Ensign Energy Services Inc.
TSX:ESI.TO
3.03 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.517 | 25.226 | 39.108 | 20.501 | 47.077 | 44.071 | 44.85 | 49.88 | 29.994 | 38.994 | 29.706 | 13.305 | 24.326 | 19.532 | 33.416 | 44.198 | 56.973 | 102.655 | 48.56 | 28.408 | 36.54 | 34.195 | 122.803 | 84.823 | 41.499 | 33.234 | 43.136 | 32.374 | 31.659 | 24.319 | 34.686 | 29.837 | 30.758 | 47.296 | 28.453 | 40.386 | 43.896 | 51.247 | 53.369 | 53.997 | 22.73 | 98.71 | 40.493 | 78.858 | 80.926 | 112.739 | 138.679 | 33.208 | 49.139 | 53.577 | 22.868 | 2.613 | 6.454 | 110.207 | 40.171 | 89.52 | 81.933 | 150.478 | 108.9 | 135.153 | 142.993 | 164.986 | 100.062 | 95.905 | 24.685 | 33.73 | 13.86 | 1.94 | 15.301 | 9.931 | 14.505 | 14.57 | 20.94 | 23.025 | 40.769 | 31.993 | 37.999 | 26.765 | 9.956 | 15.711 | 14.606 | 14.66 | 13.477 | 21.664 | 22.878 | 14.376 | 23.113 | 22.86 | 23.537 | 48.65 | 15.097 | 49.273 | 16.959 | 36.876 | 2.433 | 10.722 | 1.431 | 0.5 | 26.5 | 17.5 | 14.2 | 33.3 | 17.1 | 19.2 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.517 | 25.226 | 39.108 | 20.501 | 47.077 | 44.071 | 44.85 | 49.88 | 29.994 | 38.994 | 29.706 | 13.305 | 24.326 | 19.532 | 33.416 | 44.198 | 56.973 | 102.655 | 48.56 | 28.408 | 36.54 | 34.195 | 122.803 | 84.823 | 41.499 | 33.234 | 43.136 | 32.374 | 31.659 | 24.319 | 34.686 | 29.837 | 30.758 | 47.296 | 28.453 | 40.386 | 43.896 | 51.247 | 53.369 | 53.997 | 22.73 | 98.71 | 40.493 | 78.858 | 80.926 | 112.739 | 138.679 | 33.208 | 49.139 | 53.577 | 22.868 | 2.613 | 6.454 | 110.207 | 40.171 | 89.52 | 81.933 | 150.478 | 108.9 | 135.153 | 142.993 | 164.986 | 100.062 | 95.905 | 24.685 | 33.73 | 13.86 | 1.94 | 15.301 | 9.931 | 14.505 | 14.57 | 20.94 | 23.025 | 40.769 | 31.993 | 37.999 | 26.765 | 9.956 | 15.711 | 14.606 | 14.66 | 13.477 | 21.664 | 22.878 | 14.376 | 23.113 | 22.86 | 23.537 | 48.65 | 15.097 | 49.273 | 16.959 | 36.876 | 2.433 | 10.722 | 1.431 | 0.5 | 26.5 | 17.5 | 14.2 | 33.3 | 17.1 | 19.2 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 |
Nettovorderingen
| 313.03 | 275.902 | 315.601 | 304.544 | 319.807 | 298.703 | 356.385 | 359.973 | 339.597 | 263.157 | 257.637 | 227.387 | 206.693 | 162.635 | 177.105 | 164.685 | 149.334 | 152.649 | 313.907 | 273.769 | 309.513 | 327.789 | 374.965 | 353.59 | 225.503 | 216.812 | 218.157 | 235.701 | 229.455 | 221.869 | 251.753 | 222.555 | 175.361 | 159.512 | 197.405 | 220.368 | 261.126 | 291.867 | 410.059 | 479.659 | 483.979 | 425.534 | 557.777 | 449.362 | 433.931 | 374.048 | 479.305 | 423.16 | 426.808 | 409.355 | 548.031 | 477.143 | 424.881 | 280.614 | 425.548 | 331.137 | 292.714 | 233.416 | 293.957 | 248.778 | 199.422 | 190.982 | 336.515 | 360.486 | 346.937 | 283.497 | 381.932 | 301.721 | 282.394 | 242.745 | 403.415 | 365.075 | 368.563 | 321.796 | 455.517 | 387.106 | 341.885 | 248.706 | 366.29 | 261.812 | 171.287 | 168.521 | 297.714 | 226.662 | 181.475 | 173.246 | 260.681 | 165.154 | 146.078 | 102.261 | 186.934 | 132.14 | 175.998 | 145.462 | 260.105 | 177.441 | 0 | 0 | 193.8 | 121.1 | 0 | 0 | 0 | 73.2 | 0 | 0 | 0 | 148.6 | 0 | 0 | 0 | 85.8 | 0 | 0 | 0 | 44.4 | 0 | 0 | 0 | 47.5 | 0 | 0 | 0 | 28.4 | 0 | 0 | 0 |
Voorraad
| 0 | 58.872 | 59.474 | 56.809 | 58.812 | 53.902 | 56.839 | 60.758 | 50.212 | 47.152 | 48.752 | 49.172 | 49.509 | 48.359 | 50.935 | 52.679 | 52.869 | 50.524 | 50.973 | 47.292 | 50.752 | 49.381 | 54.393 | 58.175 | 102.187 | 100.111 | 96.184 | 92.424 | 51.393 | 44.861 | 50 | 48.85 | 60.161 | 61.964 | 67.984 | 71.806 | 67.963 | 69.413 | 69.137 | 64.862 | 54.47 | 55.717 | 57.565 | 66.847 | 54.212 | 59.413 | 66.984 | 76.345 | 72.588 | 72.674 | 74.807 | 42.109 | 67.234 | 76.917 | 80.711 | 67.851 | 65.985 | 54.305 | 56.424 | 61.031 | 57.159 | 59.986 | 60.162 | 60.824 | 51.401 | 52.977 | 51.526 | 89.752 | 84.954 | 83.928 | 79.302 | 77.228 | 61.727 | 56.788 | 57.909 | 52.464 | 64.578 | 60.378 | 61.566 | 44.527 | 44.381 | 42.903 | 44.813 | 38.988 | 38.09 | 38.182 | 37.712 | 36.784 | 42.237 | 21.105 | 33.624 | 28.31 | 29.027 | 29.17 | 27.797 | 31.899 | 0 | 0 | 0 | 13.7 | 0 | 0 | 0 | 12.4 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 |
Overige vlottende activa
| 54.697 | 58.872 | 59.474 | 56.809 | 58.812 | 53.902 | 56.839 | 60.758 | 0.597 | 0.157 | 48.752 | 0.387 | 49.509 | 48.359 | 50.935 | 0.29 | -0 | 1.614 | 18.806 | 18.806 | 18.806 | 24.316 | -0.001 | 18.806 | 3.556 | 2.541 | 1.812 | 3.546 | 0 | 7.477 | 20.563 | 17.208 | 5.595 | 16.06 | 6.747 | 4.947 | 17.169 | 14.048 | 21.489 | 15.841 | 14.515 | 3.75 | -0 | 9.572 | 5.555 | 1.389 | -0 | 1 | 0 | 0 | 0 | 39.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0.377 | 1.687 | 2.546 | 0.196 | 1.04 | 3.129 | 7.042 | 6.586 | 2.367 | 10.418 | 10.537 | 12.281 | 11.01 | 13.586 | 20.021 | 22.302 | 20.534 | 0.001 | 11.903 | 9.831 | 7.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.363 | 142.2 | 0.1 | 0 | 99.8 | 61 | 114.6 | 0 | 95.4 | 104.9 | 161.8 | -0.1 | 125.9 | 91.5 | 123.4 | 0 | 58.5 | 45.2 | 63.2 | 0 | 44.4 | 33.9 | 58.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 392.244 | 360 | 414.183 | 381.854 | 425.696 | 396.676 | 458.074 | 470.611 | 419.803 | 349.303 | 336.095 | 289.864 | 280.528 | 230.526 | 261.456 | 261.562 | 259.176 | 305.828 | 432.246 | 368.275 | 415.611 | 435.681 | 570.966 | 515.394 | 369.189 | 350.157 | 357.477 | 360.499 | 312.507 | 291.049 | 336.439 | 301.242 | 266.28 | 268.772 | 293.842 | 332.56 | 372.985 | 412.527 | 532.565 | 598.518 | 561.179 | 579.961 | 655.835 | 595.067 | 569.069 | 546.2 | 684.968 | 532.713 | 548.535 | 535.606 | 645.706 | 561.734 | 498.569 | 467.738 | 546.43 | 488.508 | 440.632 | 438.199 | 459.769 | 445.339 | 401.261 | 418.5 | 496.935 | 518.255 | 426.152 | 377.246 | 453.904 | 395.78 | 393.067 | 347.141 | 509.503 | 467.883 | 464.816 | 421.63 | 576.497 | 492.097 | 464.559 | 347.752 | 447.643 | 329.872 | 230.274 | 226.084 | 356.004 | 287.314 | 242.443 | 225.804 | 321.506 | 224.798 | 211.852 | 172.016 | 235.655 | 209.723 | 221.984 | 211.508 | 290.335 | 220.062 | 171.794 | 142.7 | 220.4 | 152.3 | 114 | 94.3 | 131.7 | 104.8 | 95.4 | 104.9 | 161.8 | 156.3 | 125.9 | 91.5 | 123.4 | 92.6 | 58.5 | 45.2 | 63.2 | 48.3 | 44.4 | 33.9 | 58.9 | 51.2 | 0 | 0 | 0 | 31.2 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,280.58 | 2,344.341 | 2,357.201 | 2,356.487 | 2,437.605 | 2,430.12 | 2,486.337 | 2,516.923 | 2,562.613 | 2,470.465 | 2,444.621 | 2,512.953 | 2,567.184 | 2,471.685 | 2,557.939 | 2,649.702 | 2,841.179 | 2,812.411 | 2,940.509 | 2,855.223 | 2,966.71 | 3,004.467 | 3,124.523 | 3,201.704 | 2,393.6 | 2,504.323 | 2,555.788 | 2,597.966 | 2,657.844 | 2,788.372 | 2,867.581 | 2,913.153 | 2,960.901 | 2,994.727 | 3,062.164 | 3,265.58 | 3,281.554 | 3,248.951 | 3,298.684 | 3,124.927 | 3,085.576 | 2,924.073 | 2,918.06 | 2,788.331 | 2,697.009 | 2,710.53 | 2,573.823 | 2,533.243 | 2,488.331 | 2,531.935 | 2,474.91 | 2,479.618 | 2,451.454 | 1,810.523 | 1,738.113 | 1,749.121 | 1,710.511 | 1,703.358 | 1,636.416 | 1,675.144 | 1,647.241 | 1,691.767 | 1,754.162 | 1,710.581 | 1,575.907 | 1,497.125 | 1,472.283 | 1,390.78 | 1,381.645 | 1,373.413 | 1,364.541 | 1,294.266 | 1,190.578 | 1,136.254 | 1,095.063 | 1,030.242 | 1,110.855 | 942.883 | 900.73 | 809.368 | 775.838 | 766.301 | 770.591 | 740.978 | 661.185 | 646.199 | 647.234 | 643.004 | 624.917 | 437.655 | 439.079 | 432.637 | 417.403 | 404.379 | 394.047 | 385.636 | 370.128 | 375.3 | 336.7 | 336.1 | 321.1 | 300.1 | 306.6 | 310.2 | 321.6 | 328 | 178.2 | 177.6 | 173.2 | 165.7 | 156.4 | 138.9 | 81.2 | 67.8 | 63.5 | 62.1 | 61.4 | 60.9 | 61.8 | 61.6 | 0 | 0 | 0 | 36.5 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139.742 | -134.572 | -121.748 | -121.053 | -111.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.123 | 133.434 | 125.355 | 165.596 | 165.913 | 167.335 | 177.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 210.987 | 211.85 | 211.33 | 209.645 | 209.752 | 203.664 | 200.013 | 196.37 | 193.992 | 191.499 | 183.137 | 174.237 | 159.128 | 155.621 | 146.882 | 143.229 | 142.413 | 139.742 | 134.572 | 121.748 | 121.053 | 111.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.742 | 134.572 | 121.748 | 121.053 | 111.