Evolution Mining Limited
ASX:EVN.AX
4.4 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 403.303 | 191.037 | 46.146 | 313.222 | 572.427 | 1,150.348 | 160.062 | 438.127 | 372.592 | 170.36 | 335.164 | 313.626 | 323.226 | 163.5 | 37.385 | 14.479 | 17.295 | 45.288 | 205.788 | 47.444 | 31.607 | 36.95 | 13.662 | 13.662 | 49.222 | 49.222 | 141.784 | 30.051 | 35.113 | 32.297 | 2.799 | 1.076 | 6.969 | 7.536 | 1.465 | 0.673 |
| Kortetermijnbeleggingen
| 0 | 0 | 2.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.533 | 0 | 0 | 0 | 0 | 0.37 | 0.01 |
| Liquide middelen en kortetermijnbeleggingen
| 403.303 | 191.037 | 46.146 | 313.222 | 572.427 | 1,150.348 | 160.062 | 438.127 | 372.592 | 170.36 | 335.164 | 313.626 | 323.226 | 163.5 | 37.385 | 14.479 | 17.295 | 45.288 | 205.788 | 47.444 | 31.607 | 36.95 | 13.662 | 13.662 | 49.222 | 49.222 | 141.784 | 30.051 | 35.113 | 35.829 | 2.799 | 1.076 | 6.969 | 7.536 | 1.835 | 0.683 |
| Nettovorderingen
| 244.93 | 226.769 | 123.774 | 203.213 | 174.189 | 177.276 | 104.99 | 99.661 | 140.53 | 96.072 | 73.322 | 77.772 | 60.394 | 83.429 | 53.534 | 55.58 | 15.014 | 32.917 | 3.969 | 24.807 | 24.085 | 23.28 | 12.998 | 0 | 0 | 0 | 25.058 | 2.542 | 1.114 | 0.839 | 0.078 | 0.295 | 0.131 | 0.04 | 0.074 | 6.117 |
| Voorraad
| 399.102 | 326.795 | 333.395 | 290.358 | 250.512 | 179.749 | 188.558 | 190.215 | 202.157 | 200.22 | 259.909 | 246.719 | 264.221 | 241.547 | 276.869 | 241.101 | 213.168 | 217.225 | 66.496 | 67.069 | 64.262 | 65.58 | 72.788 | 72.788 | 61.206 | 61.206 | 35.144 | 18.099 | 10.117 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 23.219 | -0 | 14.148 | 41.577 | 12.993 | 44.88 | 10.752 | 0 | 8.51 | 14.51 | 14.352 | 0 | 10.902 | 0 | 9.585 | 0 | 89.56 | 0.481 | 13.307 | -0 | 3.689 | 0 | 8.094 | 0 | 0 | 0 | 14.306 | 1.255 | 1.619 | 0.009 | 0.038 | 1.894 | 0.012 | 0 | 0.014 | 0.009 |
| Totaal vlottende activa
| 1,070.554 | 744.601 | 517.463 | 806.793 | 1,010.121 | 1,507.373 | 464.362 | 728.003 | 723.789 | 466.652 | 682.747 | 638.117 | 658.743 | 488.476 | 377.373 | 311.16 | 335.037 | 295.911 | 289.56 | 139.32 | 123.643 | 125.81 | 110.743 | 102.649 | 164.304 | 164.304 | 219.173 | 52.124 | 48.207 | 36.678 | 2.915 | 3.273 | 7.112 | 7.576 | 1.923 | 6.809 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 2,846.286 | 2,373.24 | 2,142.188 | 5,198.69 | 4,725.121 | 3,150.527 | 2,743.115 | 2,440.425 | 2,339.715 | 2,050.856 | 2,249.121 | 2,272.526 | 2,315.527 | 2,360.593 | 2,542.668 | 2,661.373 | 1,847.943 | 2,007.046 | 1,015.255 | 999.973 | 982.367 | 954.436 | 917.62 | 917.62 | 1,175.254 | 1,175.254 | 1,023.766 | 163.893 | 153.925 | 8.983 | 3.594 | 3.6 | 7.964 | 10.699 | 9.465 | 3.561 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.365 | 18.365 | 18.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,320.644 | 0 | 2,531.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.365 | 18.365 | 18.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 |
