Etteplan Oyj
HEL:ETTE.HE
12.9 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.004 | 3.382 | 3.95 | 5.923 | 2.593 | 3.794 | 4.337 | 7.414 | -0.664 | 5.613 | 5.788 | 6.369 | 3.442 | 4.935 | 5.298 | 5.691 | 3.249 | 3.94 | 4.197 | 3.904 | 4.662 | 4.517 | 4.303 | 4.428 | 3.218 | 4.352 | 3.282 | 3.468 | 2.061 | 3.09 | 2.85 | 2.881 | 1.388 | 1.696 | 1.471 | 1.766 | 1.24 | 1.691 | 1.425 | 2.156 | 1.291 | 1.711 | 0.772 | 0.794 | 0.872 | 1.635 | 0.99 | 1.221 | 1.06 | 1.66 | 1.739 | 1.424 | 1.309 | 1.153 | 0.737 | 1.606 | 0.579 | 1.607 | 0.656 | -0.059 | -9.747 | -4.634 | 0.087 |
Afschrijvingen & Amortisatie
| 4.632 | 4.362 | 4.871 | 4.9 | 4.512 | 4.727 | 4.7 | 5.019 | 5.088 | 4.962 | 4.949 | 4.54 | 4.524 | 4.366 | 4.408 | 4.611 | 4.842 | 4.507 | 4.065 | 4.35 | 3.83 | 3.347 | 3.185 | 1.614 | 1.456 | 1.425 | 1.297 | 1.339 | 1.325 | 1.309 | 1.341 | 1.232 | 1.325 | 1.343 | 0.918 | 0.892 | 0.788 | 0.741 | 0.683 | 0.674 | 0.656 | 0.647 | 0.653 | 0.663 | 0.655 | 0.678 | 0.7 | 0.67 | 0.652 | 0.644 | 0.473 | 0.424 | 0.394 | 0.394 | 0.381 | 0.384 | 0.389 | 0.36 | 0.361 | 0.388 | 0.39 | 0.405 | 0.413 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.383 | 0 | 0 | 0 | 2.134 | 0 | 0 | 0 | 1.336 | 0 | 0 | 0 | 0.734 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.897 | 9.952 | 8.977 | 1.763 | -0.018 | 0.395 | -4.7 | -2.383 | -4.424 | -10.575 | -10.737 | -10.909 | -7.966 | -9.301 | -9.706 | -10.302 | -8.091 | -8.447 | -8.262 | -8.254 | -8.492 | -7.864 | -7.488 | -6.042 | -4.674 | -5.777 | -4.579 | -4.807 | -3.386 | -4.399 | -4.191 | -4.113 | -2.713 | -3.039 | -2.389 | -2.658 | -2.028 | -2.432 | -2.108 | -2.83 | -1.947 | -2.358 | -1.425 | -1.457 | -1.527 | -2.313 | -1.69 | -1.891 | -1.712 | -2.304 | -2.212 | -1.848 | -1.703 | -1.547 | -1.118 | -1.99 | -0.968 | -1.967 | -1.017 | -0.329 | 9.357 | 4.229 | -0.5 |
Kasstroom uit Operationele Activiteiten
| -0.261 | 8.972 | 8.056 | 12.586 | 7.087 | 8.916 | 4.337 | 12.433 | 4.424 | 4.962 | 4.949 | 4.54 | 0.227 | 4.366 | 4.408 | 4.611 | 4.842 | 4.507 | 4.065 | 17.524 | 3.83 | 3.347 | 3.185 | 1.614 | 1.456 | 1.425 | 1.297 | 12.157 | 1.325 | 5.4 | 1.341 | 9.836 | 1.325 | 1.343 | 0.918 | 0.892 | 0.788 | 3.695 | 0.683 | 0.674 | 0.656 | 0.647 | 0.653 | 0.663 | 0.655 | 0.678 | 0.7 | 0.67 | 0.652 | 0.644 | 0.473 | 0.424 | -0.76 | 0.394 | 0.381 | 0.384 | -0.915 | 1.797 | -2.682 | 0.388 | 0.39 | 0.405 | 0.413 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.857 | -0.778 | -0.443 | -0.074 | -1.026 | -0.539 | -0.427 | -0.566 | -0.227 | -0.456 | -0.462 | -0.652 | -0.36 | -0.527 | -0.618 | -0.267 | -0.397 | -0.529 | -0.446 | -0.391 | -0.538 | -0.55 | -0.585 | -0.686 | -0.373 | -0.325 | -0.368 | -0.551 | -0.593 | -0.564 | -0.397 | -0.566 | -0.417 | -0.808 | -0.088 | -0.34 | -0.4 | -0.773 | -0.108 | -0.237 | -0.192 | -0.274 | -0.183 | -0.755 | -0.482 | -0.23 | -0.282 | -0.648 | -0.436 | -0.338 | -0.121 | -0.071 | -0.023 | -0.062 | -0.089 | -0.084 | -0.601 | -0.024 | -0.059 | -0.041 | -0.031 | -0.043 | -0.024 |
