Ensign Energy Services Inc.
TSX:ESI.TO
3.03 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.501 | 49.88 | 13.305 | 44.198 | 28.408 | 84.823 | 32.374 | 29.837 | 40.386 | 53.997 | 78.858 | 33.208 | 2.613 | 89.52 | 135.153 | 95.905 | 1.94 | 14.57 | 31.993 | 15.711 | 21.664 | 22.86 | 49.273 | 10.722 | 17.5 | 19.2 | 2.9 | 1.9 | 0.1 | 0.7 | 0.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.501 | 49.88 | 13.305 | 44.198 | 28.408 | 84.823 | 32.374 | 29.837 | 40.386 | 53.997 | 78.858 | 33.208 | 2.613 | 89.52 | 135.153 | 95.905 | 1.94 | 14.57 | 31.993 | 15.711 | 21.664 | 22.86 | 49.273 | 10.722 | 17.5 | 19.2 | 2.9 | 1.9 | 0.1 | 0.7 | 0.7 |
Nettovorderingen
| 304.544 | 359.973 | 227.387 | 164.685 | 273.769 | 353.59 | 235.701 | 222.555 | 220.368 | 479.659 | 449.362 | 423.16 | 477.143 | 331.137 | 248.778 | 360.486 | 301.721 | 365.075 | 387.106 | 261.812 | 226.662 | 165.154 | 132.14 | 177.441 | 121.1 | 73.2 | 148.6 | 85.8 | 44.4 | 47.5 | 28.4 |
Voorraad
| 56.809 | 60.758 | 49.172 | 52.679 | 47.292 | 58.175 | 92.424 | 48.85 | 71.806 | 64.862 | 66.847 | 76.345 | 42.109 | 67.851 | 61.031 | 60.824 | 89.752 | 77.228 | 52.464 | 44.527 | 38.988 | 36.784 | 28.31 | 31.899 | 13.7 | 12.4 | 4.9 | 4.9 | 3.8 | 3 | 2.1 |
Overige vlottende activa
| 56.809 | 60.758 | 49.172 | 52.679 | 18.806 | 18.806 | 103.715 | 9.72 | 4.947 | 15.841 | 9.572 | 1 | 39.869 | 0 | 0.377 | 1.04 | 2.367 | 11.01 | 20.534 | 7.822 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 381.854 | 470.611 | 289.864 | 261.562 | 368.275 | 515.394 | 360.499 | 301.242 | 332.56 | 598.518 | 595.067 | 532.713 | 561.734 | 488.508 | 445.339 | 518.255 | 395.78 | 467.883 | 492.097 | 329.872 | 287.314 | 224.798 | 209.723 | 220.062 | 152.3 | 104.8 | 156.3 | 92.6 | 48.3 | 51.2 | 31.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,356.487 | 2,516.923 | 2,512.953 | 2,649.702 | 2,855.223 | 3,201.704 | 2,597.966 | 2,913.153 | 3,265.58 | 3,124.927 | 2,788.331 | 2,533.243 | 2,479.618 | 1,749.121 | 1,675.144 | 1,710.581 | 1,390.78 | 1,294.266 | 1,030.242 | 809.368 | 740.978 | 643.004 | 432.637 | 385.636 | 336.1 | 310.2 | 177.6 | 138.9 | 62.1 | 61.6 | 36.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 2,980.578 | -198.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 125.355 | 177.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 209.645 | 196.37 | 174.237 | 143.229 | 121.748 | 99.054 | 109.808 | 133.019 | 64.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | -2,980.578 | 99.054 | -109.808 | -133.019 | -64.791 | 0 | 4.28 | 5.021 | 6.761 | 6.591 | 7.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.674 | 0.928 | 1.1 | 1.3 | 2.7 | 3.5 | 0.8 | 0.9 | 0.8 |
Totaal niet-vlottende activa
| 2,566.132 | 2,713.293 | 2,687.19 | 2,792.931 | 3,102.326 | 3,378.714 | 2,597.966 | 2,913.153 | 3,265.58 | 3,124.927 | 2,792.611 | 2,538.264 | 2,486.379 | 1,755.712 | 1,682.751 | 1,710.581 | 1,390.78 | 1,294.266 | 1,030.242 | 809.368 | 740.978 | 643.004 | 433.311 | 386.564 | 337.2 | 311.5 | 180.3 | 142.4 | 62.9 | 62.5 | 37.3 |
