EVS Broadcast Equipment SA
EBR:EVS.BR
27.25 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 98.078 | 42.887 | 42.887 | 43.709 | 43.709 | 40.243 | 40.243 | 67.672 | 33.836 | 75.799 | 37.9 | 61.779 | 30.89 | 48.538 | 24.269 | 39.573 | 19.787 | 62.378 | 31.189 | 41.022 | 20.511 | 42.346 | 29.639 | 21.235 | 22.839 | 39.739 | 26.254 | 28.258 | 24.533 | 27.041 | 37.138 | 39.771 | 26.867 | 42.872 | 28.212 | 23.305 | 24.122 | 30.525 | 35.962 | 35.574 | 29.342 | 38.524 | 27.956 | 29.794 | 32.817 | 25.56 | 39.468 | 42.816 | 30.05 | 30.965 | 29.839 | 23.417 | 22.677 | 26.855 | 33.238 | 30.194 | 20.868 | 20.458 | 19.62 | 20.459 |
Kosten van de omzet
| 27.521 | 13.184 | 13.184 | 13.09 | 13.09 | 13.737 | 13.737 | 21.841 | 10.921 | 22.543 | 11.272 | 19.221 | 9.611 | 16.997 | 8.493 | 12.569 | 6.285 | 16.879 | 8.44 | 12.436 | 6.218 | 9.704 | 9.241 | 7.477 | 7.117 | 8.974 | 7.736 | 7.199 | 7.298 | 7.899 | 8.809 | 9.029 | 7.923 | 11.147 | 8.46 | 7.765 | 6.889 | 8.25 | 9.033 | 8.903 | 7.371 | 10.281 | 7.435 | 7.053 | 6.815 | 8.35 | 8.115 | 8.061 | 6.744 | 6.824 | 5.661 | 5.416 | 5.179 | 6.275 | 5.644 | 6.222 | 4.489 | 3.878 | 3.427 | 3.877 |
Brutowinst
| 70.557 | 29.703 | 29.703 | 30.619 | 30.619 | 26.507 | 26.507 | 45.831 | 22.916 | 53.256 | 26.628 | 42.558 | 21.279 | 31.541 | 15.777 | 27.004 | 13.502 | 45.499 | 22.749 | 28.586 | 14.293 | 32.642 | 20.398 | 13.758 | 15.722 | 30.765 | 18.518 | 21.059 | 17.235 | 19.142 | 28.329 | 30.742 | 18.944 | 31.725 | 19.752 | 15.54 | 17.233 | 22.275 | 26.929 | 26.671 | 21.971 | 28.243 | 20.521 | 22.741 | 26.002 | 17.21 | 31.353 | 34.755 | 23.306 | 24.141 | 24.178 | 18.001 | 17.498 | 20.58 | 27.594 | 23.972 | 16.379 | 16.58 | 16.193 | 16.582 |
Brutowinstmarge
| 0.719 | 0.693 | 0.693 | 0.701 | 0.701 | 0.659 | 0.659 | 0.677 | 0.677 | 0.703 | 0.703 | 0.689 | 0.689 | 0.65 | 0.65 | 0.682 | 0.682 | 0.729 | 0.729 | 0.697 | 0.697 | 0.771 | 0.688 | 0.648 | 0.688 | 0.774 | 0.705 | 0.745 | 0.703 | 0.708 | 0.763 | 0.773 | 0.705 | 0.74 | 0.7 | 0.667 | 0.714 | 0.73 | 0.749 | 0.75 | 0.749 | 0.733 | 0.734 | 0.763 | 0.792 | 0.673 | 0.794 | 0.812 | 0.776 | 0.78 | 0.81 | 0.769 | 0.772 | 0.766 | 0.83 | 0.794 | 0.785 | 0.81 | 0.825 | 0.81 |
Onderzoek- en ontwikkelingskosten