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.475 | 4.41 | 4.345 | 4.28 | 5.215 | 5.151 | 5.086 | 5.021 | 5.831 | 5.766 | 5.745 | 6.761 | 6.696 | 6.631 | 6.566 | 6.591 | 7.315 | 7.315 | 7.513 | 7.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.322 | 12.301 | 0.549 | 0.674 | 0.371 | 0.643 | 0.913 | 0.928 | 0 | 0 | -0.1 | 1.1 | 0 | -0.1 | 0 | 1.3 | 0 | 0.1 | 0.1 | 2.7 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0.8 | 0 | 0.1 | 0 | 0.9 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,491.567 | 2,556.191 | 2,568.531 | 2,566.132 | 2,647.357 | 2,633.784 | 2,686.35 | 2,713.293 | 2,756.605 | 2,661.964 | 2,627.758 | 2,687.19 | 2,726.312 | 2,627.306 | 2,704.821 | 2,792.931 | 2,983.592 | 3,081.276 | 3,208.515 | 3,102.326 | 3,253.359 | 3,281.566 | 3,291.858 | 3,378.714 | 2,393.6 | 2,504.323 | 2,555.788 | 2,597.966 | 2,657.844 | 2,788.372 | 2,867.581 | 2,913.153 | 2,960.901 | 2,994.727 | 3,062.164 | 3,265.58 | 3,281.554 | 3,248.951 | 3,298.684 | 3,124.927 | 3,090.051 | 2,928.483 | 2,922.405 | 2,792.611 | 2,702.224 | 2,715.681 | 2,578.909 | 2,538.264 | 2,494.162 | 2,537.701 | 2,480.655 | 2,486.379 | 2,458.15 | 1,817.154 | 1,744.679 | 1,755.712 | 1,717.826 | 1,710.673 | 1,643.929 | 1,682.751 | 1,647.241 | 1,691.767 | 1,754.162 | 1,710.581 | 1,575.907 | 1,497.125 | 1,472.283 | 1,390.78 | 1,381.645 | 1,373.413 | 1,364.541 | 1,294.266 | 1,190.578 | 1,136.254 | 1,095.063 | 1,030.242 | 1,110.854 | 942.883 | 900.73 | 809.368 | 775.838 | 766.301 | 770.591 | 740.978 | 661.185 | 646.199 | 647.234 | 643.004 | 626.239 | 449.956 | 439.628 | 433.311 | 417.774 | 405.022 | 394.96 | 386.564 | 370.128 | 375.3 | 336.6 | 337.2 | 321.1 | 300 | 306.6 | 311.5 | 321.6 | 328.1 | 178.3 | 180.3 | 173.2 | 165.7 | 156.4 | 142.4 | 81.2 | 67.8 | 63.5 | 62.9 | 61.4 | 61 | 61.8 | 62.5 | 0 | 0 | 0 | 37.3 | 0 | 0 | 0 |
Totaal activa
| 2,883.811 | 2,916.191 | 2,982.714 | 2,947.986 | 3,073.053 | 3,030.46 | 3,144.424 | 3,183.904 | 3,176.408 | 3,011.267 | 2,963.853 | 2,977.054 | 3,006.84 | 2,857.832 | 2,966.277 | 3,054.493 | 3,242.768 | 3,387.104 | 3,640.761 | 3,470.601 | 3,668.97 | 3,717.247 | 3,862.824 | 3,894.108 | 2,762.789 | 2,854.48 | 2,913.265 | 2,958.465 | 2,970.351 | 3,079.421 | 3,204.02 | 3,214.395 | 3,227.181 | 3,263.499 | 3,356.006 | 3,598.14 | 3,654.539 | 3,661.478 | 3,831.249 | 3,723.445 | 3,651.23 | 3,508.444 | 3,578.24 | 3,387.678 | 3,271.293 | 3,261.881 | 3,263.877 | 3,070.977 | 3,042.697 | 3,073.307 | 3,126.361 | 3,048.113 | 2,956.719 | 2,284.892 | 2,291.109 | 2,244.22 | 2,158.458 | 2,148.872 | 2,103.698 | 2,128.09 | 2,048.502 | 2,110.267 | 2,251.097 | 2,228.836 | 2,002.059 | 1,874.371 | 1,926.187 | 1,786.56 | 1,774.712 | 