Earthstone Energy, Inc.
NYSE:ESTE
21.17 (USD) • At close October 31, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| -6.409 | 4.013 | 1.494 | 13.822 | 0.376 | 22.955 | 10.2 | 23.264 | 100.447 | 2.671 | 6.778 | 4.051 | 4.905 | 4.088 | 5.571 | 2.523 | 0.078 | 0.892 | 0.424 | 0.434 | 0.296 | 0.72 | 0.265 | 0 | 0.052 | 0.097 | 0.092 | 0.1 | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| -6.409 | 4.013 | 1.494 | 13.822 | 0.376 | 22.955 | 10.2 | 23.264 | 100.447 | 2.671 | 6.778 | 4.051 | 4.905 | 4.088 | 5.571 | 2.523 | 0.078 | 0.892 | 0.424 | 0.434 | 0.296 | 0.72 | 0.265 | 0 | 0.052 | 0.097 | 0.092 | 0.1 | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 |
Nettovorderingen
| 196.08 | 53.505 | 24.221 | 35.719 | 17.849 | 22.756 | 16.696 | 18.453 | 23.433 | 4.653 | 2.479 | 2.003 | 1.422 | 1.841 | 1.346 | 1.261 | 1.315 | 1.007 | 0.626 | 0.46 | 0.697 | 0.543 | 0.541 | 0.2 | 0.203 | 0.343 | 0.477 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 |
Voorraad
| 37.74 | -53.505 | -24.221 | -35.719 | 0 | 1.178 | -16.696 | 0.498 | 1.578 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 18.854 | 57.402 | 33.239 | 46.446 | 45.331 | 0.184 | 17.142 | 3.694 | 3.569 | 0.04 | 0.749 | 0.539 | 0.732 | 0.508 | 0.28 | 0.262 | 0.297 | 0.179 | 0.173 | 0.181 | 0.172 | 0.076 | 0.132 | 0.2 | 0.226 | 0.283 | 0.148 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 246.265 | 61.415 | 34.733 | 60.268 | 63.556 | 47.073 | 27.342 | 45.909 | 129.027 | 8.367 | 10.006 | 6.593 | 7.059 | 6.437 | 7.197 | 4.046 | 1.69 | 2.078 | 1.223 | 1.075 | 1.165 | 1.339 | 0.938 | 0.4 | 0.481 | 0.723 | 0.717 | 0.7 | 0.7 | 0.7 | 1 | 0.8 | 0.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,666.739 | 1,460.93 | 968.813 | 1,045.313 | 900.371 | 768.517 | 270.881 | 200.267 | 298.087 | 37.053 | 16.2 | 14.249 | 12.339 | 11.325 | 13.493 | 11.337 | 9.942 | 6.122 | 4.313 | 2.2 | 1.718 | 1.25 | 1.281 | 1.2 | 1.418 | 2.447 | 2.625 | 2.7 | 2.1 | 2.3 | 2.7 | 2.7 | 3.1 |
Goodwill
| 0 | 0 | 0 | 17.62 | 17.62 | 17.62 | 17.62 | 17.532 | 22.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 17.62 | 17.62 | 17.62 | 17.62 | 17.532 | 22.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 24.397 | 34.022 | 1.711 | 2.342 | 22.761 | 1.207 | 0.669 | 1.236 | 1.282 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.218 | 0.215 | 0.214 | 0.138 | 0.128 | 0.155 | 0.163 | 0.1 | 0.085 | 0.075 | 0.077 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0.1 |
Totaal niet-vlottende activa
