Evolution Mining Limited
ASX:EVN.AX
4.88 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 325.4 | 96.869 | 62.594 | 100.914 | 232.565 | 90.759 | 116.566 | 228.696 | 154.336 | 147.216 | 127.078 | 91.11 | 140.87 | 122.518 | 80.937 | 136.67 | -8.883 | -15.466 | 57.041 | 43.074 | 14.568 | 35.449 | -348.108 | -76.855 | -76.855 | 9.328 | 9.328 | 9.328 | 9.328 | -0.576 | -0.576 | -0.576 | -0.576 | 1.387 | 1.387 | 1.387 | 1.387 | -1.703 | -1.703 | -1.703 | -1.703 | -0.573 | -0.573 | -0.573 | -0.573 | -2.433 | -2.433 | -2.433 | -2.433 | -3.152 | -3.152 | -3.152 | -3.152 | -0.235 | -0.235 | -0.235 | -0.235 | -0.253 | -0.253 | -0.253 | -0.253 | -0.142 | -0.142 | -0.142 | -0.142 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 388.617 | 295.172 | 259.048 | 274.028 | 261.341 | 209.014 | 215.079 | 169.046 | 210.191 | 208.872 | 173.373 | 207.368 | 213.252 | 196.808 | 225.927 | 175.542 | 190.51 | 158.741 | 78.471 | 81.232 | 81.906 | 68.17 | 436.827 | 35.346 | 35.346 | 23.503 | 23.503 | 23.503 | 23.503 | 5.069 | 5.069 | 5.069 | 5.069 | 1.702 | 1.702 | 1.702 | 1.702 | 0.04 | 0.04 | 0.04 | 0.04 | 0.036 | 0.036 | 0.036 | 0.036 | 0.031 | 0.031 | 0.031 | 0.031 | 0.027 | 0.027 | 0.027 | 0.027 | 0.013 | 0.013 | 0.013 | 0.013 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -478.618 | 0 | -443.995 | 0 | -415.949 | 0 | -450.704 | 0 | 21.658 | 0 | 32.335 | 0 | 71.781 | 0 | 19.633 | 0 | -13.844 | 0 | 4.919 | 0 | 20.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 7.393 | 5.275 | 7.618 | 7.753 | 6.126 | 5.947 | 5.424 | 5.136 | 5.555 | 6.372 | 4.512 | 3.902 | 4.589 | 6.042 | 0.371 | 7 | 2.896 | 0.61 | 1.258 | 0.662 | 1.067 | 1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -63.794 | 0 | -83.498 | 0 | -21.211 | 0 | 51.323 | 0 | -30.534 | 0 | -36.764 | 0 | -80.985 | 0 | -50.295 | 0 | 20.335 | 0 | -1.518 | 0 | -3.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 42.95 | 0 | -29.419 | 0 | -8.112 | 0 | -2.343 | 0 | -14.991 | 0 | -9.509 | 0 | -36.237 | 0 | -11.688 | 0 | 17.26 | 0 | -11.574 | 0 | 11.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -87.703 | 0 | -57.021 | 0 | -12.044 | 0 | 27.529 | 0 | -13.039 | 0 | -26.728 | 0 | -41.586 | 0 | -14.945 | 0 | -4.026 | 0 | 5.993 | 0 | -33.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -19.041 | 0 | 2.942 | 0 | -1.055 | 0 | 26.137 | 0 | -2.504 | 0 | -0.527 | 0 | -3.162 | 0 | -23.662 | 0 | 7.101 | 0 | 4.063 | 0 | 18.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 917.991 | 624.96 | 633.78 | 471.068 | 475.319 | 448.395 | 409.852 | 386.019 | 605.811 | 517.024 | 72.927 | -35.97 | 69.597 | -0.606 | 122.161 | -15.87 | 222.677 | 66.904 | -7.474 | 10.19 | -7.391 | 9.284 | 45.577 | 41.509 | 41.509 | -32.831 | -32.831 | -32.831 | -32.831 | -4.493 | -4.493 | -4.493 | -4.493 | -3.088 | -3.088 | -3.088 | -3.088 | 1.663 | 1.663 | 1.663 | 1.663 | 0.537 | 0.537 | 0.537 | 0.537 | 2.402 | 2.402 | 2.402 | 2.402 | 3.124 | 3.124 | 3.124 | 3.124 | 0.222 | 0.222 | 0.222 | 0.222 | 0.237 | 0.237 | 0.237 | 0.237 | 0.142 | 0.142 | 0.142 | 0.142 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 854.774 | 426.657 | 437.326 | 297.954 | 446.543 | 330.14 | 311.339 | 445.669 | 549.956 | 455.368 | 349.216 | 267.02 | 390.857 | 323.309 | 354.082 | 296.713 | 361.009 | 213.075 | 148.983 | 135.754 | 88.227 | 113.97 | 132.