| Langetermijnbeleggingen
| 128.083 | 102.161 | 148.801 | 152.468 | 174.053 | 81.457 | 62.904 | 79.164 | 96.195 | 69.925 | 66.185 | 4.64 | 5.536 | 6.112 | 4.962 | 6.462 | 3.263 | 2.418 | 6.516 | 2.123 | 0.98 | 1.5 | 1.701 | 1.64 | 2.346 | 2.346 | 3.836 | 1.648 | 0.56 | 0 | 0.386 | 0.002 | 0.036 | 0.036 | 0 | 0 |
| Belastingvorderingen
| 134.527 | 49.897 | 45.494 | 69.431 | 72.797 | 95.668 | 94.917 | 3.804 | 15.197 | 0 | 0 | 0 | 0.419 | 0 | 16.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.134 | 19.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 4,639.391 | 4,978.303 | 3,898.439 | 669.539 | 647.974 | 686.375 | 591.737 | 531.443 | 499.756 | 330.695 | -2,315.306 | 82.17 | -2,321.063 | 76.512 | -2,547.63 | 34.898 | -1,851.206 | 126.979 | -1,021.771 | 2.615 | 2.533 | 0.067 | 0 | -919.26 | -1,195.965 | -1,195.965 | 4.308 | 0 | 0 | 3.663 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende activa
| 7,748.287 | 7,503.601 | 6,234.922 | 6,090.127 | 5,619.945 | 4,014.027 | 3,492.673 | 3,054.836 | 2,950.863 | 2,451.476 | 2,315.306 | 2,359.336 | 2,321.063 | 2,443.217 | 2,547.63 | 2,702.733 | 1,851.206 | 2,136.443 | 1,021.771 | 1,004.711 | 985.88 | 956.003 | 919.321 | 919.26 | 1,195.965 | 1,195.965 | 1,050.275 | 178.675 | 173.81 | 12.646 | 3.98 | 3.602 | 8 | 10.734 | 9.465 | 3.588 |
| Totaal activa
| 8,818.841 | 8,248.202 | 6,752.385 | 6,896.92 | 6,630.066 | 5,521.4 | 3,957.035 | 3,782.839 | 3,674.652 | 2,918.128 | 3,093.891 | 2,997.453 | 3,056.316 | 2,931.693 | 2,945.469 | 3,013.893 | 2,187.159 | 2,432.354 | 1,312.238 | 1,144.031 | 1,109.523 | 1,081.813 | 1,030.064 | 1,021.97 | 1,364.304 | 1,364.304 | 1,269.448 | 230.799 | 222.017 | 49.324 | 6.895 | 6.875 | 15.112 | 18.31 | 11.388 | 10.397 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
| Crediteuren
| 577.002 | 588.488 | 466.12 | 380.545 | 245.869 | 209.649 | 190.977 | 162.65 | 192.327 | 155.439 | 101.064 | 141.998 | 94.688 | 132.57 | 102.551 | 135.982 | 96.566 | 131.658 | 43.663 | 64.375 | 59.911 | 73.979 | 27.553 | 60.554 | 95.971 | 95.971 | 39.669 | 18.256 | 14.498 | 3.865 | 0.105 | 0.299 | 0.206 | 0.234 | 0.157 | 0.118 |
| Kortlopende schulden
