EVS Broadcast Equipment SA
EBR:EVS.BR
27.25 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65.113 | 50.947 | 50.947 | 50.182 | 50.182 | 49.051 | 49.051 | 60.946 | 60.946 | 72.144 | 72.144 | 56.921 | 56.921 | 52.668 | 52.668 | 54.199 | 54.199 | 59.01 | 59.01 | 58.919 | 58.919 | 68.482 | 41.044 | 39.647 | 48.196 | 39.423 | 39.982 | 41.651 | 52.984 | 53.15 | 50.217 | 33.287 | 29.246 | 22.572 | 19.932 | 19.084 | 32.861 | 25.556 | 43.039 | 34.753 | 23.053 | 11.75 | 17.372 | 10.656 | 37.004 | 21.426 | 43.176 | 19.163 | 24.559 | 19.932 | 31.892 | 20.599 | 36.161 | 27.946 | 36.838 | 36.565 | 33.311 |
Kortetermijnbeleggingen
| 0.296 | 0.244 | 0 | 0.242 | 0 | 0.174 | 0 | 0.135 | 0 | 0.201 | 0 | 0.175 | 0 | 0.12 | 0 | 0.095 | 0 | 0.238 | 0 | 0.195 | 0 | 0.129 | 0.209 | 0.212 | 0.206 | 0.236 | 1.521 | 1.448 | 2.587 | 2.003 | 1.572 | 1.475 | 0.78 | 1.118 | 0.957 | 3.098 | 2.337 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 65.409 | 51.191 | 50.947 | 50.424 | 50.182 | 49.225 | 49.051 | 61.081 | 60.946 | 72.345 | 72.144 | 57.096 | 56.921 | 52.668 | 52.668 | 54.294 | 54.199 | 59.01 | 59.01 | 59.114 | 58.919 | 68.482 | 41.253 | 39.859 | 48.402 | 39.659 | 41.503 | 43.099 | 55.571 | 55.153 | 51.789 | 34.762 | 30.026 | 23.69 | 20.889 | 22.182 | 35.198 | 27.131 | 43.039 | 34.753 | 23.053 | 11.75 | 17.372 | 10.656 | 37.004 | 21.426 | 43.176 | 19.163 | 24.559 | 19.932 | 31.892 | 20.599 | 36.161 | 27.946 | 36.838 | 36.565 | 33.311 |
Nettovorderingen
| 88.032 | 67.243 | 70.518 | 74.48 | 60.821 | 61.655 | 61.655 | 44.682 | 44.682 | 38.924 | 38.924 | 39.123 | 39.123 | 30.728 | 30.728 | 35.142 | 30.12 | 0.238 | 36.582 | 28.915 | 24.268 | 0.129 | 28.405 | 21.766 | 23.394 | 36.964 | 23.877 | 19.356 | 21.599 | 24.882 | 30.248 | 34.44 | 30.991 | 34.652 | 28.256 | 22.79 | 26.602 | 28.21 | 20.609 | 22.958 | 27.547 | 29.535 | 19.572 | 19.849 | 18.312 | 0 | 26.908 | 34.369 | 25.117 | 26.977 | 20.115 | 20.263 | 0 | 20.321 | 0 | 0 | 0 |
Voorraad
| 33.829 | 33.001 | 33.001 | 30.212 | 30.212 | 28.786 | 28.786 | 30.232 | 30.232 | 25.951 | 25.951 | 24.813 | 24.813 | 22.579 | 22.579 | 24.896 | 24.896 | 16.823 | 16.823 | 17.066 | 17.066 | 15.113 | 17.042 | 18.594 | 17.906 | 15.667 | 15.303 | 14.948 | 14.242 | 13.549 | 15.532 | 16.338 | 17.374 | 15.568 | 15.003 | 16.091 | 15.809 | 15.365 | 17.245 | 17.89 | 17.881 | 16.193 | 16.561 | 16.202 | 15.51 | 15.868 | 16.76 | 17.622 | 17.139 | 14.657 | 13.94 | 13.554 | 12.738 | 12.42 | 12.888 | 11.13 | 8.506 |