1,720.554 | 1,874.044 | 1,762.149 | 1,655.394 | 1,557.884 | 1,671.56 | 1,522.339 | 1,575.413 | 1,290.635 | 1,348.373 | 1,139.24 | 1,006.112 | 992.385 | 1,126.595 | 1,028.292 | 903.628 | 872.003 | 968.74 | 867.802 | 838.091 | 621.972 | 675.283 | 643.034 | 639.758 | 616.53 | 685.295 | 606.626 | 541.922 | 518 | 557 | 489.5 | 435.1 | 394.3 | 438.3 | 416.3 | 417 | 433 | 340.1 | 336.6 | 299.1 | 257.2 | 279.8 | 235 | 139.7 | 113 | 126.7 | 111.2 | 105.8 | 94.9 | 120.7 | 113.7 | 0 | 0 | 0 | 68.5 | 0 | 0 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 265.178 | 242.71 | 244.247 | 231.838 | 269.057 | 245.32 | 266.659 | 145.39 | 274.991 | 237.118 | 212.227 | 76.929 | 189.912 | 129.794 | 143.464 | 35.47 | 161.032 | 160.284 | 260.15 | 67.52 | 255.009 | 233.508 | 259.934 | 117.783 | 151.022 | 142.883 | 160.585 | 110.789 | 148.953 | 146.766 | 165.088 | 58.705 | 152.301 | 128.45 | 140.705 | 63.738 | 208.47 | 254.674 | 327.99 | 164.145 | 333.409 | 307.627 | 345.74 | 153.668 | 250.847 | 228.821 | 269.769 | 124.702 | 246.818 | 227.898 | 280.707 | 289.541 | 249.631 | 191.511 | 207.818 | 212.865 | 165.552 | 142.675 | 129.712 | 153.66 | 127.711 | 134.189 | 191.643 | 236.084 | 195.937 | 162.468 | 178.973 | 177.595 | 183.495 | 175.974 | 231.32 | 241.976 | 211.975 | 214.198 | 246.001 | 246.684 | 196.648 | 158.237 | 179.926 | 170.496 | 119.112 | 134.366 | 181.941 | 174.524 | 136.239 | 118.016 | 163.926 | 130.03 | 108.654 | 65.83 | 99.799 | 88.982 | 118.208 | 117.453 | 156.505 | 148.745 | 0 | 0 | 0 | 74.5 | 0 | 0 | 0 | 43.6 | 0 | 0 | 0 | 105.3 | 0 | 0 | 0 | 54.4 | 0 | 0 | 0 | 23.3 | 0 | 0 | 0 | 42.6 | 0 | 0 | 0 | 18.7 | 0 | 0 | 0 |
Kortlopende schulden
| 123.354 | 118.583 | 118.56 | 119.046 | 1,302.306 | 1,327.419 | 852.967 | 894.01 | 5.054 | 5.054 | 4.718 | 5.26 | 6.747 | 5.547 | 7.293 | 8.259 | 8.663 | 9.126 | 10.24 | 9.996 | 4.198 | 4.198 | 0 | 376.612 | 600.48 | 609.339 | 616.098 | 487.257 | 0 | 0 | 0 | 134.19 | 131.091 | 129.919 | 129.539 | 99.922 | 0 | 0 | 0 | 211.79 | 0 | 386.93 | 357.399 | 326.525 | 318.064 | 325.872 | 309.758 | 231.99 | 259.401 | 309.603 | 328.016 | 238.44 | 237.342 | 150.654 | 141.397 | 159.335 | 137.58 | 156.602 | 158.836 | 169.004 | 134.548 | 130.18 | 132.941 | 169.443 | 114.814 | 75.196 | 125.645 | 117.969 | 112.364 | 64.121 | 109.233 | 69.989 | 94.659 | 83.833 | 164.059 | 165.779 | 204.777 | 165.792 | 210.297 | 96.937 | 73.326 | 67.091 | 138.706 | 121.911 | 96.561 | 111.541 | 142.131 | 121.927 | 124.466 | 0.715 | 13.02 | 15.443 | 14.966 | 14.958 | 54.803 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.6 | 0 | 0 | 0 | 21.9 | 0 | 0 | 0 | 42.4 | 0 | 0 | 0 | 10.6 | 0 | 0 | 0 | 9.6 | 0 | 0 | 0 | 11.4 | 0 | 0 | 0 |
Belastingschulden