| 126.527 | 37.291 | 363.796 | 191.308 | 180.069 | 181.278 | 117.261 | 118.918 | 115.453 | 10.892 | 108.248 | 103.085 | 93.496 | 98.285 | 53.401 | 43.667 | 16.788 | 77.87 | 17.391 | 134.994 | 22.985 | 12.756 | 8.526 | 0 | 0 | 0 | 18.392 | 15.133 | 22.566 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 2.712 | 18.686 | 8.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 38.065 | 36.411 | 0 | 0 | 0 | 0 | 2.712 | 18.686 | 8.881 | 0 | -108.248 | 0 | -93.496 | 0 | -53.401 | 0 | -16.788 | 0 | -17.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 237.984 | 120.595 | 80 | 276.123 | 435.95 | 48.552 | 38.448 | 43.561 | 39.121 | 50.535 | 193.969 | 31.184 | 230.635 | 56.713 | 177.07 | 43.93 | 104.094 | 51.664 | 50.299 | 23.209 | 18.477 | 14.219 | 62.463 | 37.988 | 13.338 | 13.338 | 79.321 | 2.956 | 3.052 | 0.356 | 0.515 | 0.899 | 7.038 | 0.139 | 0.091 | 0.103 |
| Totaal kortlopende verplichtingen
| 979.578 | 782.785 | 909.916 | 847.976 | 861.888 | 439.479 | 349.398 | 343.815 | 355.782 | 216.866 | 295.033 | 276.267 | 325.323 | 287.568 | 279.621 | 223.579 | 200.66 | 261.192 | 93.962 | 222.578 | 101.373 | 100.954 | 98.542 | 98.542 | 109.309 | 109.309 | 137.382 | 36.345 | 40.116 | 4.24 | 0.62 | 1.198 | 7.244 | 0.374 | 0.248 | 0.221 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,850.721 | 1,863.719 | 1,422.159 | 1,583.863 | 1,670.628 | 1,416.049 | 508.389 | 419.403 | 468.609 | 19.148 | 185.185 | 243.995 | 292.47 | 295.075 | 382.723 | 554.749 | 278.323 | 408.706 | -1.75 | 10.392 | 138.483 | 147.824 | 125.933 | 123.264 | 77.463 | 77.463 | 17.454 | 29.62 | 38.612 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 548.124 | 565.18 | 35.31 | 37.915 | 9.097 | 10.216 | 10.684 | 11.934 | 21.132 | -0 | 131.366 | 0 | 0 | 0 | 0 | 0 | 278.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 652.16 | 551.618 | 552.122 | 635.246 | 274.074 | 227.599 | 166.004 | 143.874 | 81.705 | 79.552 | 53.819 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 646.062 | 637.406 | 538.002 | 542.968 | 560.403 | 416.296 | 387.67 | 360.186 | 283.629 | 160.927 | -185.185 | 164.46 | -292.47 | 145.676 | -382.723 | 165.318 | -278.323 | 203.349 | 1.75 | 87.514 | 84.363 | 56.517 | 50.24 | -123.264 | -77.463 | -77.463 | 47.483 | 4.84 | 4.561 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 3,697.067 | 3,617.923 | 2,547.593 | 2,799.992 | 2,514.202 | 2,070.16 | 1,072.747 | 935.397 | 855.075 | 259.627 | 185.185 | 408.455 | 292.47 | 440.751 | 382.723 | 720.067 | 278.323 | 612.055 | -1.75 | 97.906 | 222.846 | 204.341 | 176.173 | 123.264 | 77.463 | 77.463 | 75.648 | 34.46 | 43.173 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal passiva