Overige vlottende activa
| 0 | 15.122 | 12.091 | 13.901 | 13.901 | 11.566 | 11.74 | 52.936 | 8.389 | 45.341 | 6.618 | 46.639 | 7.691 | 37.201 | 6.049 | 35.142 | 5.117 | 42.653 | 6.309 | 28.915 | 4.842 | 34.131 | 35.743 | 29.839 | 32.721 | 0.001 | 27.67 | 23.211 | 26.843 | 28.245 | 33.804 | 38.719 | 34.799 | 39.874 | 33.425 | 28.748 | 31.867 | 33.696 | 34.392 | 29.459 | 33.366 | 35.105 | 24.217 | 26.621 | 23.611 | 26.212 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 21.136 | 0.001 | 20.135 | 16.51 | 16.461 |
Totaal vlottende activa
| 187.27 | 166.557 | 166.557 | 155.116 | 155.116 | 151.232 | 151.232 | 144.249 | 144.249 | 143.637 | 143.637 | 128.548 | 128.548 | 112.568 | 112.024 | 114.332 | 114.332 | 118.724 | 118.724 | 105.095 | 105.095 | 117.855 | 94.038 | 88.292 | 99.029 | 92.291 | 84.476 | 81.258 | 96.656 | 96.947 | 101.125 | 89.819 | 82.199 | 79.132 | 69.317 | 67.021 | 82.874 | 76.192 | 94.676 | 82.102 | 74.3 | 63.048 | 58.15 | 53.479 | 76.125 | 63.506 | 86.845 | 71.155 | 66.814 | 61.565 | 65.948 | 54.417 | 70.035 | 60.688 | 69.861 | 64.205 | 58.278 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 56.444 | 55.073 | 55.073 | 55.361 | 55.361 | 55.234 | 55.234 | 56.812 | 56.812 | 56.98 | 56.98 | 54.783 | 54.783 | 56.695 | 56.696 | 58.165 | 58.165 | 53.708 | 53.709 | 56.343 | 56.343 | 47.601 | 48.026 | 47.823 | 48.149 | 48.709 | 49.349 | 49.229 | 49.865 | 50.201 | 50.914 | 51.371 | 51.462 | 51.64 | 51.446 | 51.612 | 51.179 | 47.924 | 48.168 | 42.63 | 36.87 | 33.697 | 32.257 | 31.042 | 24.004 | 21.107 | 19.579 | 19.322 | 17.199 | 13.955 | 13.582 | 12.997 | 13.198 | 12.991 | 13.732 | 13.765 | 13.131 |
Goodwill
| 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 3.893 | 3.893 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.125 | 1.192 | 1.259 | 1.326 | 1.393 | 1.585 | 1.635 | 0.56 | 0.61 | 0.61 | 0 | 0.61 | 0.61 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0 | 0 |
Immateriële activa
| 0 | 16.02 | 16.02 | 15.652 | 15.652 | 13.215 | 13.215 | 9.985 | 9.985 | 6.113 | 6.113 | 6.468 | 6.468 | 7.04 | 7.041 | 7.596 | 7.596 | 0.173 | 0.173 | 0.372 | 0.372 | 0.443 | 0.455 | 0.506 | 0.294 | 0.291 | 0.29 | 0.32 | 0.356 | 0.386 | 0.42 | 0.439 | 0.373 | 0.405 | 0.431 | 0.404 | 0.373 | 0.415 | 0.414 | 0.473 | 0.607 | 0.725 | 0.899 | 1.095 | 0.858 | 1.013 | 1.159 | 0 | 1.854 | 1.387 | 1.585 | 1.737 | 1.932 | 1.901 | 0.36 | 1.148 | 1.253 |
