SFC Energy AG
FSX:F3C.DE
18.32 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 60.133 | 64.803 | 24.623 | 31.464 | 20.906 | 0.045 | 4.408 | 1.756 | 3.277 | 6.122 | 7.143 | 22.626 | 22.728 | 34.13 | 40.589 | 45.613 | 52.945 | 6.249 |
Kortetermijnbeleggingen
| 0 | 0.413 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 60.133 | 65.216 | 24.949 | 31.464 | 20.906 | 0.045 | 4.408 | 1.756 | 3.277 | 6.122 | 7.143 | 22.626 | 22.728 | 34.13 | 40.589 | 45.613 | 52.945 | 6.249 |
Nettovorderingen
| 30.658 | 20.288 | 18.381 | 13.476 | 14.736 | 18.324 | 9.302 | 10.439 | 8.94 | 13.766 | 11.079 | 4.963 | 5.128 | 2.82 | 2.455 | 3.139 | 0 | 0 |
Voorraad
| 25.043 | 24.921 | 14.185 | 12.617 | 12.032 | 9.753 | 7.939 | 7.718 | 8.782 | 7.653 | 7.713 | 5.815 | 4.907 | 1.937 | 1.328 | 1.151 | 1.281 | 0.926 |
Overige vlottende activa
| 5.424 | 2.749 | 1.151 | 0.604 | 0.144 | 0.166 | 0.2 | 0.143 | 0.155 | -0 | 0 | 0.195 | 0.707 | 1.28 | 1.225 | 1.095 | 3.039 | 5.135 |
Totaal vlottende activa
| 121.259 | 113.146 | 58.724 | 58.447 | 47.818 | 28.289 | 21.849 | 20.056 | 21.154 | 27.542 | 25.934 | 33.598 | 33.47 | 40.167 | 45.596 | 50.997 | 57.265 | 12.31 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 16.944 | 13.396 | 8.887 | 9.985 | 9.869 | 1.596 | 1.197 | 1.205 | 1.39 | 1.601 | 2.296 | 2.4 | 2.747 | 2.335 | 1.681 | 1.147 | 0 | 0 |
Goodwill
| 8.283 | 8.403 | 8.414 | 7.853 | 8.313 | 7.867 | 8.12 | 8.556 | 8.073 | 12.083 | 11.798 | 6.14 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.537 | 10.174 | 9.285 | 8.146 | 5.608 | 3.63 | 2.83 | 3.298 | 4.695 | 5.731 | 7.255 | 4.86 | 10.918 | 2.947 | 2.411 | 1.825 | 0 | 0 |
Goodwill en immateriële activa
| 19.82 | 18.576 | 17.698 | 15.999 | 13.921 | 11.497 | 10.95 | 11.855 | 12.768 | 17.813 | 19.054 | 11 | 10.918 | 2.947 | 2.411 | 1.825 | 1.078 | 1.236 |
Langetermijnbeleggingen
| 11.537 | 22.378 | 17.817 | 0 | 18.498 | 0 | 0 | 0 | 0.003 | -1.44 | -1.631 | 11.314 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 20.319 | 2.053 | 2.056 | 1.898 | 1.25 | 0.684 | 0.537 | 0.678 | 0.575 | 0.3 | 0.365 | 0.619 | 1.594 | 0.797 | 0.691 | 0.666 | 0 | 0 |
Overige niet-vlottende activa
| -10.577 | -22.378 | -17.817 | -0 | -18.498 | 0 | 0 | 0 | 0 | 1.44 | 1.631 | -11.314 | 0.054 | 0.067 | 0.063 | 0.204 | 1.602 | 1.44 |
Totaal niet-vlottende activa
| 58.043 | 34.025 | 28.641 | 27.882 | 25.04 | 13.776 | 12.684 | 13.737 | 14.736 | 19.714 | 21.715 | 14.02 | 15.313 | 6.145 | 4.846 | 3.842 | 2.68 | 2.676 |
Totaal activa
| 179.302 | 147.171 | 87.365 | 86.33 | 72.859 | 42.065 | 34.534 | 33.793 | 35.889 | 47.256 | 47.65 | 47.617 | 48.783 | 46.312 | 50.442 | 54.839 | 59.945 | 14.986 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 12.89 | 9.046 | 7.642 | 4.742 | 8.09 | 7.093 | 5.52 | 5.79 | 7.263 | 6.872 | 5.087 | 3.033 | 3.171 | 1.384 | 1.957 | 2.05 | 0 | 0 |
Kortlopende schulden
| 5.991 | 6.064 | 4.595 | 5.693 | 7.63 | 7.198 | 9.45 | 4.36 | 2.057 | 2.062 | 2.191 | 0.372 | 0.559 | 0 | 0 | 0.118 | 0 | 0 |
Belastingschulden
