793-0.422-2.165-0.2451.053-0.559-0.3910.4850.529-0.614-0.911-1.039-0.56-1.654-2.042-1.118-5.282-1.587-2.507-1.583-0.169-1.823-1.306-1.269-5.324-1.889-1.554-0.1970.444-1.109-0.1430.363-2.501-1.711-0.838-1.175-0.274-1.944-1.17-0.735-1.117-0.753-1.042-0.874
Afschrijvingen & Amortisatie 1.521.4491.0911.4051.7711.1951.3651.2261.1761.2271.2121.0561.120.9210.8560.7731.0790.8070.8980.8160.8180.7970.3190.2740.2920.2680.2970.4740.4930.4830.6860.5730.5810.554.1440.6250.6150.6111.0540.6710.6760.6922.7780.6310.4770.4760.4670.4720.447-0.1310.9850.360.3180.3090.2770.2670.2490.2280.2420.2050.2340.246
Uitgestelde Inkomstenbelasting 00-0.3230-6.176000000.162-0.106-0.106-0.1790.5120.227-0.010.005-0.1090.145-0.204-0.499-0.2070.0360.004-0.161-0.369-0.23-0.196-0.0770.829-0.1150.37-0.0850.205-0.117-0.116-0.2220.015-0.235-0.049-0.0550.1040.019-0.126-0.0050.1370.061-0.008-0.162000000000000
Aandelen Gebaseerde Vergoedingen 0.8010.270.118-0.3490.468-0.191.923-1.441-1.0760.1090.5770.9590.3694.8041.785-1.4082.7890.282-0.558-0.5661.7950.7750.149-0.0110.2290.450.3460.070.0590.016-0.1540.0560.004-0.1230.0380.070.032-0.004-00.0970.0130.008-0.3880.0310.0180.020.030.0640.1210.012000000000000
Verandering in Werkkapitaal 3.411.1131.784-4.748-2.27-5.7442.172-4.503-7.842-3.0910.07-2.43-2.3080.038-1.384-0.6420.181-2.047-1.018-1.7810.942-2.6282.153-3.0193.76-3.9490.5720.884-1.1540.627-1.131-1.0270.906-2.5161.3991.550.861-0.827-1.822-0.954-0.0520.8137.058-5.445-0.12-3.6822.2380.403-1.863-0.6931.9821.264-1.658-1.481-0.5810.353-0.186-0.7270.109-0.2060.878-1.262
Vorderingen 5.714-5.9140.007-2.88-1.409-6.4792.112-1.097-2.1670.11-2.092-0.612-0.847-1.404-1.30.8282.819-1.684-2.7121.824-1.623-1.2110.222-0.8485.495-7.0080.180.517-0.0380.109-0.879-0.8381.493-1.4921.4890.470.7661.537-1.714-0.559-0.2260.345-1.8631.3070.385-1.9540.841.65100000000000000
Voorraden -1.533.121.072-0.129-1.4-0.849-0.024-3.257-6.652-0.877-0.564-0.495-1.0570.7390.13-0.296-0.56-0.51-1.051-1.24-0.470.651-0.121-1.782-0.0390.2980.310.386-0.3980.0360.0880.497-0.122-0.199-1.028-0.376-0.0510.1450.772-0.9960.0550.3520.523-0.194-0.2240.1980.303-0.853-0.5230.0490.31-0.083-0.061-1.2140.194-0.294-0.435-0.0440.127-0.0670.213-0.461
Crediteuren -0.2153.7950.897-0.710.6433.147-1.0670.8532.038-0.2091.1860.572-0.7421.574000000000000000000000000000000000000000000000000
Overig Werkkapitaal -0.5590.113-0.192-1.029-0.104-1.5631.151-1.001-1.061-2.2140.634-1.935-1.251-0.701-1.514-0.3460.741-1.5360.033-0.541.413-3.2792.275-1.2373.799-4.2480.2610.498-0.7560.59-1.219-1.5241.028-2.3172.4271.9250.912-0.972-2.5940.043-0.1070.4626.535-5.2510.104-3.8791.9351.256-1.339-0.7431.6721.347-1.597-0.268-0.7740.6470.249-0.683-0.018-0.140.665-0.802
Overige Niet-Contante Posten -0.4013.861-11.9226.6496.224-0.5080.8240.0570.587-0.4650.1510.1450.1140.0240.1930.0530.0950.2050.2120.0580.7490.1360.2870.332-0.0040.2170.4780.4010.3170.2480.2660.331-00.14-0.1280.0710.0710.2180.0190.294-0.087-0.083-0.056-0.1380.053-0.0530.1640.071-0.130.003-0.034-0.056-0.011-0.07-0.2910.111-0.073-0.138-0.154-0.1970.455-0.442
Kasstroom uit Operationele Activiteiten 6.649.7515.33-0.0481.309-2.9533.4520.704-5.53-3.3870.683-0.277-1.4792.1510.803-0.5310.444-1.3110.218-1.751.936-1.6653.754-2.9483.89-2.691.8540.985-1.3930.258-0.063-1.836-0.181-3.1510.3770.612-1.045-1.808-0.903-1.949-0.8070.1064.173-6.791-1.252-3.4413.479-0.037-1.576-0.6090.432-0.143-2.188-2.418-0.87-1.214-1.18-1.372-0.92-0.9510.526-2.331