Goodwill en immateriële activa
| 2.832 | 18.852 | 18.852 | 18.484 | 18.484 | 16.047 | 16.047 | 12.817 | 12.817 | 8.945 | 8.945 | 9.3 | 9.3 | 9.872 | 9.873 | 11.489 | 11.489 | 1.298 | 1.298 | 1.497 | 1.497 | 1.568 | 1.58 | 1.631 | 1.419 | 1.416 | 1.415 | 1.445 | 1.481 | 1.511 | 1.545 | 1.564 | 1.498 | 1.53 | 1.556 | 1.529 | 1.498 | 1.54 | 1.606 | 1.732 | 1.933 | 2.118 | 2.484 | 2.73 | 1.418 | 1.623 | 1.769 | 2.355 | 2.464 | 1.997 | 2.405 | 2.557 | 2.752 | 2.721 | 1.18 | 1.148 | 1.253 |
Langetermijnbeleggingen
| 5.223 | 10.599 | 1.938 | 2.346 | 2.079 | 2.26 | 1.922 | 2.376 | 1.997 | 2.123 | 1.92 | 2.194 | 2.369 | 2.035 | 1.76 | 1.778 | 1.873 | 1.536 | 1.421 | 1.499 | 1.694 | 1.44 | 1.257 | 1.221 | 1.187 | 1.128 | 2.96 | -0.099 | -1.271 | -0.708 | -0.334 | -0.216 | 0.441 | 0.075 | 0.24 | -1.938 | -1.192 | -0.479 | 1.059 | 8.877 | 8.905 | 8.732 | 8.827 | 8.834 | 8.059 | 7.895 | 7.7 | 0 | 0 | 0 | 10.339 | 0 | 9.909 | 7.292 | 7.07 | 0 | 7.541 |
Belastingvorderingen
| 4.765 | 0.495 | 0 | 4.322 | 0 | 4.622 | 0 | 4.793 | 0 | 5.933 | 0 | 7.238 | 0 | 8.725 | 0 | 8.927 | 0 | 6.57 | 0 | 6.411 | 0 | 5.428 | 6.668 | 6.344 | 4.286 | 3.297 | 2.158 | 3.651 | 3.682 | 4.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.059 | -8.877 | -8.905 | -8.732 | -8.827 | -8.834 | -8.059 | -7.895 | -7.7 | 0 | 0 | 0 | 0.001 | 0.003 | 0.003 | 0.006 | 0.009 | 0.018 | 0.023 |
Overige niet-vlottende activa
| 14.859 | 0 | 9.156 | 2.454 | 7.043 | 3.821 | 8.781 | 1.769 | 6.941 | 2.609 | 8.745 | 1.929 | 8.992 | 0.663 | 9.663 | 1.097 | 9.929 | 1.197 | 7.881 | 1.778 | 7.996 | 2.453 | 1.332 | 1.659 | 1.809 | 6.012 | 5.826 | 7.444 | 8.583 | 8.235 | 5.588 | 5.491 | 4.796 | 6.169 | 6.022 | 8.163 | 8.782 | 14.532 | 2.389 | 10.207 | 10.235 | 10.062 | 10.157 | 10.164 | 9.389 | 8.725 | 8.53 | 8.52 | 8.909 | 8.951 | 0.001 | 9.81 | -0.001 | -0.001 | 1.865 | 7.284 | -0.001 |
Totaal niet-vlottende activa
| 84.123 | 85.019 | 85.019 | 82.967 | 82.967 | 81.984 | 81.984 | 78.567 | 78.567 | 76.59 | 76.59 | 75.444 | 75.444 | 77.99 | 77.992 | 81.456 | 81.456 | 64.309 | 64.309 | 67.528 | 67.53 | 58.49 | 58.863 | 58.678 | 56.85 | 60.562 | 61.708 | 61.67 | 62.34 | 63.329 | 57.713 | 58.21 | 58.197 | 59.414 | 59.264 | 59.366 | 60.267 | 63.517 | 52.163 | 54.569 | 49.038 | 45.877 | 44.898 | 43.936 | 34.811 | 31.455 | 29.878 | 30.197 | 28.572 | 24.903 | 26.328 | 25.367 | 25.861 | 23.009 | 23.856 | 22.215 | 21.947 |
Totaal activa
