SFC Energy AG

FSX:F3C.DE

20.8 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 60.13364.80324.62331.46420.9060.0454.4081.7563.2776.1227.14322.62622.72834.1340.58945.61352.9456.249
Kortetermijnbeleggingen 00.4130.326000000000000000
Liquide middelen en kortetermijnbeleggingen 60.13365.21624.94931.46420.9060.0454.4081.7563.2776.1227.14322.62622.72834.1340.58945.61352.9456.249
Nettovorderingen 30.65820.28818.38113.47614.73618.3249.30210.4398.9413.76611.0794.9635.1282.822.4553.13900
Voorraad 25.04324.92114.18512.61712.0329.7537.9397.7188.7827.6537.7135.8154.9071.9371.3281.1511.2810.926
Overige vlottende activa 5.4242.7491.1510.6040.1440.1660.20.1430.155-000.1950.7071.281.2251.0953.0395.135
Totaal vlottende activa 121.259113.14658.72458.44747.81828.28921.84920.05621.15427.54225.93433.59833.4740.16745.59650.99757.26512.31
Niet-vlottende activa:
Materiële vaste activa, netto 16.94413.3968.8879.9859.8691.5961.1971.2051.391.6012.2962.42.7472.3351.6811.14700
Goodwill 8.2838.4038.4147.8538.3137.8678.128.5568.07312.08311.7986.14000000
Immateriële activa 11.53710.1749.2858.1465.6083.632.833.2984.6955.7317.2554.8610.9182.9472.4111.82500
Goodwill en immateriële activa 19.8218.57617.69815.99913.92111.49710.9511.85512.76817.81319.0541110.9182.9472.4111.8251.0781.236
Langetermijnbeleggingen 11.53722.37817.817018.4980000.003-1.44-1.63111.314000000
Belastingvorderingen 20.3192.0532.0561.8981.250.6840.5370.6780.5750.30.3650.6191.5940.7970.6910.66600
Overige niet-vlottende activa -10.577-22.378-17.817-0-18.49800001.441.631-11.3140.0540.0670.0630.2041.6021.44
Totaal niet-vlottende activa 58.04334.02528.64127.88225.0413.77612.68413.73714.73619.71421.71514.0215.3136.1454.8463.8422.682.676
Totaal activa 179.302147.17187.36586.3372.85942.06534.53433.79335.88947.25647.6547.61748.78346.31250.44254.83959.94514.986
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12.899.0467.6424.7428.097.0935.525.797.2636.8725.0873.0333.1711.3841.9572.0500
Kortlopende schulden 5.9916.0644.5955.6937.637.1989.454.362.0572.0622.1910.3720.559000.11800
Belastingschulden 1.3320.3920.7341.3210.4120.6930.5090.4710.5180.8620.560.881000000
Uitgestelde opbrengsten 1.6491.17.7227.6723.983.4853.172.3673.4244.1883.7813.4421.07000.5600
Overige kortlopende verplichtingen 13.04810.3811.0390.6730.8141.0890.4230.8190.2970.2491.610.8151.9771.7941.4871.56600
Totaal kortlopende verplichtingen 33.57826.59120.99818.7820.51418.86518.56313.33513.0413.37112.6697.6626.7773.1783.4444.29500
Langlopende verplichtingen:
Langetermijnschulden 10.3638.5524.8916.7576.9211.7680.0244.8822.2483.1322.31200.200000
Uitgestelde opbrengsten niet-vlottend 0004.16011.70514.2981.4592.9041.7371.801.41300000
Uitgestelde belastingverplichtingen niet-vlottend 3.0232.0641.9231.7941.0370.8180.6490.7771.0771.3091.7351.1342.1460.7970.6910.66600
Overige niet-vlottende verplichtingen 4.2056.5279.53504.127-9.295-12.8950.0010.0620.1180.0712.4281.4580.6170.4470.24400
Totaal niet-vlottende verplichtingen 17.5917.14216.34812.71112.0854.9962.0767.1196.2916.2965.9183.5625.2171.4131.1380.9100
Totaal passiva 51.16943.73437.34631.49232.59923.86120.63920.45419.33119.66718.58711.22411.9944.5914.5825.2058.0319.389
Eigen vermogen:
Preferente aandelen 00.7480.6271.1190.6590000000000000
Gewone aandelen 17.36417.36414.4714.4712.9510.259.6599.0478.6118.6118.027.5037.5037.1537.1537.15300
Ingehouden winsten -61.309-81.441-83.461-77.631-72.447-70.52-70.423-68.351-63.358-52.689-47.863-38.951-38.525-32.307-28.1842.355-2.524-4.424
Overige gereserveerde algehele resultaten -1.059-0.748-0.627-1.119-0.659-5.319-4.815-4.526-4.079-3.676-2.906-2.207-1.615-1.2080000
Overige totale aandeelhoudersvermogen 173.167167.514119.0111899.75883.79479.47377.16875.38475.34271.81170.04969.42668.08466.89240.12654.43710.022
Totaal eigen vermogen van aandeelhouders 128.162103.43750.01954.83840.2618.20413.89513.33916.55827.58929.06336.39436.78841.72145.8649.63551.9135.597
Totaal eigen vermogen 128.133103.43750.01954.83840.2618.20413.89513.33916.55827.58929.06336.39436.78841.72145.8649.63551.9135.597
Totaal passiva en aandeelhoudersvermogen 179.302147.17187.36586.3372.85942.06534.53433.79335.88947.25647.6547.61748.78346.31250.44254.83959.94514.986