| 0 | 3.755 | 5.32 | 4.176 | 4.944 | 4.663 | 4.815 | 4.423 | 0.971 | 0.912 | 1.367 | 1.389 | 8.732 | 8.476 | 8.616 | 8.429 | 9.152 | 4.42 | 4.716 | 4.489 | 4.755 | 3.158 | 0 | 3.807 | 0.398 | 1.18 | 1.632 | 3.419 | 4.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.973 | 0 | 0 | 0 | 3.814 | 11.197 | 15.597 | 15.751 | 32.811 | 11.494 | 0 | 6.728 | 15.995 | 5.798 | 0 | 0 | 0 | 0 | -8.385 | 3.78 | 26.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 3.755 | 5.32 | 16.291 | 0 | 0 | 0 | 10.757 | 0 | 0 | 0 | 5.38 | 8.732 | 8.476 | 8.616 | 9.092 | 9.152 | 4.42 | 4.716 | 8.718 | 4.755 | 3.158 | 0 | 16.859 | 0.398 | 1.18 | 1.632 | 14.579 | 0 | 0 | 0 | 23.808 | 0 | 0 | 0 | 21.699 | 0 | 0 | 0 | 28.634 | 0 | 0 | 2.973 | 166.294 | 0 | 0 | 3.814 | 159.419 | 15.597 | 15.751 | 32.811 | 11.494 | 0 | 6.728 | 30.55 | 20.345 | 0 | 0 | 0 | 0 | -8.385 | 3.78 | 26.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.966 | 0 | -54.803 | -19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.4 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.4 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.84 | 6.466 | 6.642 | -1.101 | 19.482 | 12.008 | 16.563 | 128.254 | 3.323 | 4.301 | 4.525 | 98.067 | 1.218 | 1.269 | 0.366 | 110.129 | 0.135 | 0.237 | 9.787 | 155.054 | 11.562 | 12.004 | 31.879 | 160.363 | 22.138 | 21.455 | 21.082 | 90.073 | 27.274 | 22.263 | 23.477 | 95.692 | 22.361 | 21.293 | 19.991 | 2.962 | 20.274 | 24.404 | 20.823 | 4.251 | 25.522 | 30.746 | 30.71 | 19.726 | 34.513 | 29.936 | 34.004 | 2.741 | 30.47 | 26.339 | 29.211 | 32.492 | 24.28 | 35.714 | 19.201 | 0.034 | 13.39 | 13.407 | 14.82 | 14.781 | 19.175 | 22.31 | 13.732 | 5.704 | 22.4 | 26.132 | 59.77 | 39.944 | 80.65 | 69.217 | 95.733 | 92.756 | 115.095 | 110.627 | 122.929 | 91.512 | 74.429 | 53.492 | 58.913 | 48.23 | 34.705 | 19.458 | 25.761 | 10.59 | 9.014 | 8.334 | 12.079 | 6.439 | 3.712 | 7.488 | 10.474 | 18.81 | 14.966 | 2.233 | 54.803 | 19.5 | 123.066 | 114.8 | 152.7 | 40.1 | 74 | 44.2 | 71 | 17.6 | 61.1 | 75.9 | 107.9 | -0.1 | 121.9 | 100 | 125.8 | 42.4 | 48.9 | 27.1 | 43.7 | 10.6 | 32.9 | 25 | 51.9 | 0.1 | 0 | 0 | 0 | 11.4 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 400.372 | 371.514 | 374.769 | 366.074 | 1,590.845 | 1,584.747 | 1,136.189 | 1,178.411 | 283.368 | 246.473 | 221.47 | 185.636 | 206.609 | 145.086 | 159.739 | 162.95 | 178.982 | 174.067 | 284.893 | 241.288 | 275.524 | 252.868 | 291.813 | 671.617 | 774.038 | 774.857 | 799.397 | 702.698 | 176.227 | 169.029 | 188.565 | 312.395 | 305.753 | 279.662 | 290.235 | 188.321 | 228.744 | 279.078 | 348.813 | 408.82 | 358.931 | 725.303 | 736.822 | 666.213 | 603.424 | 584.629 | 617.345 | 518.852 | 552.286 | 579.591 | 670.745 | 571.967 | 511.253 | 384.607 | 398.966 | 392.579 | 316.522 | 312.684 | 303.368 | 337.445 | 273.049 | 290.459 | 365.038 | 411.231 | 333.151 | 263.796 | 364.388 | 335.508 | 376.509 | 309.312 | 436.286 | 404.721 | 421.729 | 408.658 | 532.989 | 503.975 | 475.854 | 377.521 | 449.136 | 315.663 | 227.143 | 220.915 | 346.408 | 307.025 | 241.814 | 237.891 | 318.136 | 258.396 | 236.832 | 74.033 | 123.293 | 123.235 | 133.174 | 134.644 | 211.308 | 168.245 | 123.066 | 114.8 | 152.7 | 114.6 | 74 | 44.2 | 71 | 61.2 | 61.1 | 75.9 | 107.9 | 127.1 | 121.9 | 100 | 125.8 | 96.8 | 48.9 | 27.1 | 43.7 | 33.9 | 32.9 | 25 | 51.9 | 52.3 | 0 | 0 | 0 | 30.1 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 980.173 | 1,033.653 | 1,104.634 | 1,099.649 | 12.678 | 7.803 | 563.984 | 562.837 | 1,451.145 | 1,402.295 | 1,412.24 | 1,458.211 | 1,448.012 | 1,339.933 | 1,369.612 | 1,390.647 | 1,481.795 | 1,564.652 | 1,651.477 | 1,591.047 | 1,651.674 | 1,681.252 | 1,825.733 | 1,350.041 | 171.539 | 172.504 | 153.674 | 252.676 | 731.67 | 738.676 | 743.748 | 583.269 | 569.285 | 581.937 | 587.319 | 794.109 | 796.875 | 767.906 | 823.677 | 786.327 | 747.672 | 318.771 | 329.94 | 317.407 | 306.851 | 313.54 | 302.84 | 296.589 | 293.172 | 303.641 | 297.602 | 405.953 | 413.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.399 | 4.38 | 7.215 | 7.689 | 10.022 | 0 | 0 | 0 | 0 | 0 | 0 | 14.938 | 14.877 | 14.8 | 29.8 | 29.8 | 29.9 | 30 | 44.2 | 44.8 | 54.5 | 57.8 | 26.4 | 26.5 | 26.6 | 26.2 | 36.1 | 36.1 | 1.2 | 2.9 | 2.9 | 4 | 3.8 | 4.2 | 6.5 | 6.9 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 12.825 | 15.177 | 13.935 | 11.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.982 | 2.743 | 1.722 | 3.015 | 1.61 | 6.325 | 5.117 | 5.432 | 4.06 | 3.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 148.179 | 149.031 | 146.836 | 146.497 | 154.677 | 145.483 | 140.01 | 134.857 | 134.043 | 120.279 | 115.585 | 120.1 | 117.2 | 117.721 | 121.495 | 128.276 | 167.774 | 178.598 | 188.269 | 163.781 | 177.68 | 175.832 | 58.153 | 72.727 | 274.898 | 290.246 | 299.486 | 311.007 | 428.805 | 444.093 | 473.722 | 483.703 | 486.957 | 497.454 | 520.087 | 528.179 | 493.051 | 487.348 | 485.46 | 482.384 | 471.781 | 456.802 | 451.253 | 438.496 | 415.881 | 412.428 | 405.337 | 393.459 | 384.034 | 369.339 | 355.407 | 341.467 | 323.572 | 298.924 | 288.833 | 280.691 | 280.905 | 273.36 | 268.072 | 259.457 | 258.098 | 244.399 | 229.68 | 245.351 | 221.95 | 225.545 | 207.849 | 202.123 | 203.459 | 223.833 | 229.681 | 231.824 | 204.748 | 209.208 | 219.245 | 200.328 | 221.401 | 177.683 | 174.357 | 157.278 | 146.635 | 148.719 | 149.147 | 143.995 | 135.708 | 129.771 | 136.456 | 126.241 | 130.308 | 94.618 | 95.651 | 