| 271.393 | 251.576 | 251.576 | 238.083 | 238.083 | 233.216 | 233.216 | 222.816 | 222.816 | 220.227 | 220.227 | 203.992 | 203.992 | 190.016 | 190.016 | 195.788 | 195.788 | 183.033 | 183.033 | 172.625 | 172.625 | 176.344 | 152.901 | 146.971 | 155.88 | 152.853 | 146.185 | 142.927 | 158.995 | 160.276 | 158.84 | 148.03 | 140.397 | 138.544 | 128.581 | 126.385 | 143.141 | 139.707 | 146.841 | 136.671 | 123.338 | 108.926 | 103.047 | 97.416 | 110.937 | 94.962 | 116.723 | 101.352 | 95.386 | 86.468 | 92.276 | 79.784 | 95.896 | 83.697 | 93.717 | 86.42 | 80.225 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10.399 | 10.681 | 10.681 | 12.12 | 12.12 | 9.207 | 9.207 | 11.094 | 11.094 | 10.497 | 10.497 | 7.483 | 7.483 | 5.775 | 5.775 | 5.556 | 5.556 | 4.87 | 4.87 | 4.613 | 4.613 | 4.897 | 5.101 | 4.742 | 5.898 | 5.87 | 4.911 | 4.298 | 4.27 | 3.722 | 4.325 | 4.57 | 5.513 | 4.987 | 3.677 | 6.915 | 4.68 | 5.225 | 6.48 | 8.139 | 6.19 | 5.446 | 6.086 | 6.654 | 7.908 | 6.626 | 4.597 | 5.984 | 6.226 | 5.499 | 5.254 | 4.222 | 3.602 | 3.331 | 4.718 | 3.78 | 4.863 |
Kortlopende schulden
| 4.116 | 3.896 | 1.114 | 3.696 | 1.109 | 3.75 | 1.105 | 3.839 | 1.1 | 3.728 | 1.095 | 3.951 | 3.951 | 4.712 | 1.633 | 6.934 | 6.934 | 6.725 | 4.05 | 7.815 | 7.815 | 5.493 | 5.55 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.2 | 4.95 | 6.2 | 5.2 | 4.991 | 5.539 | 5.281 | 7.107 | 8.389 | 6.461 | 1.042 | 1.791 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.292 | 0.293 | 0.295 | 0.298 | 0.299 | 0.299 |
Belastingschulden
| 1.282 | 1.393 | 0 | 1.768 | 0 | 1.959 | 0 | 2.668 | 0 | 2.586 | 0 | 2.308 | 0 | 2.259 | 0 | 6.16 | 0 | 4.282 | 0 | 1.039 | 0 | 2.519 | 2.366 | 1.841 | 9.207 | 8.851 | 6.641 | 8.026 | 10.856 | 17.067 | 10.833 | 8.362 | 6.46 | 7.658 | 5.053 | 3.931 | 8.685 | 8.195 | 7.281 | 6.275 | 6.879 | 4.666 | 4.907 | 4.605 | 4.977 | 1.367 | 15.294 | 9.747 | 8.91 | 6.139 | 7.141 | 5.749 | 7.52 | 4.978 | 6.134 | 3.02 | 0.758 |
Uitgestelde opbrengsten
| 1.282 | 1.393 | 0 | 0 | 0 | 9.347 | 0 | 0 | 0 | 10.334 | 0 | 2.308 | 0 | 2.259 | 0 | 24.985 | 0 | 21.259 | 0 | 13.396 | 0 | 17.977 | 17.453 | 1.841 | 9.207 | 8.851 | 6.641 | 8.026 | 33.124 | 36.948 | 10.833 | 27.605 | 6.46 | 26.631 | 5.053 | 20.668 | 8.685 | 24.202 | 22.748 | 6.275 | 6.879 | 4.666 | 20.391 | 4.605 | 21.714 | 1.367 | 15.294 | 9.747 | 8.91 | 6.139 | 19.168 | 5.749 | 7.52 | 15.38 | 16.239 | 3.02 | 10.88 |
Overige kortlopende verplichtingen