| 20.644 | 8.682 | 8.682 | 7.236 | 7.236 | 7.184 | 7.184 | 11.899 | 5.95 | 14.867 | 7.434 | 12.221 | 6.111 | 13.287 | 6.565 | 10.874 | 5.437 | 11.926 | 5.963 | 10.677 | 5.339 | 6.396 | 6.116 | 5.762 | 7.151 | 6.557 | 6.233 | 6.014 | 6.203 | 6.225 | 6.221 | 5.448 | 5.831 | 6.605 | 5.785 | 6.161 | 5.974 | 6.617 | 6.056 | 6.254 | 6.287 | 6.048 | 5.263 | 5.632 | 5.815 | 6.378 | 5.652 | 5.154 | 5.108 | 5.283 | 5.111 | 4.062 | 4.038 | 4.049 | 4.573 | 4.002 | 3.582 | 3.378 | 3.072 | 3.378 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.166 | 5.66 | 4.441 | 5.453 | 4.839 | 5.138 | 4.155 | 4.176 | 4.357 | 3.568 | 3.066 | 2.772 | 3.894 | 2.575 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.793 | 6.517 | 7.079 | 6.56 | 7.763 | 6.64 | 7.593 | 6.089 | 6.461 | 7.192 | 7.444 | 6.441 | 7.141 | 6.575 | 7.126 | 5.766 | 6.643 | 6.327 | 6.769 | 5.387 | 5.822 | 6.467 | 6.562 | 5.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 25.837 | 12.753 | 12.753 | 10.926 | 10.926 | 11.351 | 11.351 | 17.757 | 8.879 | 17.662 | 8.831 | 14.962 | 7.481 | 14.873 | 7.487 | 12.664 | 6.432 | 14.009 | 7.005 | 14.447 | 7.224 | 7.793 | 6.517 | 7.079 | 6.56 | 7.763 | 6.64 | 7.593 | 6.089 | 6.461 | 7.192 | 7.444 | 6.441 | 7.141 | 6.575 | 7.126 | 5.766 | 6.643 | 6.327 | 6.769 | 5.387 | 5.822 | 6.467 | 6.562 | 5.565 | 3.947 | 6.166 | 5.66 | 4.441 | 5.453 | 4.839 | 5.138 | 4.155 | 4.176 | 4.357 | 3.568 | 3.066 | 2.772 | 3.894 | 2.575 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0.227 | 0.43 | 0.16 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 46.481 | 21.69 | 21.69 | 18.011 | 18.011 | 18.598 | 18.598 | 29.656 | 14.038 | 32.529 | 15.316 | 27.183 | 13.32 | 28.16 | 14.88 | 23.538 | 11.835 | 25.935 | 12.778 | 25.124 | 12.516 | 14.455 | 12.86 | 13.271 | 13.871 | 14.239 | 12.945 | 13.141 | 12.306 | 12.658 | 13.568 | 13.37 | 11.382 | 13.686 | 12.534 | 13.628 | 11.749 | 13.394 | 12.626 | 13.777 | 11.962 | 12.346 | 12.129 | 13.081 | 11.551 | 10.625 | 12.081 | 11.555 | 9.755 | 11.154 | 10.27 | 9.815 | 8.483 | 8.787 | 9.323 | 8.14 | 6.751 | 6.011 | 6.874 | 6.01 |
Bedrijfsresultaat
| 24.076 | 8.092 | 8.092 | 12.479 | 12.479 | 7.987 | 7.987 | 16.175 | 7.87 | 20.727 | 10.357 | 15.375 | 7.692 | 3.381 | 1.743 | 3.466 | 1.645 | 19.564 | 9.807 | 3.462 | 1.708 | 18.187 | 7.539 | 0.488 | 1.852 | 16.526 | 5.573 | 7.918 | 4.929 | 6.484 | 14.76 | 17.373 | 7.562 | 18.038 | 7.218 | 1.912 | 5.484 | 8.881 | 14.303 | 12.893 | 10.009 | 15.899 | 8.392 | 9.66 | 14.452 | 5.181 | 19.273 | 23.2 | 13.551 | 12.987 | 13.908 | 8.186 | 9.015 | 11.794 | 18.271 | 15.831 | 9.628 | 10.571 | 9.319 | 10.571 |
Bedrijfsresultaat ratio
| 0.245 | 0.189 | 0.189 | 0.285 | 0.285 | 0.198 | 0.198 | 0.239 | 0.233 | 0.273 | 0.273 | 0.249 | 0.249 | 0.07 | 0.072 | 0.088 | 0.083 | 0.314 | 0.314 | 0.084 | 0.083 | 0.429 | 0.254 | 0.023 | 0.081 | 0.416 | 0.212 | 0.28 | 0.201 | 0.24 | 0.397 | 0.437 | 0.281 | 0.421 | 0.256 | 0.082 | 0.227 | 0.291 | 0.398 | 0.362 | 0.341 | 0.413 | 0.3 | 0.324 | 0.44 | 0.203 | 0.488 | 0.542 | 0.451 | 0.419 | 0.466 | 0.35 | 0.398 | 0.439 | 0.55 | 0.524 | 0.461 | 0.517 | 0.475 | 0.517 |