Netto Overnames
| 0.127 | -1.331 | -10.881 | -0.474 | -5.446 | -0.197 | 0.001 | -0.005 | 0.249 | -2.688 | -18.427 | -0.048 | -1.624 | -7.199 | -5.432 | 0 | -4.258 | -1.626 | 0 | -2.671 | -13.075 | -4.479 | -0.824 | -0.095 | -0.565 | -6.63 | -0.972 | -0.3 | -0.058 | -1.657 | -1.093 | 0 | -1 | -20.843 | -0.418 | 0 | -1.467 | 0 | -0.44 | -0.001 | -0.001 | -0.002 | -1.393 | 0 | 0 | 0.1 | 0 | 0.228 | 0 | 0 | -4.616 | 0.005 | -1.643 | -1.343 | 0 | 0.082 | -0.721 | -1.702 | -0.092 | -0.033 | -0.479 | -0.361 | 0 |
Aankoop van Beleggingen
| -0.08 | -6.954 | 0 | 0 | 0 | 0 | 0 | -2.033 | -2.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.391 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.001 | -6.921 | 0.033 | -0.424 | 1.053 | 0.045 | -0.001 | -0.929 | 0.009 | 0.009 | 0 | -0.047 | 0.001 | 0.132 | 0.005 | -0.006 | -0.001 | 0.009 | 0.026 | -0.337 | 0.001 | 0.015 | 0.002 | 0.005 | 0.012 | 0.005 | -0.368 | 0.021 | 0.002 | 0.001 | 0.004 | -0.009 | 0.045 | 0.018 | 0.22 | 0.002 | -0.001 | -0.001 | 0 | -0.007 | 0.001 | 0.01 | 0.079 | -0.004 | -0.001 | 0.007 | 0.013 | -0.345 | 0.005 | 0.004 | 0.288 | 0.016 | 0.003 | -0.004 | 0.008 | 0.542 | 0 | 0.525 | 0.025 | -0.208 | -0.766 | -0.001 | 0.031 |
Kasstroom uit Investeringsactiviteiten
| -0.811 | -9.062 | -11.324 | -0.548 | -5.419 | -0.691 | -0.427 | -1.5 | -2.002 | -3.135 | -18.889 | -0.699 | -1.983 | -7.594 | -6.045 | -0.273 | -4.656 | -2.146 | -0.42 | -2.933 | -13.462 | -5.014 | -1.407 | -0.776 | -0.926 | -6.95 | -1.339 | -0.83 | -0.649 | -2.22 | -1.486 | -0.575 | -1.372 | -21.633 | -0.286 | -0.338 | -1.868 | -0.773 | -0.548 | -0.245 | -0.192 | -0.266 | -1.497 | -0.759 | -0.483 | -0.123 | -0.269 | -0.392 | -0.418 | -0.334 | -4.449 | -0.05 | -1.663 | -1.409 | -0.081 | 0.541 | -1.322 | -1.201 | -0.125 | -0.282 | -1.276 | -0.405 | 0.007 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.384 | -5.556 | -10.783 | -4.395 | -1.302 | -11.35 | -3.788 | -9.85 | -7.764 | -13.006 | -1.929 | -14.891 | -2.273 | -11.001 | -1.901 | -3.63 | -5.267 | -0.308 | -3.707 | -2.732 | -1.007 | -4.695 | -0.007 | -14.902 | -4.443 | -2.805 | -2.593 | -1.318 | -1.985 | -0.844 | -1.817 | -4.018 | -1.412 | -17.808 | -3.878 | -1.36 | -0.656 | -2.846 | -6.045 | -1.952 | -0.982 | -1.478 | -0.15 | -4.135 | -0.797 | -0.211 | -1.018 | -1.187 | -1.268 | -1.395 | -1.165 | -11.301 | -1.272 | -0.649 | -0.965 | -1.041 | -0.834 | -0.834 | -0.834 | -4.097 | -0.809 | -0.835 | -0.622 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.098 | -0.27 | -0.117 | 0 | 0 | 0 | 0 | 0 | -0.297 | -0.754 | -0.331 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | -0.19 | -0.154 | -0.115 | -0.142 | -0.075 | -0.184 | 0 | -0.211 | -0.05 | 0 | -0.221 | -0.326 | -0.016 | -0.148 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 |
Uitgekeerde Dividenden