| 36.135 | 31.97 | 36.145 | 27.169 | 29.756 | 21.827 | 33.819 | 26.397 | 29.136 | 16.459 | 29.426 | 26.972 | 29.28 | 20.816 | 26.154 | -0.001 | 24.984 | 0.001 | 23.935 | -0.001 | 13.395 | -0.001 | 0.001 | 17.461 | 18.386 | 16.964 | 16.319 | 14.938 | 0.001 | -0.001 | 18.303 | 0.001 | 18.478 | -0.001 | 18.45 | 0.001 | 17.757 | -0.001 | -0.001 | 20.815 | 19.933 | 17.978 | -0.001 | 15.738 | 0.001 | 15.792 | 15.334 | 16.658 | 11.883 | 15.858 | -0.001 | 11.196 | 11.611 | 0.001 | 0.001 | 9.239 | 0.001 |
Totaal kortlopende verplichtingen
| 51.932 | 47.94 | 47.94 | 42.985 | 42.985 | 44.131 | 44.131 | 41.33 | 41.33 | 41.018 | 41.018 | 40.714 | 40.714 | 33.562 | 33.562 | 37.474 | 37.474 | 32.855 | 32.855 | 25.823 | 25.823 | 28.366 | 28.105 | 29.294 | 38.741 | 36.935 | 33.121 | 32.512 | 42.645 | 45.919 | 38.661 | 37.126 | 36.651 | 36.817 | 32.171 | 33.123 | 36.403 | 36.533 | 37.616 | 41.69 | 34.044 | 29.881 | 26.767 | 27.288 | 29.914 | 24.076 | 35.516 | 32.68 | 27.31 | 27.787 | 24.712 | 21.459 | 23.026 | 19.007 | 21.256 | 16.338 | 16.043 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.561 | 10.444 | 10.566 | 10.566 | 11.528 | 11.528 | 12.931 | 13.512 | 13.554 | 13.554 | 11.174 | 12.167 | 12.251 | 12.251 | 13.78 | 14.472 | 6.07 | 6.762 | 10.179 | 10.247 | 4.426 | 6.175 | 6.675 | 8.363 | 9.3 | 10.988 | 11.925 | 13.613 | 14.55 | 14.4 | 17.25 | 17.25 | 19.6 | 20.35 | 22.2 | 22.95 | 24.8 | 24.936 | 22.184 | 8.257 | 8.283 | 0.355 | 0.454 | 0.538 | 0.541 | 0.689 | 0.765 | 0 | 0 | 0 | 0 | 0 | 0.546 | 0 | 0 | 0.546 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 9.883 | 0 | 1.737 | 0 | 0 | 0 | 0 | 0 | 1.825 | 0 | 1.36 | 0 | 1.299 | 0 | 1.379 | 0 | 1.636 | 0 | 1.561 | 0 | 2.105 | 1.287 | 1.18 | 1.187 | 0 | 0 | 0 | 0 | 0 | 1.39 | 1.429 | 1.091 | 1.132 | 0.914 | 0.953 | 1.077 | 1.077 | 1.252 | 1.257 | 0 | 1.254 | 1.224 | 0 | 1.705 | 0 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 2.23 | 0 | 0 | 2.549 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.011 | 0.011 | 0 | 0.011 | 0 | 0.01 | 0 | 0.013 | 0 | 0.011 | 0 | 0.012 | 0 | 1.389 | 0 | 1.5 | 0 | 0.019 | 0 | 0.023 | 0 | 0.044 | 0.034 | 0.035 | 0.029 | 0 | 0 | 0 | 0 | 0 | 3.138 | 1.783 | 1.684 | 1.678 | 1.625 | 1.462 | 1.624 | 1.627 | 1.507 | 1.345 | 1.259 | 1.043 | 1.125 | 0.947 | 1.023 | 1.036 | 1.067 | 1.179 | 1.23 | 1.083 | 1.045 | 1.087 | 1.185 | 1.109 | 1.316 | 1.396 | 1.259 |
Overige niet-vlottende verplichtingen