Totaal activa
| 2,947.986 | 3,183.904 | 2,977.054 | 3,054.493 | 3,470.601 | 3,894.108 | 2,958.465 | 3,214.395 | 3,598.14 | 3,723.445 | 3,387.678 | 3,070.977 | 3,048.113 | 2,244.22 | 2,128.09 | 2,228.836 | 1,786.56 | 1,762.149 | 1,522.339 | 1,139.24 | 1,028.292 | 867.802 | 643.034 | 606.626 | 489.5 | 416.3 | 336.6 | 235 | 111.2 | 113.7 | 68.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 114.574 | 145.39 | 76.929 | 35.47 | 67.52 | 117.783 | 110.789 | 58.705 | 63.738 | 164.145 | 153.668 | 124.702 | 289.541 | 212.865 | 153.66 | 236.084 | 177.595 | 241.976 | 246.684 | 170.496 | 174.524 | 130.03 | 88.982 | 148.745 | 74.5 | 43.6 | 105.3 | 54.4 | 23.3 | 42.6 | 18.7 |
Kortlopende schulden
| 119.046 | 894.01 | 5.26 | 8.259 | 9.996 | 376.612 | 487.257 | 134.19 | 99.922 | 211.79 | 326.525 | 231.99 | 238.44 | 159.335 | 169.004 | 169.443 | 117.969 | 69.989 | 165.779 | 96.937 | 121.911 | 121.927 | 15.443 | 19.5 | 0 | 17.6 | 21.9 | 42.4 | 10.6 | 9.6 | 11.4 |
Belastingschulden
| 4.176 | 4.423 | 1.389 | 8.429 | 4.489 | 3.807 | 3.419 | 4.375 | 9.165 | 0 | 0 | 11.197 | 11.494 | 5.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 16.291 | 10.757 | 5.38 | 9.092 | 8.718 | 16.859 | 14.579 | 23.808 | 21.699 | 28.634 | 166.294 | 159.419 | 11.494 | 20.345 | -154.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.5 | 0 | -17.6 | 0 | -42.4 | -10.6 | 0 | -11.4 |
Overige kortlopende verplichtingen
| 116.163 | 128.254 | 98.067 | 110.129 | 155.054 | 160.363 | 90.073 | 95.692 | 2.962 | 4.251 | 19.726 | 2.741 | 32.492 | 0.034 | 169.004 | 5.704 | 39.944 | 92.756 | 91.512 | 48.23 | 10.59 | 6.439 | 18.81 | 19.5 | 40.1 | 17.6 | -0.1 | 42.4 | 10.6 | 0.1 | 11.4 |
Totaal kortlopende verplichtingen
| 366.074 | 1,178.411 | 185.636 | 162.95 | 241.288 | 671.617 | 702.698 | 312.395 | 188.321 | 408.82 | 666.213 | 518.852 | 571.967 | 392.579 | 337.445 | 411.231 | 335.508 | 404.721 | 503.975 | 315.663 | 307.025 | 258.396 | 123.235 | 168.245 | 114.6 | 61.2 | 127.1 | 96.8 | 33.9 | 52.3 | 30.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,099.649 | 562.837 | 1,458.211 | 1,390.647 | 1,591.047 | 1,350.041 | 252.676 | 583.269 | 794.109 | 786.327 | 317.407 | 296.589 | 405.953 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 7.689 | 0 | 14.938 | 29.8 | 44.8 | 26.5 | 36.1 | 4 | 6.9 | 6.1 |
Uitgestelde opbrengsten niet-vlottend
| 11.589 | 0 | 0 | 2.743 | 6.325 | 3.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 146.497 | 134.857 | 120.1 | 128.276 | 163.781 | 72.727 | 311.007 | 483.703 | 528.179 | 482.384 | 438.496 | 393.459 | 341.467 | 280.691 | 259.457 | 245.351 | 202.123 | 231.824 | 200.328 | 157.278 | 143.995 | 126.241 | 87.74 | 84.789 | 88.3 | 48.4 | 34.3 | 17.4 | 11.4 | 7.7 | 4.5 |
Overige niet-vlottende verplichtingen
