EVS Broadcast Equipment SA
EBR:EVS.BR
27.25 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 173.191 | 148.158 | 137.578 | 88.111 | 103.4 | 116.059 | 118.784 | 130.817 | 118.511 | 131.403 | 129.091 | 137.895 | 106.898 | 111.155 | 76.555 | 110.683 | 94.696 | 85.15 | 53.796 | 49.899 | 39.122 | 36.351 | 34.736 |
| Kosten van de omzet
| 52.548 | 49.314 | 41.764 | 29.555 | 29.316 | 33.54 | 31.207 | 33.66 | 34.261 | 33.557 | 31.583 | 31.27 | 23.08 | 22.631 | 13.945 | 15.732 | 12.041 | 11.85 | 9.97 | 10.422 | 13.033 | 19.774 | 15.378 |
| Brutowinst
| 120.643 | 98.844 | 95.814 | 58.556 | 74.084 | 82.519 | 87.577 | 97.157 | 84.25 | 97.846 | 97.508 | 106.625 | 83.818 | 88.524 | 62.61 | 94.951 | 82.655 | 73.3 | 43.826 | 39.477 | 26.088 | 16.577 | 19.358 |
| Brutowinstmarge
| 0.697 | 0.667 | 0.696 | 0.665 | 0.716 | 0.711 | 0.737 | 0.743 | 0.711 | 0.745 | 0.755 | 0.773 | 0.784 | 0.796 | 0.818 | 0.858 | 0.873 | 0.861 | 0.815 | 0.791 | 0.667 | 0.456 | 0.557 |
| Onderzoek- en ontwikkelingskosten
| 31.836 | 26.267 | 27.088 | 24.004 | 22.603 | 25.424 | 25.008 | 23.725 | 24.525 | 25.214 | 22.758 | 22.292 | 18.494 | 16.206 | 12.34 | 10.156 | 6.996 | 5.498 | 5.494 | 6.09 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.585 | 15.1 | 12.152 | 15.779 | 13.024 | 10.278 | 9.983 | 0 | 16.957 | 17.298 | 17.143 |
| Verkoop- en marketingkosten
| 46.567 | 39.815 | 32.392 | 27.486 | 27.926 | 27.949 | 28.085 | 27.537 | 26.607 | 25.126 | 24.416 | 20.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.355 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 47.357 | 39.815 | 32.392 | 27.486 | 27.926 | 27.949 | 28.085 | 27.537 | 26.607 | 25.126 | 24.416 | 20.214 | 19.585 | 15.1 | 12.152 | 15.779 | 13.024 | 10.278 | 9.983 | 9.355 | 16.957 | 17.298 | 17.143 |
| Overige kosten
| 1.098 | 1.05 | -0.762 | 1.417 | 0.526 | 1.082 | -0.462 | -0.285 | 0.464 | 1.419 | 1.931 | 1.509 | 1.643 | 1.695 | 0.87 | 137.394 | 124.548 | 114.408 | -0.053 | -0.008 | -5.023 | -8.474 | -6.817 |
| Bedrijfskosten
| 79.193 | 67.132 | 58.718 | 52.907 | 51.055 | 54.455 | 52.631 | 50.977 | 51.596 | 51.759 | 49.105 | 44.015 | 39.722 | 33.001 | 25.362 | 163.329 | 144.568 | 130.184 | 15.424 | 15.285 | 11.934 | 8.824 | 10.325 |
| Bedrijfsresultaat
| 41.45 | 31.712 | 37.096 | 5.65 | 23.03 | 28.064 | 34.945 | 46.179 | 32.653 | 46.087 | 48.403 | 61.205 | 44.096 | 55.524 | 37.249 | -68.378 | -61.913 | -56.884 | 28.402 | 24.221 | 14.154 | 7.753 | 9.032 |