| 3,691.136 | 1,494.952 | 970.524 | 1,065.275 | 940.752 | 787.344 | 289.17 | 219.035 | 322.361 | 37.254 | 16.2 | 14.249 | 12.339 | 11.325 | 13.493 | 11.406 | 10.16 | 6.337 | 4.527 | 2.338 | 1.846 | 1.405 | 1.444 | 1.3 | 1.503 | 2.522 | 2.702 | 2.8 | 2 | 2.3 | 2.6 | 2.7 | 3.2 |
Totaal activa
| 3,937.401 | 1,556.367 | 1,005.257 | 1,125.543 | 1,004.308 | 834.417 | 316.512 | 264.944 | 451.388 | 45.621 | 26.206 | 20.842 | 19.398 | 17.762 | 20.69 | 15.452 | 11.85 | 8.415 | 5.75 | 3.413 | 3.011 | 2.744 | 2.382 | 1.7 | 1.984 | 3.245 | 3.419 | 3.5 | 2.7 | 3 | 3.6 | 3.5 | 4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 91.815 | 31.397 | 6.232 | 25.284 | 26.452 | 33.472 | 11.927 | 11.58 | 28.753 | 0.43 | 0.824 | 0.496 | 0.161 | 0.064 | 1.443 | 0.744 | 0.389 | 0.406 | 0.256 | 0.289 | 0.347 | 0.226 | 0.484 | 0.2 | 0.324 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.644 | 0.681 | 0.842 | 0.776 | 48.537 | 14.408 | 1.604 | 6.104 | 16.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.24 | 0.2 | 0.234 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 68.288 | 44.443 | 11.505 | 3.174 | 4.587 | 4.542 | 15.447 | 21.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 282.825 | 50.249 | 3.977 | 62.593 | 3.702 | 16.392 | 20.756 | 15.447 | 21.398 | 5.243 | 2.61 | 1.167 | 1.836 | 1.328 | 2.586 | 1.245 | 1.084 | 1.098 | 0.71 | 0.498 | 0.472 | 0.462 | 0.246 | 0.2 | 0.144 | 0.119 | 0.699 | 1 | 0.4 | 0.7 | 1 | 0.6 | 0.6 |
Totaal kortlopende verplichtingen
| 376.284 | 150.615 | 55.494 | 100.158 | 81.865 | 68.859 | 38.829 | 48.578 | 88.452 | 5.673 | 3.434 | 1.663 | 1.997 | 1.392 | 4.029 | 1.989 | 1.473 | 1.504 | 0.966 | 0.787 | 0.819 | 0.689 | 0.97 | 0.6 | 0.702 | 0.585 | 0.825 | 1 | 0.4 | 0.7 | 1 | 0.6 | 0.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,058.644 | 321.276 | 116.845 | 172.624 | 78.828 | 25 | 12.693 | 11.191 | 11.191 | 9 | 10.825 | 0 | 0 | 0 | 0 | 0 | 0.445 | 445 | 0 | 0 | 0 | 0 | 0.221 | 0.3 | 0.39 | 0.649 | 0.692 | 0.6 | 0.3 | 0.4 | 0.4 | 1 | 1.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 16.042 | 2.753 | 0 | -62.691 | 4.18 | 7.588 | 0 | 5.67 | 0 | -10.825 | 0 | 0 | 0 | 0 | 0 | -581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 138.336 | 15.731 | 14.497 | 15.154 | 13.489 | 10.515 | 15.776 | 0 | 29.258 | 4.486 | 2.731 | 2.319 | 2.217 | 2.242 | 2.8 | 0.581 | 581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 40.12 | 6.442 | 0.132 | 1.856 | 66.325 | 0.131 | 0.169 | 5.302 | 0.289 | 2.068 | -9.132 | 1.795 | 1.674 | 1.558 | 1.877 | 1.802 | -579.628 | -443.825 | 0.902 | 0.289 | 0.347 | 0.227 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 1,237.1 | 359.491 | 134.227 | 189.634 | 95.951 | 39.826 | 36.226 | 16.493 | 46.408 | 15.554 | 4.424 | 4.114 | 3.891 | 3.8 | 4.677 | 2.383 | 1.817 | 1.175 | 0.902 | 0.289 | 0.347 | 0.227 | 0.221 | 0.3 | 0.413 | 0.649 | 0.692 | 0.6 | 0.3 | 0.3 | 0.4 | 1 | 1.5 |