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -526.29 | -391.979 | -423.513 | -415.162 | -344.311 | -324.792 | -202.57 | -234.751 | -257.235 | -211.965 | -170.023 | -169.765 | -167.44 | -140.488 | -131.5 | -1,024.812 | -143.436 | -91.279 | -86.336 | -104.394 | -67.616 | -102.373 | -217.229 | -108.976 | -108.976 | -54.201 | -54.201 | -54.201 | -54.201 | -7.585 | -7.585 | -7.585 | -7.585 | -22.447 | -22.447 | -22.447 | -22.447 | -2.144 | -2.144 | -2.144 | -2.144 | -0.476 | -0.476 | -0.476 | -0.476 | -2.177 | -2.177 | -2.177 | -2.177 | -1.011 | -1.011 | -1.011 | -1.011 | -0.288 | -0.288 | -0.288 | -0.288 | -1.543 | -1.543 | -1.543 | -1.543 | -0.539 | -0.539 | -0.539 | -0.539 | -0.149 | -0.149 | -0.149 | -0.149 |
Netto Overnames
| -32.568 | -520.175 | -197.714 | 1.101 | -806.316 | -358.099 | -351.427 | 58.78 | -532.868 | -1.646 | -0.315 | 0 | 0 | 0 | 0 | 0 | 19.617 | -740.072 | 0 | 0 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.123 | 0 | -1.5 | -41.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -5.358 | -5.358 | -5.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -0.14 | -0.14 | -0.14 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | -0.408 | -0.408 | -0.408 | -0.408 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -0.528 | 6.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -46.968 | 3.917 | 2.516 | 0.794 | 2.218 | 3.268 | 4.056 | 2.92 | 0.678 | 0.559 | -1.44 | 0.918 | 1.269 | 36.375 | -0.272 | 35.79 | -44.239 | 0.029 | -2.468 | -1.873 | -0.016 | 0.14 | 0.217 | 172.582 | 172.582 | 97.271 | 97.271 | 97.271 | 97.271 | 13.2 | 13.2 | 13.2 | 13.2 | 23.537 | 23.537 | 23.537 | 23.537 | 1.385 | 1.385 | 1.385 | 1.385 | -0.077 | -0.077 | -0.077 | -0.077 | 1.911 | 1.911 | 1.911 | 1.911 | 1.288 | 1.288 | 1.288 | 1.288 | 0.072 | 0.072 | 0.072 | 0.072 | 1.38 | 1.38 | 1.38 | 1.38 | 0.408 | 0.408 | 0.408 | 0.408 | 0.145 | 0.145 | 0.145 | 0.145 |
Kasstroom uit Investeringsactiviteiten
| -606.354 | -901.523 | -618.711 | -413.267 | -1,148.409 | -679.623 | -549.941 | -174.174 | -789.425 | -214.552 | -213.34 | -168.847 | -166.171 | -104.113 | -131.772 | -989.022 | -168.058 | -831.322 | -88.804 | -106.267 | -67.632 | -102.233 | -217.012 | 58.248 | 58.248 | 43.071 | 43.071 | 43.071 | 43.071 | 5.615 | 5.615 | 5.615 | 5.615 | 0.95 | 0.95 | 0.95 | 0.95 | -0.76 | -0.76 | -0.76 | -0.76 | -0.184 | -0.184 | -0.184 | -0.184 | -0.266 | -0.266 | -0.266 | -0.266 | -0.13 | -0.13 | -0.13 | -0.13 | -0.216 | -0.216 | -0.216 | -0.216 | -0.163 | -0.163 | -0.163 | -0.163 | -0.131 | -0.131 | -0.131 | -0.131 | -0.004 | -0.004 | -0.004 | -0.004 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -160.764 | -34.895 | -80.105 | -183.373 | -979.523 | -95 | -45 | -570 | -300 | -55 | -40 | 0 | -40.854 | 0 | -310.426 | 0 | -347.668 | 0 | -5.624 | -2.126 | -10.378 | -6.738 | -6.738 | -6.738 | -3.912 | -3.912 | -3.912 | -3.912 | -4.43 | -4.43 | -4.43 | -4.43 | -0.296 | -0.296 | -0.296 | -0.296 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 31.743 | 514.752 | 0 | 0 | 7.537 | 460.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.152 | 0.152 | 40.837 | 40.837 | 40.837 | 40.837 | 5.713 | 5.713 | 5.713 | 5.713 | 5.207 | 5.207 | 5.207 | 5.207 | 10.281 | 10.281 | 10.281 | 10.281 | 0.768 | 0.768 | 0.768 | 0.768 | 1.538 | 1.538 | 1.538 | 1.538 | 0.559 | 0.559 | 0.559 | 0.559 | 1.989 | 1.989 | 1.989 | 1.989 | 0.519 | 0.519 | 0.519 | 0.519 | 2.366 | 2.366 | 2.366 | 2.366 | 1.535 | 1.535 | 1.535 | 1.535 |
Terugkoop van Gewone Aandelen
