Etteplan Oyj

HEL:ETTE.HE

12.9 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25.24123.44219.56430.35624.40715.87816.11510.0744.758.8072.5750.9755.4023.0235.0186.651.8797.2436.1744.4456.6015.815.663
Kortetermijnbeleggingen 02.375-1.016-0.054-0.054-0.054-0.054-0.08800000-0.004-0.004-0.0030000000
Liquide middelen en kortetermijnbeleggingen 25.24123.44219.56430.35624.40715.87816.11510.0744.758.8072.5750.9755.4023.0235.0186.651.8797.2436.1744.4456.6015.815.663
Nettovorderingen 61.1885.69284.95669.34752.03162.23253.09251.63131.81121.60317.1614.88615.60516.0616.92814.73932.65230.63123.9220000
Voorraad 29.0640.80630.81627.18618.10.31320.8650.250.255-21.6038.60410.82200000000.0251.1340.8430.493
Overige vlottende activa 2.1647.0518.9945.7244.8241.5694.0211.20218.0636.87125.76210.8236.43122.0285.974.9865.92831.08724.2190.47511.78511.3158.524
Totaal vlottende activa 116.917116.991114.149105.80381.59878.42169.56963.15754.32437.28128.33726.68427.43825.05127.91626.37540.45938.3330.39322.65719.5217.96814.68
Niet-vlottende activa:
Materiële vaste activa, netto 23.59224.03824.80824.75925.69817.2644.0653.5242.912.1791.8662.0431.7551.6851.6251.4582.4781.9442.763.4913.233.3613.054
Goodwill 117.436109.737105.38592.3883.68579.04465.16559.01458.12842.73438.64239.13239.9336.33136.02831.18433.20728.75118.5818.921000
Immateriële activa 29.09330.2532.74428.80726.0127.4720.85617.87518.0359.4175.8775.8956.5461.3940.9671.0421.5662.1312.1231.9534.8594.3082.343
Goodwill en immateriële activa 146.529139.987138.129121.187109.695106.51486.02176.88976.16352.15144.51945.02746.47637.72536.99532.22634.77330.88220.70410.8744.8594.3082.343
Langetermijnbeleggingen 10.450.0013.430.4720.4320.4410.7490.7790.680.6870.6420.6410.6870.9280.6420.6940000.465000
Belastingvorderingen 0.2630.250.6220.7310.4930.2590.1610.0790.3650.1610.110.10.0130.1640.4760.950.1910.0340.0880.096000
Overige niet-vlottende activa 10.453.3480.0010.0010.0020.002-0.001-0.0010.0410.054-0.001-0.00200.001-0.0010.0010.9791.2361.277-0.0010.4640.4432.52
Totaal niet-vlottende activa 180.834167.624166.99147.15136.32124.4890.99581.2780.15955.23247.13647.80948.93140.50339.73735.32938.42134.09624.82914.9258.5538.1127.917
Totaal activa 297.751284.615281.138252.953217.918202.901160.564144.427134.48392.51375.47474.49376.36965.55467.65361.70478.8872.42655.22237.58228.07326.0822.597
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13.75813.57614.20913.1811.93814.079.6419.3128.0134.9933.0344.2815.2815.14725.08524.40133.4251.7692.3810000
Kortlopende schulden 38.03637.85534.25339.34743.46623.13812.14715.32910.46114.9259.6818.8377.6666.81006.6355.9711.8370.7660.05500
Belastingschulden 1.912.12818.716.9415.02715.3459.5128.7327.9555.2764.0373.4456.1010.4670.7310.4450.3031.4220.3820000
Uitgestelde opbrengsten 00050.23744.48441.5213.06438.08635.48227.83423.7273.44521.09900001.4220.3820000
Overige kortlopende verplichtingen 53.74553.09236.64733.31929.60528.60628.01427.29827.527-5.27516.96114.72614.99719.1915.4285.393020.84616.05414.74612.39910.2497.297
Totaal kortlopende verplichtingen 107.449106.651103.809106.677102.80686.53762.37862.72853.95647.75336.44134.73434.04531.61531.24430.23940.36330.00821.41815.51212.45410.2497.297
Langlopende verplichtingen:
Langetermijnschulden 57.83548.72756.3339.12721.50833.11624.10519.63423.8078.2969.13710.83113.24313.429000.4311.6068.9670.2950.04700
Uitgestelde opbrengsten niet-vlottend 0000.0070.0070.007-6.8350.0070.0250.0660.0570.6140.6080000000000
Uitgestelde belastingverplichtingen niet-vlottend 9.5839.559.7587.4086.5026.4814.5183.4423.2931.7541.0871.011.1790.2370.2640.151.5371.5111.3690.1930.1590.1980.188
Overige niet-vlottende verplichtingen 5.0825.5964.930.820.0220.022.0360.6930.6240.0260.0561.8232.61606.787.6269.551001.1191.2411.0670.795
Totaal niet-vlottende verplichtingen 72.49963.87371.01847.36228.03939.62430.65923.77627.74910.14210.2814.27817.64613.6687.0447.77611.51713.11710.3361.6071.4541.2650.983
Totaal passiva 179.948170.524174.827154.039130.845126.16193.03786.50481.70557.89546.72149.01251.69145.28338.28838.01551.8843.12531.75417.11913.90811.5148.28
Eigen vermogen:
Preferente aandelen 00000000000000000000000
Gewone aandelen 5555555555555555552.4432.4030.4340.4270.427
Ingehouden winsten 89.9186.98479.30269.76158.17849.82839.84730.2524.53520.10216.9613.1811.898.0936.7343.74519.95916.18710.9318.6837.0886.8876.835
Overige gereserveerde algehele resultaten 17.91117.12516.36718.69717.31915.91116.43116.05216.7623.7671.0692.78400000000000
Overige totale aandeelhoudersvermogen 22.8924.9825.6425.4566.5766.0026.2496.6216.3155.7525.7894.7898.1614.74317.5314.8091.9627.5179.2226.6576.075.0583.341
Totaal eigen vermogen van aandeelhouders 117.803114.091106.31198.91487.07376.7467.52757.92352.61334.62128.81825.75325.05120.46629.26423.55426.92128.70422.59617.74311.74912.37210.603
Totaal eigen vermogen 117.802114.091106.31198.91487.07376.7467.52757.92352.77834.61828.75325.48124.67820.27129.36523.6892729.30123.46819.10312.95714.56612.46
Totaal passiva en aandeelhoudersvermogen 297.751284.615281.138252.953217.918202.901160.564144.427134.48392.51375.47474.49376.36965.55467.65361.70478.8872.42655.22237.58228.07326.0822.597