Totaal overige inkomsten en kosten netto
| 0.627 | -0.25 | -0.25 | -0.045 | -0.045 | -0.26 | -0.26 | 1.06 | 0.787 | 1.455 | 0.725 | -0.049 | 0.078 | -2.458 | -1.047 | -0.543 | -0.165 | -0.002 | 0.004 | -0.264 | -0.054 | 0.273 | 0.149 | -0.16 | -0.214 | -0.833 | 0.027 | -0.485 | -0.112 | 0.525 | -0.058 | 0.042 | -0.755 | 0.599 | -0.149 | -0.921 | 1.287 | 1.892 | 0.79 | 0.048 | 0.117 | -0.341 | 0.376 | 0.205 | 0.051 | 0.325 | -0.466 | 0.015 | -0.986 | -0.718 | 0.468 | -0.237 | 2.741 | 0.273 | -0.421 | -0.079 | -0.527 | 1.689 | -0.852 | 1.689 |
Inkomen voor belasting
| 24.703 | 7.842 | 7.842 | 12.434 | 12.434 | 7.727 | 7.727 | 17.235 | 8.656 | 22.182 | 11.081 | 15.326 | 7.77 | 0.923 | 0.697 | 2.923 | 1.48 | 19.562 | 9.81 | 3.198 | 1.654 | 18.46 | 7.688 | 0.328 | 1.638 | 15.693 | 5.6 | 7.433 | 4.817 | 7.009 | 14.702 | 17.415 | 6.807 | 18.637 | 7.069 | 0.991 | 6.771 | 10.773 | 15.093 | 12.941 | 10.126 | 15.558 | 8.768 | 9.865 | 14.503 | 5.506 | 18.807 | 23.215 | 12.565 | 12.269 | 14.376 | 7.949 | 11.756 | 12.067 | 17.85 | 15.752 | 9.101 | 12.26 | 8.467 | 12.26 |
Inkomen voor belasting ratio
| 0.252 | 0.183 | 0.183 | 0.284 | 0.284 | 0.192 | 0.192 | 0.255 | 0.256 | 0.293 | 0.292 | 0.248 | 0.252 | 0.019 | 0.029 | 0.074 | 0.075 | 0.314 | 0.315 | 0.078 | 0.081 | 0.436 | 0.259 | 0.015 | 0.072 | 0.395 | 0.213 | 0.263 | 0.196 | 0.259 | 0.396 | 0.438 | 0.253 | 0.435 | 0.251 | 0.043 | 0.281 | 0.353 | 0.42 | 0.364 | 0.345 | 0.404 | 0.314 | 0.331 | 0.442 | 0.215 | 0.477 | 0.542 | 0.418 | 0.396 | 0.482 | 0.339 | 0.518 | 0.449 | 0.537 | 0.522 | 0.436 | 0.599 | 0.432 | 0.599 |
Belastingkosten
| 3.131 | 0.037 | 0.037 | 1.84 | 1.84 | 0.221 | 0.221 | 1.864 | 0.932 | 2.853 | 1.427 | -0.056 | 0.028 | -2.535 | 1.268 | -0.298 | 0.149 | 3.691 | 1.846 | -0.37 | 0.186 | 1.258 | 0.318 | -8.114 | -0.503 | 4.655 | 1.834 | 1.895 | 1.262 | 2.15 | 4.195 | 4.812 | 1.944 | 5.209 | 2.25 | 0.322 | 1.975 | 2.872 | 4.124 | 4.384 | 3.294 | 5.035 | 2.734 | 3.108 | 4.467 | 1.134 | 6.07 | 7.295 | 3.852 | 4.736 | 4.378 | 2.282 | 2.886 | 3.905 | 5.442 | 4.529 | 2.837 | 2.874 | 2.836 | 2.874 |
Nettowinst
| 21.819 | 7.879 | 7.879 | 10.594 | 10.594 | 7.948 | 7.948 | 15.448 | 7.724 | 19.309 | 9.655 | 15.595 | 7.798 | 3.76 | 1.964 | 3.258 | 1.629 | 15.929 | 7.965 | 3.679 | 1.84 | 17.203 | 7.37 | 8.442 | 2.141 | 11.038 | 3.766 | 5.539 | 3.555 | 4.86 | 10.507 | 12.603 | 4.862 | 13.429 | 4.82 | 0.669 | 4.796 | 8.256 | 11.297 | 8.874 | 7.109 | 10.728 | 6.329 | 6.933 | 10.04 | 4.372 | 12.737 | 15.921 | 8.713 | 7.533 | 9.998 | 5.667 | 8.87 | 8.162 | 12.408 | 11.224 | 6.264 | 9.387 | 5.631 | 9.386 |