| 15.415 | 19.029 | 20.445 | 4.853 | 5.138 | 6.007 | 2.708 | 2.539 | 0.935 | 0.677 | 2.993 | 4.119 | 5.304 | 0.11 | 0.391 | 1.103 | 4.723 | 17.999 | 46.134 | 16.559 | 13.613 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 1,273.15 | 716.723 | 1,598.756 | 1,526.519 | 1,766.291 | 1,431.808 | 566.391 | 1,069.511 | 1,323.223 | 1,269.388 | 758.896 | 694.167 | 752.724 | 280.801 | 259.848 | 266.454 | 206.846 | 249.823 | 246.462 | 173.837 | 157.608 | 133.93 | 87.74 | 99.727 | 118.1 | 93.2 | 60.9 | 53.5 | 15.3 | 14.6 | 10.7 |
Totaal passiva
| 1,639.224 | 1,895.134 | 1,784.392 | 1,689.469 | 2,007.579 | 2,103.425 | 1,269.089 | 1,381.906 | 1,511.544 | 1,678.208 | 1,425.109 | 1,213.019 | 1,324.691 | 673.38 | 597.293 | 677.685 | 542.354 | 654.544 | 750.437 | 489.5 | 464.633 | 392.326 | 210.975 | 267.972 | 232.7 | 154.4 | 188 | 150.3 | 49.2 | 66.9 | 40.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 267.482 | 267.79 | 230.376 | 230.354 | 230.1 | 206.328 | 206.042 | 180.666 | 169.171 | 169.215 | 168.155 | 164.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 762.765 | 721.529 | 713.401 | 872.876 | 961.992 | 1,192.976 | 1,244.323 | 1,357.752 | 1,582.657 | 1,760.175 | 1,764.735 | 1,704.484 | 1,552.078 | 1,520.796 | 1,456.229 | 1,383.249 | 1,174.195 | 972.93 | 674.151 | 530.192 | 433.211 | 351.817 | 316.996 | 230.665 | 156.2 | 168.1 | 129.3 | 66.2 | 44.4 | 29.5 | 10.5 |
Overige gereserveerde algehele resultaten
| 254.765 | 276.053 | 223.308 | 235.277 | 243.771 | 315.095 | 237.885 | 292.547 | 332.23 | 113.88 | 25.065 | -16.007 | 1.032 | -123.363 | -96.364 | -1.583 | -97.588 | -20.163 | -39.221 | -8.866 | 8.388 | 8.606 | 5.343 | 1.321 | -84.4 | -74.3 | -55.6 | -43.7 | -37.4 | -33.1 | -29.9 |
Overige totale aandeelhoudersvermogen
| 23.75 | 23.398 | 25.577 | 26.517 | 27.159 | 4.206 | 1.126 | 1.524 | 2.538 | 1.967 | 4.614 | 4.811 | 170.312 | 173.407 | 170.932 | 169.485 | 167.599 | 154.838 | 136.972 | 128.414 | 122.06 | 115.053 | 109.72 | 106.668 | 185 | 168.1 | 74.9 | 62.2 | 55 | 50.4 | 47.1 |
Totaal eigen vermogen van aandeelhouders
| 1,308.762 | 1,288.77 | 1,192.662 | 1,365.024 | 1,463.022 | 1,718.605 | 1,689.376 | 1,832.489 | 2,086.596 | 2,045.237 | 1,962.569 | 1,857.958 | 1,723.422 | 1,570.84 | 1,530.797 | 1,551.151 | 1,244.206 | 1,107.605 | 771.902 | 649.74 | 563.659 | 475.476 | 432.059 | 338.654 | 256.8 | 261.9 | 148.6 | 84.7 | 62 | 46.8 | 27.7 |
Totaal eigen vermogen
| 1,308.762 | 1,288.77 | 1,197.494 | 1,369.877 | 1,468.16 | 1,790.683 | 1,689.376 | 1,832.489 | 2,086.596 | 2,045.237 | 1,962.569 | 1,857.958 | 1,723.422 | 1,570.84 | 1,530.797 | 1,551.151 | 1,244.206 | 1,107.605 | 771.902 | 649.74 | 563.659 | 475.476 | 432.059 | 338.654 | 256.8 | 261.9 | 148.6 | 84.7 | 62 | 46.8 | 27.7 |
Totaal passiva en aandeelhoudersvermogen
| 2,947.986 | 3,183.904 | 2,977.054 | 3,054.493 | 3,470.601 | 3,894.108 | 2,958.465 | 3,214.395 | 3,598.14 | 3,723.445 | 3,387.678 | 3,070.977 | 3,048.113 | 2,244.22 | 2,128.09 | 2,228.836 | 1,786.56 | 1,762.149 | 1,522.339 | 1,139.24 | 1,028.292 | 867.802 | 643.034 | 606.626 | 489.5 | 416.3 | 336.6 | 235 | 111.2 | 113.7 | 68.5 |