Earthstone Energy, Inc.
NYSE:ESTE
21.17 (USD) • At close October 31, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 650.617 | 61.506 | -29.434 | 1.58 | 95.213 | -44.733 | -54.541 | -116.655 | -28.834 | 3.939 | 3.279 | 1.602 | 1.028 | 0.578 | 1.763 | 2.5 | 2.815 | 1.845 | 1.256 | 0.434 | 0.137 | 0.864 | 0.353 | -0.1 | -1.111 | 0.109 | 0.006 | 0.1 | -0.2 | 0 | -0.2 | 0.2 | 0.1 | -0.2 | -0.3 |
Afschrijvingen & Amortisatie
| 301.813 | 222.25 | 100.809 | 111.246 | 47.568 | 108.513 | 56.85 | 168.317 | 38.09 | 3.881 | 1.116 | 1.165 | 1.221 | 1.224 | 0.685 | 0.64 | 0.55 | 0.503 | 0.316 | 0.256 | 0.235 | 0.185 | 0.199 | 0.3 | 0.547 | 0.534 | 0.547 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.6 |
Uitgestelde Inkomstenbelasting
| 122.605 | 1.859 | -0.657 | 1.665 | 2.47 | -16.388 | 0.528 | -26.533 | 22.105 | 1.515 | 0.412 | 0.102 | -0.024 | -0.558 | 1.311 | 0.581 | 581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 35.369 | 21.014 | 10.054 | 8.648 | 7.071 | 6.601 | 3.301 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -13.806 | -1.525 | -5.748 | -13.009 | 23.017 | -3.016 | -13.544 | -35.53 | 47.933 | -3.267 | 0.211 | -0.203 | 0.203 | -1.188 | -0.299 | 0.445 | -0.433 | 0.152 | -0.238 | 0.182 | 0.017 | 0.011 | 0.06 | -0.1 | 0.086 | -0.116 | 0.239 | -0.6 | 0.3 | 0 | -0.2 | 0.1 | 0.2 | 0 | -0.1 |
Vorderingen
| -168.314 | -19.061 | 11.914 | -18.035 | -8.195 | 0.444 | 3.807 | 9.246 | -5.305 | -1.27 | -0.476 | -0.581 | 0.419 | -0.495 | -85 | 54 | -308 | -308 | 0 | 173 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0 |
Voorraden
| 0 | 6.043 | -8.526 | 7.133 | 31.493 | -3.223 | 2.705 | -7.96 | 6.905 | 0 | -0.691 | -0.185 | 0 | 0.406 | 242.757 | 0 | -45 | -45 | 0 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 68.726 | 9.293 | 0.481 | -10.438 | 1.132 | -0.282 | -9.151 | -30.887 | 28.408 | -1.496 | 0.691 | 0.185 | 0.008 | -0.406 | -158 | 321 | -33 | -33 | 0 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 85.782 | 2.2 | -9.617 | 8.331 | -1.413 | -3.178 | -8.2 | -13.889 | 24.83 | -0.501 | 0.687 | 0.378 | -0.224 | -0.693 | -0.056 | -374.555 | 385.567 | 0 | 0 | -165.818 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0 | -0.3 | 0.3 | 0 | -0.3 | 0.1 | 0.3 | 0 | 0 |
Overige Niet-Contante Posten
| -77.719 | -74.23 | 56.478 | 16.118 | -72.96 | 108.487 | 65.968 | 168.278 | 34.584 | 0.215 | 0.172 | -0.117 | 0.166 | 2.792 | 0.149 | 0.108 | 0.081 | 0.076 | -0.525 | 0 | 0.012 | 0 | 0 | 0 | 0.884 | 0.017 | -0.01 | 0.2 | -0.2 | 0.1 | 0.2 | 0 | -0.3 | 0 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 1,018.879 | 230.874 | 131.502 | 126.248 | 102.379 | 50.951 | 1.712 | -10.44 | 75.788 | 6.441 | 5.278 | 2.624 | 2.666 | 2.872 | 3.609 | 4.283 | 3.013 | 2.576 | 0.809 | 0.872 | 0.401 | 1.06 | 0.612 | 0.1 | 0.406 | 0.544 | 0.782 | 0.1 | 0.2 | 0.4 | 0.2 | 0.7 | 0.3 | 0.2 | 0.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,017.782 | -427.21 | -88.211 | -204.795 | -182.72 | -121.038 | -28.534 | -70.144 | -103.198 | -11.195 | -7.871 | -3.356 | -1.641 | -4.338 | -0.603 | -1.741 | -4.324 | -2.386 | -1.004 | -0.739 | -0.895 | -0.328 | -0.38 | -0.2 | -1.209 | -0.377 | -0.483 | -1.8 | -0.1 | -0.3 | -0.2 | -0.3 | -0.5 | -0.3 | -0.3 |