| Bedrijfsresultaat ratio
| 0.239 | 0.214 | 0.27 | 0.064 | 0.223 | 0.242 | 0.294 | 0.353 | 0.276 | 0.351 | 0.375 | 0.444 | 0.413 | 0.5 | 0.487 | -0.618 | -0.654 | -0.668 | 0.528 | 0.485 | 0.362 | 0.213 | 0.26 |
| Totaal overige inkomsten en kosten netto
| -0.979 | 1.054 | 0.605 | -1.297 | -0.102 | 0.048 | -1.403 | -0.246 | 0.814 | 2.846 | 0.293 | -2.517 | 2.254 | -0.753 | -0.389 | 1.561 | 2.581 | 0.545 | 0.653 | 4.512 | -1.791 | -2.279 | -2.755 |
| Inkomen voor belasting
| 40.471 | 32.766 | 37.701 | 4.353 | 22.928 | 28.112 | 33.543 | 45.933 | 33.468 | 48.933 | 48.695 | 60.093 | 46.35 | 54.77 | 36.859 | -66.817 | -59.332 | -56.339 | 29.055 | 28.704 | 12.363 | 5.474 | 6.277 |
| Inkomen voor belasting ratio
| 0.234 | 0.221 | 0.274 | 0.049 | 0.222 | 0.242 | 0.282 | 0.351 | 0.282 | 0.372 | 0.377 | 0.436 | 0.434 | 0.493 | 0.481 | -0.604 | -0.627 | -0.662 | 0.54 | 0.575 | 0.316 | 0.151 | 0.181 |
| Belastingkosten
| 3.605 | 1.422 | 2.797 | -2.833 | 3.32 | -7.042 | 9.645 | 13.101 | 9.754 | 14.675 | 15.345 | 18.35 | 14.282 | 16.712 | 11.437 | 21.612 | 19.841 | 18.485 | 10.443 | 7.521 | 5.147 | 2.779 | 3.503 |
| Nettowinst
| 36.946 | 31.344 | 34.904 | 7.186 | 19.608 | 35.155 | 23.898 | 32.832 | 23.714 | 35.537 | 34.03 | 41.743 | 32.068 | 38.058 | 25.422 | 45.205 | 39.49 | 38.245 | 18.612 | 21.524 | 6.277 | 2.005 | 2.142 |
| Nettowinstmarge
| 0.213 | 0.212 | 0.254 | 0.082 | 0.19 | 0.303 | 0.201 | 0.251 | 0.2 | 0.27 | 0.264 | 0.303 | 0.3 | 0.342 | 0.332 | 0.408 | 0.417 | 0.449 | 0.346 | 0.431 | 0.16 | 0.055 | 0.062 |
| WPA (Winst Per Aandeel)
| 2.75 | 2.34 | 2.6 | 0.53 | 1.4 | 2.6 | 1.77 | 2.43 | 1.76 | 2.63 | 2.52 | 3.1 | 2.38 | 2.82 | 1.88 | 3.33 | 2.91 | 2.89 | 1.46 | 1.58 | 0.46 | 0.14 | 0.15 |
| Verwaterde WPA
| 2.65 | 2.29 | 2.57 | 0.53 | 1.4 | 2.6 | 1.77 | 2.43 | 1.71 | 2.56 | 2.47 | 3.02 | 2.33 | 2.77 | 1.86 | 3.3 | 2.87 | 2.86 | 1.44 | 1.54 | 0.46 | 0.14 | 0.15 |
| EBITDA
| 49.492 | 40.092 | 45.609 | 11.844 | 29.015 | 31.535 | 37.223 | 49.695 | 36.861 | 49.886 | 52.65 | 65.146 | 49.859 | 58.567 | 39.45 | -65.141 | -57.081 | -54.485 | 29.896 | 25.447 | 16.249 | 8.907 | 8.316 |
| EBITDA ratio
| 0.286 | 0.271 | 0.332 | 0.134 | 0.281 | 0.272 | 0.313 | 0.38 | 0.311 | 0.38 | 0.408 | 0.472 | 0.466 | 0.527 | 0.515 | -0.589 | -0.603 | -0.64 | 0.556 | 0.51 | 0.415 | 0.245 | 0.239 |