Totaal passiva
| 1,613.384 | 510.106 | 189.721 | 289.792 | 177.816 | 108.685 | 75.055 | 65.071 | 134.86 | 21.227 | 7.858 | 5.777 | 5.888 | 5.192 | 8.706 | 4.372 | 3.29 | 2.679 | 1.868 | 0.787 | 0.819 | 0.689 | 1.191 | 0.9 | 1.115 | 1.234 | 1.517 | 1.6 | 0.7 | 1 | 1.4 | 1.6 | 2.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.14 | 0.087 | 0.065 | 0.064 | 0.064 | 0.064 | 0.023 | 0.014 | 0.014 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0.017 | 0.017 | 0.017 | 1.7 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 |
Ingehouden winsten
| 292.711 | -159.774 | -195.258 | -181.711 | -182.497 | -224.822 | -212.308 | -157.767 | -41.112 | 1.398 | -4.321 | -7.6 | -9.202 | -10.23 | -10.808 | -11.644 | -14.144 | -16.959 | -18.804 | -20.06 | -20.494 | -20.631 | -21.495 | -21.8 | -21.794 | -20.683 | -20.792 | -20.8 | -20.7 | -20.7 | -20.5 | -20.7 | -20.8 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -129.746 | 0 | 0 | 0 | 0 | 0 | -26.161 | 0 | -23.956 | 0 | 0 | -17.842 | -17.564 | -32.394 | -31.883 | -32.626 | -32.372 | -32.135 | -31.936 | -31.8 | -0.374 | -0.357 | -0.356 | -29.1 | -28.8 | -28.4 | -27.9 | -27.7 | -27.4 |
Overige totale aandeelhoudersvermogen
| 1,346.463 | 718.181 | 540.074 | 527.246 | 646.819 | 503.932 | 453.742 | 357.626 | 357.626 | 22.978 | 48.812 | 22.647 | 46.65 | 22.782 | 22.775 | 40.549 | 40.251 | 55.072 | 54.552 | 55.295 | 55.041 | 54.804 | 54.605 | 54.4 | 23.02 | 23.034 | 23.033 | 50.1 | 49.8 | 49.5 | 49 | 48.8 | 48.5 |
Totaal eigen vermogen van aandeelhouders
| 1,639.314 | 558.494 | 344.881 | 345.599 | 334.64 | 279.174 | 241.457 | 199.873 | 316.528 | 24.394 | 18.348 | 15.065 | 13.51 | 12.57 | 11.984 | 11.08 | 8.56 | 5.736 | 3.882 | 2.626 | 2.192 | 2.055 | 1.191 | 0.8 | 0.869 | 2.011 | 1.902 | 1.9 | 2 | 2 | 2.2 | 1.9 | 1.8 |
Totaal eigen vermogen
| 2,324.017 | 1,046.261 | 815.536 | 835.751 | 826.492 | 725.732 | 241.457 | 199.873 | 316.528 | 24.394 | 18.348 | 15.065 | 13.51 | 12.57 | 11.984 | 11.08 | 8.56 | 5.736 | 3.882 | 2.626 | 2.192 | 2.055 | 1.191 | 0.8 | 0.869 | 2.011 | 1.902 | 1.9 | 2 | 2 | 2.2 | 1.9 | 1.8 |
Totaal passiva en aandeelhoudersvermogen
| 3,937.401 | 1,556.367 | 1,005.257 | 1,125.543 | 1,004.308 | 834.417 | 316.512 | 264.944 | 451.388 | 45.621 | 26.206 | 20.842 | 19.398 | 17.762 | 20.69 | 15.452 | 11.85 | 8.415 | 5.75 | 3.413 | 3.011 | 2.744 | 2.382 | 1.7 | 1.984 | 3.245 | 3.419 | 3.5 | 2.7 | 3 | 3.6 | 3.5 | 3.9 |