Nettowinstmarge
| 0.222 | 0.184 | 0.184 | 0.242 | 0.242 | 0.198 | 0.198 | 0.228 | 0.228 | 0.255 | 0.255 | 0.252 | 0.252 | 0.077 | 0.081 | 0.082 | 0.082 | 0.255 | 0.255 | 0.09 | 0.09 | 0.406 | 0.249 | 0.398 | 0.094 | 0.278 | 0.143 | 0.196 | 0.145 | 0.18 | 0.283 | 0.317 | 0.181 | 0.313 | 0.171 | 0.029 | 0.199 | 0.27 | 0.314 | 0.249 | 0.242 | 0.278 | 0.226 | 0.233 | 0.306 | 0.171 | 0.323 | 0.372 | 0.29 | 0.243 | 0.335 | 0.242 | 0.391 | 0.304 | 0.373 | 0.372 | 0.3 | 0.459 | 0.287 | 0.459 |
WPA (Winst Per Aandeel)
| 1.61 | 0.57 | 0.57 | 0.76 | 0.76 | 0.57 | 0.57 | 1.15 | 0.58 | 1.44 | 0.71 | 1.16 | 0.58 | 0.28 | 0.15 | 0.24 | 0.12 | 1.14 | 0.57 | 0.26 | 0.13 | 1.27 | 0.54 | 0.62 | 0.16 | 0.82 | 0.28 | 0.41 | 0.26 | 0.36 | 0.78 | 0.93 | 0.36 | 1 | 0.36 | 0.05 | 0.36 | 0.61 | 0.84 | 0.66 | 0.53 | 0.79 | 0.47 | 0.51 | 0.75 | 0.32 | 0.95 | 1.18 | 0.65 | 0.56 | 0.74 | 0.42 | 0.66 | 0.61 | 0.92 | 0.83 | 0.46 | 0.7 | 0.42 | 0.69 |
Verwaterde WPA
| 1.54 | 0.56 | 0.56 | 0.76 | 0.76 | 0.57 | 0.57 | 1.15 | 0.57 | 1.42 | 0.71 | 1.15 | 0.57 | 0.28 | 0.15 | 0.24 | 0.12 | 1.14 | 0.57 | 0.26 | 0.13 | 1.27 | 0.54 | 0.62 | 0.16 | 0.82 | 0.28 | 0.41 | 0.26 | 0.36 | 0.76 | 0.92 | 0.35 | 0.97 | 0.35 | 0.05 | 0.35 | 0.6 | 0.81 | 0.64 | 0.51 | 0.79 | 0.46 | 0.5 | 0.72 | 0.3 | 0.92 | 1.16 | 0.63 | 0.55 | 0.73 | 0.41 | 0.64 | 0.59 | 0.9 | 0.82 | 0.46 | 0.69 | 0.41 | 0.69 |
EBITDA
| 30.499 | 8.756 | 8.756 | 14.263 | 14.263 | 8.21 | 8.21 | 19.537 | 9.551 | 24.299 | 12.143 | 18.818 | 9.413 | 7.054 | 1.82 | 6.451 | 3.137 | 22.351 | 11.053 | 6.158 | 3.056 | 19.208 | 8.572 | 1.195 | 2.561 | 16.618 | 6.408 | 8.403 | 5.798 | 8.086 | 15.503 | 18.354 | 7.754 | 19.691 | 7.953 | 2.038 | 7.179 | 9.581 | 15.621 | 13.763 | 10.922 | 16.718 | 9.72 | 10.822 | 15.388 | 5.163 | 20.162 | 24.12 | 14.356 | 13.533 | 15.108 | 8.876 | 12.542 | 13.147 | 18.919 | 16.088 | 9.653 | 12.85 | 8.8 | 10.632 |
EBITDA ratio
| 0.311 | 0.204 | 0.204 | 0.326 | 0.326 | 0.204 | 0.204 | 0.289 | 0.282 | 0.321 | 0.32 | 0.305 | 0.305 | 0.145 | 0.075 | 0.163 | 0.159 | 0.358 | 0.354 | 0.15 | 0.149 | 0.454 | 0.289 | 0.056 | 0.112 | 0.418 | 0.244 | 0.297 | 0.236 | 0.299 | 0.417 | 0.461 | 0.289 | 0.459 | 0.282 | 0.087 | 0.298 | 0.314 | 0.434 | 0.387 | 0.372 | 0.434 | 0.348 | 0.363 | 0.469 | 0.202 | 0.511 | 0.563 | 0.478 | 0.437 | 0.506 | 0.379 | 0.553 | 0.49 | 0.569 | 0.533 | 0.463 | 0.628 | 0.449 | 0.52 |