Evolution Mining Limited
ASX:EVN.AX
4.7 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 403.303 | 46.146 | 572.427 | 160.062 | 372.592 | 335.164 | 323.226 | 37.385 | 17.295 | 205.788 | 31.607 | 13.662 | 141.784 | 30.051 | 35.113 | 32.297 | 2.799 | 1.076 | 6.969 | 7.536 | 1.465 | 6.65 | 5.234 |
Kortetermijnbeleggingen
| 88.455 | 2.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.762 | 0 | 0 | 0 | 0 | 0 | 3.533 | 0 | 0 | 0 | 0 | 0.37 | 0.01 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 403.303 | 46.146 | 572.427 | 160.062 | 372.592 | 335.164 | 323.226 | 37.385 | 17.295 | 205.788 | 31.607 | 13.662 | 141.784 | 30.051 | 35.113 | 35.829 | 2.799 | 1.076 | 6.969 | 7.536 | 1.465 | 6.65 | 5.234 |
Nettovorderingen
| 244.93 | 123.774 | 174.189 | 104.99 | 140.53 | 73.322 | 60.394 | 53.534 | 15.014 | 3.969 | 20.079 | 16.199 | 25.058 | 2.542 | 1.114 | 0.839 | 0.078 | 0.295 | 0.131 | 0.04 | 0.074 | 0.149 | 0.005 |
Voorraad
| 399.102 | 333.395 | 250.512 | 188.558 | 202.157 | 259.909 | 264.221 | 276.869 | 213.168 | 66.496 | 64.262 | 72.788 | 35.144 | 18.099 | 10.117 | 0 | 0 | 0.009 | 0 | 0 | 0.014 | 0 | 0 |
Overige vlottende activa
| 0.022 | 14.148 | 12.993 | 10.752 | 8.51 | 14.352 | 10.902 | 9.585 | 89.56 | 13.307 | 7.695 | 8.094 | 14.306 | 1.255 | 1.619 | 0.009 | 0.038 | 1.894 | 0.012 | 0 | 0.37 | 0.01 | 0.002 |
Totaal vlottende activa
| 1,070.554 | 517.463 | 1,010.121 | 464.362 | 723.789 | 682.747 | 658.743 | 377.373 | 335.037 | 289.56 | 123.643 | 110.743 | 219.173 | 52.124 | 48.207 | 36.678 | 2.915 | 3.273 | 7.112 | 7.576 | 1.923 | 6.809 | 5.241 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 7,197.357 | 2,142.188 | 4,725.121 | 2,743.115 | 2,444.096 | 2,249.121 | 2,315.527 | 2,542.668 | 1,847.943 | 1,015.255 | 982.367 | 917.62 | 1,023.766 | 163.893 | 153.925 | 8.983 | 3.594 | 3.6 | 7.964 | 10.699 | 9.465 | 3.561 | 1.186 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.038 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 2,320.644 | 2,531.182 | 0 | 0 | 0 | 0 | 18.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.038 |
Langetermijnbeleggingen
| 39.628 | 148.801 | 174.053 | 62.904 | 96.195 | 66.185 | 5.536 | 4.962 | 3.263 | 6.516 | 0.9 | 1.701 | 3.836 | 1.648 | 0.56 | 0 | 0.386 | 0.002 | 0.036 | 0.036 | 0 | 0 | 0 |
Belastingvorderingen
| 134.527 | 45.494 | 72.797 | 94.917 | 14.114 | 0 | 0.419 | 16.448 | 0 | 0 | 0 | 0 | 0 | 13.134 | 19.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 376.775 | 3,898.439 | 647.974 | 591.737 | 499.756 | -2,315.306 | -2,321.063 | -2,547.63 | -1,851.206 | -1,021.771 | -983.267 | 0 | 4.308 | 0 | 0 | 3.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 7,748.287 | 6,234.922 | 5,619.945 | 3,492.673 | 3,054.161 | 2,315.306 | 2,321.063 | 2,547.63 | 1,851.206 | 1,021.771 | 983.267 | 919.321 | 1,050.275 | 178.675 | 173.81 | 12.646 | 3.98 | 3.602 | 8 | 10.734 | 9.465 | 3.588 | 1.224 |
Totaal activa
| 8,818.841 | 6,752.385 | 6,630.066 | 3,957.035 | 3,777.95 | 3,093.891 | 3,056.316 | 2,945.469 | 2,187.159 | 1,312.238 | 1,109.523 | 1,030.064 | 1,269.448 | 230.799 | 222.017 | 49.324 | 6.895 | 6.875 | 15.112 | 18.31 | 11.388 | 10.397 | 6.465 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 431.657 | 296.878 | 245.869 | 142.376 | 151.631 | 101.064 | 94.688 | 102.551 | 96.566 | 43.663 | 59.911 | 27.553 | 39.669 | 18.256 | 14.498 | 3.865 | 0.105 | 0.299 | 0.206 | 0.234 | 0.157 | 0.221 | 0.018 |
Kortlopende schulden