| 0 | -675.516 | 0 | 0 | -190.91 | -1,439.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.273 | -1.273 | -1.273 | -1.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | -0.045 | -0.045 | -0.045 | -0.079 | -0.079 | -0.079 | -0.079 | 0 | 0 | 0 | 0 | -0.054 | -0.054 | -0.054 | -0.054 | -0.025 | -0.025 | -0.025 | -0.025 | -0.12 | -0.12 | -0.12 | -0.12 | -0.114 | -0.114 | -0.114 | -0.114 |
Uitgekeerde Dividenden
| -39.717 | -36.736 | -36.701 | -55.029 | -54.99 | -91.638 | -119.606 | -153.759 | -119.607 | -101.769 | -59.338 | -67.773 | -59.185 | -50.688 | -27.096 | -25.323 | -12.181 | -11.653 | -5.643 | -5.87 | -5.857 | -7.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -28.676 | 514.752 | -46.673 | -87.879 | 182.554 | 460.376 | 84.595 | -11.017 | 561.133 | -3.851 | -55 | 0 | -5.78 | -1.58 | -172.201 | 404.35 | -208.594 | 121.563 | 103.808 | -2.156 | -20.081 | 8.26 | 49.419 | 64.833 | 64.833 | 7.42 | 7.42 | 7.42 | 7.42 | 4.332 | 4.332 | 4.332 | 4.332 | -3.962 | -3.962 | -3.962 | -3.962 | -11.038 | -11.038 | -11.038 | -11.038 | -0.906 | -0.906 | -0.906 | -0.906 | -1.724 | -1.724 | -1.724 | -1.724 | -0.689 | -0.689 | -0.689 | -0.689 | -2.15 | -2.15 | -2.15 | -2.15 | -0.657 | -0.657 | -0.657 | -0.657 | -2.377 | -2.377 | -2.377 | -2.377 | -1.424 | -1.424 | -1.424 | -1.424 |
Kasstroom uit Financieringsactiviteiten
| -36.65 | 623.296 | -83.374 | -142.908 | 127.564 | 1,340.506 | -35.011 | -209.776 | 441.526 | -405.62 | -114.338 | -107.773 | -64.965 | -93.122 | -199.297 | 689.453 | -220.775 | 457.578 | 98.165 | -13.65 | -25.938 | 11.551 | 49.419 | 58.248 | 58.248 | 43.071 | 43.071 | 43.071 | 43.071 | 5.615 | 5.615 | 5.615 | 5.615 | 0.95 | 0.95 | 0.95 | 0.95 | -0.76 | -0.76 | -0.76 | -0.76 | -0.184 | -0.184 | -0.184 | -0.184 | -0.266 | -0.266 | -0.266 | -0.266 | -0.13 | -0.13 | -0.13 | -0.13 | -0.216 | -0.216 | -0.216 | -0.216 | -0.163 | -0.163 | -0.163 | -0.163 | -0.131 | -0.131 | -0.131 | -0.131 | -0.004 | -0.004 | -0.004 | -0.004 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -3.539 | -2.317 | -0.984 | -3.619 | -0.737 | -4.452 | 3.816 | 0.175 | 335.164 | -335.164 | 323.226 | 0.005 | 0.041 | -0.107 | 0.04 | -17.295 | 205.788 | -205.788 | 31.607 | -31.607 | 13.662 | 3.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 212.266 | 144.891 | -267.076 | -259.205 | -577.921 | 990.286 | -278.065 | 65.535 | 202.232 | 170.36 | -313.626 | 313.626 | 159.726 | 126.115 | 22.906 | -2.816 | -45.119 | 45.119 | -47.444 | 47.444 | -29.048 | 33.535 | -32.031 | -32.031 | -32.031 | 27.933 | 27.933 | 27.933 | 27.933 | -1.266 | -1.266 | -1.266 | -1.266 | 0.704 | 0.704 | 0.704 | 0.704 | 7.374 | 7.374 | 7.374 | 7.374 | 0.431 | 0.431 | 0.431 | 0.431 | -0.985 | -0.985 | -0.985 | -0.985 | -0.546 | -0.546 | -0.546 | -0.546 | 1.434 | 1.434 | 1.434 | 1.434 | -1.296 | -1.296 | -1.296 | -1.296 | 1.571 | 1.571 | 1.571 | 1.571 | 1.269 | 1.269 | 1.269 | 1.269 |
Kaspositie aan het Einde van de Periode
| 403.303 | 191.037 | 46.146 | 313.222 | 572.427 | 1,150.348 | 160.062 | 438.127 | 372.592 | 170.36 | 0 | 313.626 | 323.226 | 163.5 | 37.385 | 14.479 | 0 | 45.119 | 0 | 47.444 | 7.902 | 36.95 | 3.416 | 3.416 | 3.416 | 35.446 | 35.446 | 35.446 | 35.446 | 7.513 | 7.513 | 7.513 | 7.513 | 8.778 | 8.778 | 8.778 | 8.778 | 8.074 | 8.074 | 8.074 | 8.074 | 0.7 | 0.7 | 0.7 | 0.7 | 0.269 | 0.269 | 0.269 | 0.269 | 1.254 | 1.254 | 1.254 | 1.254 | 1.8 | 1.8 | 1.8 | 1.8 | 0.366 | 0.366 | 0.366 | 0.366 | 1.662 | 1.662 | 1.662 | 1.662 | 1.309 | 1.309 | 1.309 | 1.309 |