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3.731-2.12-1.49-1.055-1.143-2.759-2.383-1.046-0.729-1.044-1.366-0.844-0.811-0.763-1.082-0.747-1.359-1.091-1.352-0.764-0.945-0.63-0.89-0.467-0.597-0.42-0.441-0.535-0.244-0.121-0.295-0.074-0.181-0.37-0.507-0.342-0.349-0.15-0.144-0.182-0.141-0.166-0.099-0.156-0.299-0.118-0.27-0.217-0.181-0.21-0.226-0.169-0.508-0.228-0.392-0.547-0.855-0.427-0.917-0.394-0.42-0.317
Netto Overnames 0000.034000000000.00900000000000000000000000000.984-0.034-0.042-0.908-0.412-5.585000000000000000000
Aankoop van Beleggingen 00000000000000000000000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 000000.09900000000000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten 0-0.431-0.475-0.399-0.6590.1380-00-0.662-0.099-00.009-0.637-0.005-00.005-0.8830.0060.057-0-0.486-0.007-0.30.00700.0280.006-0.0040.0030.20.0390.1040.0120-0.150.0130.0020.0030.0030.0030.0060.021-5.5720.010.0320.0360.0450.0560.084-5.8340.3780.0610.1140.0860.0750.157-0.4440.3250.3420.531-0.378
Kasstroom uit Investeringsactiviteiten -3.731-2.12-1.49-1.021-1.143-2.522-2.383-1.046-0.729-1.044-1.465-0.844-0.802-0.763-1.087-0.748-1.354-1.091-1.346-0.707-0.945-0.63-0.897-0.467-0.59-0.42-0.413-0.529-0.247-0.118-0.095-0.036-0.077-0.358-0.506-0.492-0.337-0.1480.843-0.213-0.18-1.068-0.491-5.728-0.289-0.086-0.234-0.172-0.126-0.126-6.060.21-0.447-0.114-0.305-0.471-0.699-0.871-0.591-0.0520.111-0.695
Financieringsactiviteiten:
Schuldaflossingen 0-0.494-0.143-1.044-0.175-1.076-0.001-0.004-0.065-0.171-0.168-0.163-0.164-0.159-0.154-0.157-0.155-0.433-0.841-1.038-0.586-0.784-0.768-0.646-0.921-0.588-0.16-2.248-0.161-0.168-0.353-0.056-0.164-0.163-0.277-0.163-0.175-0.171-0.496-0.324-0.171-0.47-4.496-3.19-0.15-0.321-0.329-0.029-0.165-0.194000000000000
Uitgifte van Gewone Aandelen 000000-0.06551.27300000019.429000.75027000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000000000000000000-3.379000000000000000000000000000000000000000000
Uitgekeerde Dividenden 00000000000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten 0-0.203-0.546-1.044-0.1751.559-0.31-0.6210.23-0.0910.437-2.534-1.093-0.203-0.041-0.9-2.616-0.291-0.167-1.5210.0720.0720.2411.9483.2190.9950.3293.5710.420.6741.4921.2820.0782.1580.601-0.650.5220.8113.8910.819-0.057-0.05-0.3973.171-0.1550.309-0.006-0.0050.317-0.004-0.402000000-000-0.048-0.072
Kasstroom uit Financieringsactiviteiten -0.566-0.494-0.403-1.511-0.6150.483-0.37550.6470.165-0.2610.269-2.697-1.256-0.36219.234-1.057-2.7710.026-1.00820.51-0.515-0.713-0.5281.3022.2980.4060.1691.3240.260.5051.1391.226-0.0861.9950.324-0.8130.3470.643.3950.495-0.228-0.52-4.8933.171-0.1550.309-0.335-0.0340.152-0.199-0.4020000.0040.006-0.011-0-0.0010-0.048-0.072
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00.041-0.091-0.0270.027-0.015-0.061-0.0030.0320-0.0120.0120000-00-00-000-000-0-0.001-0-00.0010.0010.001-0.0020.001-0-0.0010.0050.0010.0110.005-0.009-0.001-0.01-0.0030.004-0.003-0.0030.009-0.0050.0150.013-0.003-0.01-0.002-0.0030.008-0.0030.001-00-0
Netto Kasstroomverandering 2.9866.7763.081-2.607-0.422-5.0080.63250.302-6.063-4.692-0.526-3.806-3.5371.02718.949-2.336-3.68-2.376-2.13618.0540.477-3.0082.329-2.1125.598-2.7041.611.779-1.3810.6450.982-0.644-0.343-1.5150.195-0.694-1.036-1.3113.336-1.655-1.21-1.491-1.212-9.358-1.699-3.2142.908-0.247-1.541-0.938-6.0160.08-2.639-2.542-1.174-1.682-1.882-2.246-1.512-1.0030.589-3.098
Kaspositie aan het Einde van de Periode 69.89566.90960.13357.05259.65959.79564.80364.1713.86919.93124.62325.14828.95432.49131.46412.51514.8518.53120.90623.0424.9884.5127.525.1917.3031.7054.4082.7991.022.4011.7560.7741.4191.7623.2773.0823.7764.8126.1222.7864.4425.6527.1438.35417.71219.41122.62619.71819.96421.50622.44328.45928.37931.01833.5634.73436.41638.29840.54442.05643.05942.47