| 72.889 | 363.796 | 180.069 | 117.261 | 115.453 | 108.248 | 93.496 | 53.401 | 16.788 | 17.391 | 22.985 | 8.526 | 18.392 | 15.133 | 22.566 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 2.712 | 8.881 | 0 | 47.312 | 36.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 38.065 | 20.099 | 0 | 2.712 | 8.881 | -108.248 | -93.496 | -53.401 | -16.788 | -17.391 | -22.985 | 51.718 | 70.771 | 1.24 | 1.488 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.31 | -67.735 | 190.081 | -58.039 | -72.995 | 92.905 | 88.635 | 38.305 | 7.528 | 6.636 | -14.602 | -16.808 | -31.119 | -16.54 | -12.934 | -3.758 | 0.41 | 0.601 | 6.833 | -0.095 | -0.067 | -0.221 | -0.018 |
Totaal kortlopende verplichtingen
| 979.578 | 909.916 | 861.888 | 349.398 | 363.482 | 295.033 | 325.323 | 279.621 | 200.66 | 93.962 | 105.22 | 98.542 | 137.382 | 36.345 | 40.116 | 4.24 | 0.62 | 1.198 | 7.244 | 0.374 | 0.248 | 0.221 | 0.018 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 1,850.721 | 1,422.159 | 1,670.628 | 508.389 | 468.609 | 185.185 | 292.47 | 382.723 | 278.323 | -1.75 | 124.913 | 125.933 | 17.454 | 29.62 | 38.612 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 548.124 | 35.31 | 9.097 | 10.684 | 21.132 | 131.366 | 0 | 0 | 278.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 652.16 | 552.122 | 274.074 | 166.004 | 124.702 | 53.819 | 0 | 0 | 0.089 | 0 | 0 | 0 | 10.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 646.062 | 538.002 | 560.403 | 387.67 | 336.715 | -185.185 | -292.47 | -382.723 | -278.323 | 1.75 | -124.913 | 50.24 | 47.483 | 4.84 | 4.561 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,697.067 | 2,547.593 | 2,514.202 | 1,072.747 | 951.158 | 185.185 | 292.47 | 382.723 | 278.323 | -1.75 | 124.913 | 176.173 | 75.648 | 34.46 | 43.173 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 4,676.645 | 3,457.509 | 3,376.09 | 1,422.145 | 1,314.64 | 687.413 | 767.922 | 817.217 | 635.726 | 187.678 | 324.219 | 274.715 | 213.03 | 70.805 | 83.289 | 4.713 | 0.62 | 1.198 | 7.244 | 0.374 | 0.248 | 0.221 | 0.018 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,190.357 | 2,644.103 | 2,644.103 | 2,183.727 | 2,183.727 | 2,183.727 | 2,183.727 | 2,183.727 | 1,770.987 | 1,292.62 | 1,048.424 | 1,047.195 | 1,045.751 | 185.465 | 162.613 | 74.101 | 32.976 | 30.088 | 22.592 | 20.507 | 12.771 | 10.795 | 6.464 |
Ingehouden winsten
| 905.855 | 550.231 | 478.453 | 301.757 | 229.86 | 150.372 | 59.26 | -94.27 | -248.917 | -195.506 | -281.339 | -309.089 | 1.238 | -30.772 | -28.469 | -34.016 | -27.202 | -24.91 | -15.18 | -2.571 | -1.63 | -0.619 | -0.016 |
Overige gereserveerde algehele resultaten
| 45.984 | 100.542 | 131.42 | 49.406 | 49.723 | 72.379 | 45.407 | 38.795 | 29.363 | 27.446 | 18.219 | 17.243 | 9.429 | 5.301 | 4.584 | 4.526 | 0.501 | 0.499 | 0.456 | 0 | 0 | -0.016 | -0.008 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.008 |
Totaal eigen vermogen van aandeelhouders
| 4,142.196 | 3,294.876 | 3,253.976 | 2,534.89 | 2,463.31 | 2,406.478 | 2,288.394 | 2,128.252 | 1,551.433 | 1,124.56 | 785.304 | 755.349 | 1,056.418 | 159.994 | 138.728 | 44.611 | 6.275 | 5.677 | 7.868 | 17.937 | 11.14 | 10.176 | 6.448 |
Totaal eigen vermogen
| 4,142.196 | 3,294.876 | 3,253.976 | 2,534.89 | 2,463.31 | 2,406.478 | 2,288.394 | 2,128.252 | 1,551.433 | 1,124.56 | 785.304 | 755.349 | 1,056.418 | 159.994 | 138.728 | 44.611 | 6.275 | 5.677 | 7.868 | 17.937 | 11.14 | 10.176 | 6.448 |
Totaal passiva en aandeelhoudersvermogen
| 8,818.841 | 6,752.385 | 6,630.066 | 3,957.035 | 3,777.95 | 3,093.891 | 3,056.316 | 2,945.469 | 2,187.159 | 1,312.238 | 1,109.523 | 1,030.064 | 1,269.448 | 230.799 | 222.017 | 49.324 | 6.895 | 6.875 | 15.112 | 18.31 | 11.388 | 10.397 | 6.465 |