Netto Overnames
| -1,523.813 | 0 | 0 | 0 | 0 | 0 | -31.334 | 0 | -4.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,573.359 | 0.975 | 0.414 | 4.184 | 5.965 | 34.735 | -31.334 | 3.542 | -4.239 | 0.292 | 5.404 | -2.467 | -3.356 | -1.641 | 0.028 | 0.328 | 0.043 | 0.269 | 0.185 | 0.005 | 0.071 | 0.183 | 0.104 | 0.1 | 0.807 | 0.007 | 0.029 | 0.6 | 0 | 0.1 | 0.1 | 0 | 0.7 | 1.9 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1,968.236 | -426.235 | -87.797 | -200.611 | -176.755 | -86.303 | -59.868 | -66.602 | -107.437 | -10.903 | -2.467 | -3.356 | -1.641 | -4.338 | -0.575 | -1.413 | -4.281 | -2.117 | -0.819 | -0.734 | -0.824 | -0.145 | -0.276 | -0.1 | -0.402 | -0.37 | -0.454 | -1.2 | -0.1 | -0.2 | -0.1 | -0.3 | 0.2 | 1.6 | -0.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3,146.526 | -539.202 | -191.186 | -143.9 | -103.002 | -74.298 | -38.549 | 0 | -10.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.265 | -0.371 | -0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 279.326 | 76.572 | 0 | 0 | 0 | 39.438 | 47.125 | 0 | 106.92 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.02 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -49.766 | -4.144 | -0.836 | -1.135 | -1.524 | -0.675 | 0 | 0 | 0 | -0.001 | -0.084 | -0.122 | -0.208 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3,862.31 | 741.226 | 135.989 | 232.844 | 156.323 | 83.642 | 36.516 | -0.141 | 10.578 | 4.954 | 29.216 | -0.084 | -0.122 | 0.003 | -0.017 | -0.445 | 0.445 | 454 | 0 | 0 | -0.001 | -0.46 | -0.109 | -0.1 | 0.224 | 0.202 | 0.245 | 0.8 | -0.1 | -0.2 | -0.4 | -0.3 | -0.5 | -1.6 | 0 |
Kasstroom uit Financieringsactiviteiten
| 945.344 | 197.88 | -56.033 | 87.809 | 51.797 | 48.107 | 45.092 | -0.141 | 106.673 | 4.953 | -0.084 | -0.122 | -0.208 | -0.017 | 0.014 | -0.425 | 0.454 | 0.009 | 0 | 0 | -0.001 | -0.46 | -0.109 | -0.1 | -0.049 | -0.169 | -0.319 | 0.8 | -0.1 | -0.2 | -0.4 | -0.3 | -0.5 | -1.6 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 2.519 | -12.328 | 13.446 | -22.579 | 12.755 | -13.064 | -77.183 | 75.024 | 0.491 | 2.727 | -0.854 | 0.817 | -1.483 | 3.048 | 2.445 | -0.814 | 0.468 | -0.01 | 0.138 | -0.424 | 0.455 | 0.227 | -0.1 | -0.045 | 0.005 | 0.009 | -0.3 | 0.1 | 0 | -0.2 | 0.1 | -0.1 | 0.2 | 0 |
Kaspositie aan het Einde van de Periode
| 4.013 | 4.013 | 1.494 | 13.822 | 0.376 | 22.955 | 10.2 | 23.264 | 100.447 | 2.671 | 6.778 | 4.051 | 4.905 | 4.088 | 5.571 | 2.523 | 0.078 | 0.892 | 0.424 | 0.434 | 0.296 | 0.72 | 0.265 | 0 | 0.052 | 0.097 | 0.092 | 0 | 0.476 | 0.4 | 0.4 | 0.6 | 0.5 | 0.2 | 0.376 |