| 4,676.645 | 4,400.708 | 3,457.509 | 3,647.968 | 3,376.09 | 2,509.639 | 1,422.145 | 1,279.212 | 1,210.857 | 476.493 | 687.413 | 684.722 | 767.922 | 728.319 | 817.217 | 943.646 | 635.726 | 873.247 | 187.678 | 320.484 | 324.219 | 305.295 | 274.715 | 274.715 | 266.14 | 266.14 | 213.03 | 70.805 | 83.289 | 4.713 | 0.62 | 1.198 | 7.244 | 0.374 | 0.248 | 0.221 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 3,190.357 | 3,158.855 | 2,644.103 | 2,644.103 | 2,644.103 | 2,644.103 | 2,183.727 | 2,183.727 | 2,183.727 | 2,183.727 | 2,183.727 | 2,183.727 | 2,183.727 | 2,183.727 | 2,183.727 | 2,177.534 | 1,770.987 | 1,764.325 | 1,292.62 | 1,051.564 | 1,048.424 | 1,047.195 | 1,047.195 | 1,047.195 | 1,047.195 | 1,047.195 | 1,045.751 | 185.465 | 162.613 | 74.101 | 32.976 | 30.088 | 22.592 | 20.507 | 12.771 | 10.795 |
| Ingehouden winsten
| 905.855 | 620.172 | 550.231 | 524.342 | 478.453 | 300.878 | 301.757 | 304.797 | 229.86 | 194.833 | 150.372 | 82.614 | 59.26 | -22.43 | -94.27 | -141.627 | -248.917 | -225.38 | -195.506 | -245.397 | -281.339 | -288.747 | -309.089 | -317.183 | 41.925 | 41.925 | 1.238 | -30.772 | -28.469 | -34.016 | -27.202 | -24.91 | -15.18 | -2.571 | -1.63 | -0.619 |
| Overige gereserveerde algehele resultaten
| 45.984 | 68.467 | 100.542 | 80.512 | 131.42 | 66.78 | 49.406 | 15.103 | 50.208 | 63.075 | 2,183.727 | 46.39 | 45.407 | 42.077 | 38.795 | 34.34 | 29.363 | 20.162 | 27.446 | 17.38 | 18.219 | 18.07 | 17.243 | 0 | 0 | 0 | 9.429 | 5.301 | 4.584 | 4.526 | 0.501 | 0.499 | 0.456 | 0 | 0 | -0.016 |
| Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -2,111.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -730.012 | -1,089.12 | -1,089.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 |
| Totaal eigen vermogen van aandeelhouders
| 4,142.196 | 3,847.494 | 3,294.876 | 3,248.952 | 3,253.976 | 3,011.761 | 2,534.89 | 2,503.627 | 2,463.795 | 2,441.635 | 2,406.478 | 2,312.731 | 2,288.394 | 2,203.374 | 2,128.252 | 2,070.247 | 1,551.433 | 1,559.107 | 1,124.56 | 823.547 | 785.304 | 776.518 | 755.349 | 730.012 | 1,089.12 | 1,089.12 | 1,056.418 | 159.994 | 138.728 | 44.611 | 6.275 | 5.677 | 7.868 | 17.937 | 11.14 | 10.176 |
| Totaal eigen vermogen
| 4,142.196 | 3,847.494 | 3,294.876 | 3,248.952 | 3,253.976 | 3,011.761 | 2,534.89 | 2,503.627 | 2,463.795 | 2,441.635 | 2,406.478 | 2,312.731 | 2,288.394 | 2,203.374 | 2,128.252 | 2,070.247 | 1,551.433 | 1,559.107 | 1,124.56 | 823.547 | 785.304 | 776.518 | 755.349 | 730.012 | 1,089.12 | 1,089.12 | 1,056.418 | 159.994 | 138.728 | 44.611 | 6.275 | 5.677 | 7.868 | 17.937 | 11.14 | 10.176 |
| Totaal passiva en aandeelhoudersvermogen
| 8,818.841 | 8,248.202 | 6,752.385 | 6,896.92 | 6,630.066 | 5,521.4 | 3,957.035 | 3,782.839 | 3,674.652 | 2,918.128 | 3,093.891 | 2,997.453 | 3,056.316 | 2,931.693 | 2,945.469 | 3,013.893 | 2,187.159 | 2,432.354 | 1,312.238 | 1,144.031 | 1,109.523 | 1,081.813 | 1,030.064 | 0 | 0 | 0 | 1,269.448 | 230.799 | 222.017 | 49.324 | 6.895 | 6.875 | 15.112 | 18.31 | 11.388 | 10.397 |