| 1.332 | 0.392 | 0.734 | 1.321 | 0.412 | 0.693 | 0.509 | 0.471 | 0.518 | 0.862 | 0.56 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.649 | 1.1 | 7.722 | 7.672 | 3.98 | 3.485 | 3.17 | 2.367 | 3.424 | 4.188 | 3.781 | 3.442 | 1.07 | 0 | 0 | 0.56 | 0 | 0 |
Overige kortlopende verplichtingen
| 13.048 | 10.381 | 1.039 | 0.673 | 0.814 | 1.089 | 0.423 | 0.819 | 0.297 | 0.249 | 1.61 | 0.815 | 1.977 | 1.794 | 1.487 | 1.566 | 0 | 0 |
Totaal kortlopende verplichtingen
| 33.578 | 26.591 | 20.998 | 18.78 | 20.514 | 18.865 | 18.563 | 13.335 | 13.04 | 13.371 | 12.669 | 7.662 | 6.777 | 3.178 | 3.444 | 4.295 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 10.363 | 8.552 | 4.891 | 6.757 | 6.921 | 1.768 | 0.024 | 4.882 | 2.248 | 3.132 | 2.312 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 4.16 | 0 | 11.705 | 14.298 | 1.459 | 2.904 | 1.737 | 1.8 | 0 | 1.413 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.023 | 2.064 | 1.923 | 1.794 | 1.037 | 0.818 | 0.649 | 0.777 | 1.077 | 1.309 | 1.735 | 1.134 | 2.146 | 0.797 | 0.691 | 0.666 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.205 | 6.527 | 9.535 | 0 | 4.127 | -9.295 | -12.895 | 0.001 | 0.062 | 0.118 | 0.071 | 2.428 | 1.458 | 0.617 | 0.447 | 0.244 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 17.59 | 17.142 | 16.348 | 12.711 | 12.085 | 4.996 | 2.076 | 7.119 | 6.291 | 6.296 | 5.918 | 3.562 | 5.217 | 1.413 | 1.138 | 0.91 | 0 | 0 |
Totaal passiva
| 51.169 | 43.734 | 37.346 | 31.492 | 32.599 | 23.861 | 20.639 | 20.454 | 19.331 | 19.667 | 18.587 | 11.224 | 11.994 | 4.591 | 4.582 | 5.205 | 8.031 | 9.389 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0.748 | 0.627 | 1.119 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17.364 | 17.364 | 14.47 | 14.47 | 12.95 | 10.25 | 9.659 | 9.047 | 8.611 | 8.611 | 8.02 | 7.503 | 7.503 | 7.153 | 7.153 | 7.153 | 0 | 0 |
Ingehouden winsten
| -61.309 | -81.441 | -83.461 | -77.631 | -72.447 | -70.52 | -70.423 | -68.351 | -63.358 | -52.689 | -47.863 | -38.951 | -38.525 | -32.307 | -28.184 | 2.355 | -2.524 | -4.424 |
Overige gereserveerde algehele resultaten
| -1.059 | -0.748 | -0.627 | -1.119 | -0.659 | -5.319 | -4.815 | -4.526 | -4.079 | -3.676 | -2.906 | -2.207 | -1.615 | -1.208 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 173.167 | 167.514 | 119.01 | 118 | 99.758 | 83.794 | 79.473 | 77.168 | 75.384 | 75.342 | 71.811 | 70.049 | 69.426 | 68.084 | 66.892 | 40.126 | 54.437 | 10.022 |
Totaal eigen vermogen van aandeelhouders
| 128.162 | 103.437 | 50.019 | 54.838 | 40.26 | 18.204 | 13.895 | 13.339 | 16.558 | 27.589 | 29.063 | 36.394 | 36.788 | 41.721 | 45.86 | 49.635 | 51.913 | 5.597 |
Totaal eigen vermogen
| 128.133 | 103.437 | 50.019 | 54.838 | 40.26 | 18.204 | 13.895 | 13.339 | 16.558 | 27.589 | 29.063 | 36.394 | 36.788 | 41.721 | 45.86 | 49.635 | 51.913 | 5.597 |
Totaal passiva en aandeelhoudersvermogen
| 179.302 | 147.171 | 87.365 | 86.33 | 72.859 | 42.065 | 34.534 | 33.793 | 35.889 | 47.256 | 47.65 | 47.617 | 48.783 | 46.312 | 50.442 | 54.839 | 59.945 | 14.986 |