| 12.046 | 1.881 | 1.892 | 0.255 | 2.003 | 1.757 | 1.767 | 2.217 | 1.649 | 1.502 | 3.338 | 0.993 | 1.372 | 0.993 | 3.681 | 0.693 | 2.88 | 0.692 | 1.655 | 0.069 | 1.585 | 0.067 | 0.059 | 0.059 | 0.059 | 1.271 | 1.303 | 1.314 | 2.361 | 2.361 | 1.161 | 1.161 | 1.16 | 1.159 | 2.16 | 2.16 | 2.159 | 2.15 | 0.001 | -0.001 | 1.249 | -0.002 | -0.001 | 1.191 | -0.001 | 2.035 | -0.001 | -0.001 | 1.845 | 1.924 | 1.987 | 2.066 | 2.694 | -0.001 | 2.997 | 3.02 | -0.001 |
Totaal niet-vlottende verplichtingen
| 12.057 | 12.336 | 12.336 | 12.569 | 12.569 | 13.295 | 13.295 | 15.161 | 15.161 | 16.892 | 16.892 | 13.539 | 13.539 | 15.932 | 15.932 | 17.352 | 17.352 | 8.417 | 8.417 | 11.832 | 11.832 | 6.642 | 7.555 | 7.949 | 9.638 | 10.571 | 12.291 | 13.239 | 15.974 | 16.911 | 20.089 | 21.623 | 21.185 | 23.569 | 25.049 | 26.775 | 27.81 | 29.654 | 27.696 | 24.785 | 10.765 | 10.578 | 2.703 | 2.592 | 3.265 | 3.612 | 2.805 | 2.993 | 3.075 | 3.007 | 3.032 | 3.153 | 3.879 | 3.884 | 4.313 | 4.416 | 4.353 |
Totaal passiva
| 63.989 | 60.276 | 60.276 | 55.554 | 55.554 | 57.426 | 57.426 | 56.491 | 56.491 | 57.91 | 57.91 | 54.253 | 54.253 | 49.494 | 49.494 | 54.826 | 54.826 | 41.272 | 41.272 | 37.655 | 37.655 | 35.008 | 35.66 | 37.243 | 48.379 | 47.506 | 45.412 | 45.751 | 58.619 | 62.83 | 58.75 | 58.749 | 57.836 | 60.386 | 57.22 | 59.898 | 64.213 | 66.187 | 65.312 | 66.475 | 44.809 | 40.459 | 29.47 | 29.88 | 33.179 | 27.688 | 38.321 | 35.673 | 30.385 | 30.794 | 27.744 | 24.612 | 26.905 | 22.891 | 25.569 | 20.754 | 20.396 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.772 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 | 8.342 |
Ingehouden winsten
| 0 | 198.897 | 198.897 | 190.055 | 190.055 | 183.39 | 183.39 | 173.694 | 173.694 | 170.57 | 170.57 | 158.267 | 158.267 | 149.309 | 149.309 | 0 | 0 | 132.221 | 132.221 | 133.654 | 133.654 | 136.601 | 111.779 | 104.289 | 102.658 | 100.453 | 96.154 | 92.34 | 95.69 | 92.611 | 95.597 | 84.759 | 78.586 | 73.953 | 67.341 | 62.413 | 75.081 | 69 | 78.828 | 67.353 | 72.167 | 64.745 | 69.464 | 63.073 | 0 | 65.255 | 76.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 213.581 | 0.805 | 0.805 | 190.931 | 0.876 | 184.465 | 1.075 | 175 | 1.306 | 171.321 | 0.751 | 158.743 | 0.476 | 149.585 | 0.276 | 146.176 | 146.176 | -22.274 | 10.695 | 134.382 | 0.728 | -17.013 | 0.676 | 0.653 | 0.539 | -18.443 | 0.315 | 0.532 | 0.891 | -15.315 | 0.693 | 0.722 | 0.586 | -12.317 | 0.679 | 0.686 | 0.863 | -10.246 | 0.178 | -0.009 | -0.034 | -16.232 | 0.124 | 0.197 | 75.313 | -13.763 | 0 | 0 | 0 | -11.289 | 0 | 0 | 0 | -9.104 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -14.949 | -17.174 | -17.174 | -207.229 | -17.174 | -200.837 | -17.447 | -191.141 | -17.447 | -188.346 | -17.776 | -176.043 | -17.776 | -167.144 | -17.835 | -13.986 | -13.986 | 23.042 | -9.927 | -141.838 | -8.184 | 12.976 | -3.556 | -3.556 | -4.038 | 14.995 | -4.038 | -4.038 | -4.547 | 11.808 | -4.548 | -4.548 | -4.959 | 8.174 | -5.007 | -4.96 | -5.364 | 6.418 | -5.364 | -5.363 | -2.137 | 11.143 | -5.029 | -5.029 | -5.9 | 7.432 | -6.332 | 57.329 | 56.652 | 58.613 | 56.183 | 46.823 | 60.642 | 61.562 | 59.8 | 57.318 | 51.481 |
Totaal eigen vermogen van aandeelhouders
| 207.404 | 191.3 | 191.3 | 182.529 | 182.529 | 175.79 | 175.79 | 166.325 | 166.325 | 162.317 | 162.317 | 149.739 | 149.739 | 140.522 | 140.522 | 140.962 | 140.962 | 141.761 | 141.761 | 134.97 | 134.97 | 141.336 | 117.241 | 109.728 | 107.501 | 105.347 | 100.773 | 97.176 | 100.376 | 97.446 | 100.084 | 89.275 | 82.555 | 78.152 | 71.355 | 66.481 | 78.922 | 73.514 | 81.984 | 70.323 | 78.338 | 67.998 | 72.901 | 66.583 | 77.755 | 67.266 | 78.394 | 65.671 | 64.994 | 55.666 | 64.525 | 55.165 | 68.984 | 60.8 | 68.142 | 65.66 | 59.823 |
Totaal eigen vermogen
| 207.404 | 191.3 | 191.3 | 182.529 | 182.529 | 175.79 | 175.79 | 166.325 | 166.325 | 162.317 | 162.317 | 149.739 | 149.739 | 140.522 | 140.522 | 140.962 | 140.962 | 141.761 | 141.761 | 134.97 | 134.97 | 141.336 | 117.241 | 109.728 | 107.501 | 105.347 | 100.773 | 97.176 | 100.376 | 97.446 | 100.09 | 89.281 | 82.561 | 78.158 | 71.361 | 66.487 | 78.928 | 73.52 | 81.529 | 70.196 | 78.529 | 68.467 | 73.577 | 67.536 | 77.758 | 67.274 | 78.402 | 65.679 | 65.001 | 55.674 | 64.532 | 55.172 | 68.991 | 60.806 | 68.148 | 65.666 | 59.829 |
Totaal passiva en aandeelhoudersvermogen
| 271.393 | 251.576 | 251.576 | 238.083 | 238.083 | 233.216 | 233.216 | 222.816 | 222.816 | 220.227 | 220.227 | 203.992 | 203.992 | 190.016 | 190.016 | 195.788 | 195.788 | 183.033 | 183.033 | 172.625 | 172.625 | 176.344 | 152.901 | 146.971 | 155.88 | 152.853 | 146.185 | 142.927 | 158.995 | 160.276 | 158.84 | 148.03 | 140.397 | 138.544 | 128.581 | 126.385 | 143.141 | 139.707 | 146.841 | 136.671 | 123.338 | 108.926 | 103.047 | 97.416 | 110.937 | 94.962 | 116.723 | 101.352 | 95.386 | 86.468 | 92.276 | 79.784 | 95.896 | 83.697 | 93.717 | 86.42 | 80.225 |