| 0 | -7.53 | 0 | 0 | 0 | -9.015 | 0 | -0.001 | -0.021 | -9.992 | 0 | 0 | 0 | -8.461 | 0 | 0 | 0 | -8.682 | 0 | 0 | 0 | -7.454 | 0 | 0 | 0 | -5.684 | 0 | 0 | 0 | -3.93 | 0 | 0 | 0 | -3.046 | 0 | 0 | 0 | -2.981 | 0 | 0 | 0 | -2.169 | 0 | 0 | 0 | -2.956 | 0 | 0 | 0 | -1.971 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.739 | -2.436 | 0 | -2.67 | -3.068 | 14.132 | -2.885 | 5.727 | -0.556 | 13.091 | 10.267 | 23.677 | 0.898 | 10.945 | -2.554 | -4.696 | -0.888 | 6.962 | -1.812 | -2.463 | 11.853 | -1.631 | -1.863 | 9.638 | 4.589 | 9.969 | -0.308 | -4.645 | 4.15 | 2.209 | 0.664 | -3.952 | 4.518 | 29.882 | 0.655 | -2.616 | 5.901 | 4.764 | 5.679 | -4.238 | 1.722 | 1.655 | 3.298 | 0.49 | 1.667 | 1.053 | 1.261 | -2.618 | 1.291 | 1.264 | 3.776 | 5.082 | 2.762 | -0.141 | 0.613 | -1.13 | 2.673 | -0.299 | 0.65 | 2.026 | 2.076 | -0.823 | 7.675 |
Kasstroom uit Financieringsactiviteiten
| -5.123 | -4.41 | 7.818 | -7.163 | -4.64 | -6.35 | -6.673 | -4.124 | -8.341 | -9.907 | 8.338 | 8.489 | -2.129 | -6.912 | -4.455 | -8.326 | -6.155 | -2.028 | -5.519 | -5.195 | 10.672 | -13.97 | -2.024 | -5.379 | 0.004 | 1.405 | -3.085 | -5.963 | 1.954 | -2.615 | -1.153 | -8.191 | 2.78 | 22.966 | -3.371 | -3.976 | 5.245 | -1.063 | -0.366 | -6.19 | 0.74 | -1.992 | 3.148 | -3.645 | 0.87 | -2.114 | 0.243 | -3.805 | 0.023 | -2.102 | 2.611 | -6.219 | 1.49 | -0.79 | -0.352 | -2.171 | 1.835 | -1.133 | -0.184 | -2.071 | 1.267 | -1.658 | 7.009 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.07 | 0.115 | -0.053 | -0.21 | 0.236 | 0.045 | 0.061 | 0.179 | 0.356 | 0.076 | 0.195 | -0.005 | -0.134 | 0.128 | 0.141 | -0.204 | 0.369 | -0.252 | -0.085 | 0.22 | 0.004 | 0.073 | 0.014 | 0.018 | -0.039 | 0.04 | 0.09 | -0.03 | -0.02 | -0.004 | -0.092 | 0.056 | 0.056 | -0.057 | -0.069 | 0.05 | -0.011 | 0.016 | 0.13 | 0.062 | 0.115 | 0.033 | 0.063 | -0.061 | 0.18 | -0.117 | 0.035 | -0.099 | -0.016 | -0.013 | 0.128 | -0.002 | -0.084 | 0.006 | 0.267 | 0.088 | 0.083 | 0.184 | 0.026 | 0.086 | -0.001 | -0.009 |
Netto Kasstroomverandering
| -6.328 | -4.57 | 4.665 | 4.823 | -3.182 | 2.111 | 0.124 | 5.458 | -6.079 | -8.294 | -1.877 | 21.141 | -3.89 | -2.22 | -9.082 | 9.054 | -10.809 | 14.229 | -3.945 | 9.311 | -1.428 | -10.183 | 2.063 | 9.688 | -1.425 | -1.116 | -1.106 | 5.454 | 0.065 | 0.545 | -0.739 | 0.978 | -2.176 | 2.536 | -5.395 | 3.434 | 1.71 | 1.848 | -0.76 | 0.631 | 0.065 | 0.915 | -0.011 | -0.147 | -1.142 | -1.035 | -2.103 | 4.383 | -1.698 | -0.021 | -0.285 | 2.511 | -0.935 | -1.011 | -2.559 | 1.942 | -0.314 | -0.454 | -2.807 | 4.588 | -0.283 | 0.094 | 0.372 |
Kaspositie aan het Einde van de Periode
| 17.209 | 23.537 | 28.107 | 23.442 | 18.619 | 21.799 | 19.688 | 19.564 | 14.106 | 20.185 | 28.479 | 30.356 | 9.215 | 13.105 | 15.325 | 24.407 | 15.353 | 26.162 | 11.933 | 15.878 | 6.567 | 7.995 | 18.178 | 16.115 | 6.427 | 7.852 | 8.968 | 10.074 | 4.338 | 4.273 | 3.728 | 4.75 | 3.772 | 5.948 | 3.412 | 8.807 | 5.373 | 3.663 | 1.815 | 2.575 | 1.944 | 1.879 | 0.964 | 0.975 | 1.122 | 2.264 | 3.299 | 5.402 | 1.019 | 2.717 | 2.738 | 3.023 | 0.512 | 1.447 | 2.458 | 5.017 | 3.075 | 3.389 | 3.843 | 6.65 | 2.062 | 2.345 | 2.251 |