87.74 | 88.321 | 86.229 | 88.137 | 84.789 | 101.805 | 99.3 | 91.5 | 88.3 | 0 | 51.1 | 52.4 | 48.4 | 47.9 | 0 | 36.4 | 34.3 | 25.8 | 23.6 | 20.1 | 17.4 | 15 | 12.2 | 12 | 11.4 | 10.6 | 9.2 | 8.3 | 7.7 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.648 | 12.636 | 14.535 | 15.415 | 14.791 | 10.259 | 12.429 | 19.029 | 20.346 | 24.419 | 25.249 | 20.445 | 12.657 | 12.885 | 4.835 | 4.853 | 5.069 | 5.29 | 5.601 | 5.138 | 4.482 | 5.224 | 5.885 | 6.007 | 2.99 | 3.019 | 2.147 | 2.708 | 2.147 | 1.806 | 2.107 | 2.539 | 1.439 | 1.657 | 0.864 | 0.935 | 0.595 | 2.373 | 0.952 | 0.677 | 1.37 | 3.929 | 3.456 | 2.993 | 4.356 | 5.447 | 6.124 | 4.119 | 4.8 | 5.303 | 5.547 | 5.304 | 3.911 | 10.897 | 8.444 | 0.11 | 0 | 0 | 0 | 0.391 | 0.693 | 1.095 | 0.02 | 1.103 | 3.499 | 10.242 | 5.382 | 4.723 | 10.448 | 9.796 | 8.65 | 17.999 | 17.296 | 22.856 | 24.097 | 46.134 | 35.231 | 13.243 | 11.519 | 16.559 | 12.194 | 7.73 | 10.434 | 13.613 | 10.184 | 8.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 54.1 | 0 | 0.1 | 0 | -0.1 | 47.4 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,154.825 | 1,210.497 | 1,279.94 | 1,273.15 | 182.146 | 163.545 | 716.423 | 716.723 | 1,605.534 | 1,546.993 | 1,553.074 | 1,598.756 | 1,577.869 | 1,470.539 | 1,498.924 | 1,526.519 | 1,656.36 | 1,751.555 | 1,846.957 | 1,766.291 | 1,838.953 | 1,867.74 | 1,893.831 | 1,431.808 | 449.427 | 465.769 | 455.307 | 566.391 | 1,162.622 | 1,184.575 | 1,219.577 | 1,069.511 | 1,057.681 | 1,081.048 | 1,108.27 | 1,323.223 | 1,290.521 | 1,257.627 | 1,310.089 | 1,269.388 | 1,220.823 | 779.502 | 784.649 | 758.896 | 727.088 | 731.415 | 714.301 | 694.167 | 682.006 | 678.283 | 658.556 | 752.724 | 741.268 | 309.821 | 297.277 | 280.801 | 280.905 | 273.36 | 268.072 | 259.848 | 258.791 | 245.494 | 249.7 | 266.454 | 245.449 | 235.787 | 213.231 | 206.846 | 213.907 | 233.629 | 238.331 | 249.823 | 222.044 | 232.064 | 243.342 | 246.462 | 256.632 | 190.926 | 185.876 | 173.837 | 158.829 | 156.449 | 159.581 | 157.608 | 150.291 | 142.317 | 143.671 | 133.93 | 140.33 | 94.618 | 95.651 | 87.74 | 88.321 | 86.229 | 88.137 | 99.727 | 116.682 | 114.2 | 121.2 | 118.1 | 84 | 81.1 | 96.7 | 93.2 | 102.3 | 105.2 | 62.8 | 60.9 | 52.3 | 49.8 | 56.2 | 53.5 | 16.2 | 15 | 14.9 | 15.3 | 14.3 | 13.5 | 14.7 | 14.6 | 0 | 0 | 0 | 10.7 | 0 | 0 | 0 |
Totaal passiva
| 1,555.197 | 1,582.011 | 1,654.709 | 1,639.224 | 1,772.991 | 1,748.292 | 1,852.612 | 1,895.134 | 1,888.902 | 1,793.466 | 1,774.544 | 1,784.392 | 1,784.478 | 1,615.625 | 1,658.663 | 1,689.469 | 1,835.342 | 1,925.622 | 2,131.85 | 2,007.579 | 2,114.477 | 2,120.608 | 2,185.644 | 2,103.425 | 1,223.465 | 1,240.626 | 1,254.704 | 1,269.089 | 1,338.849 | 1,353.604 | 1,408.142 | 1,381.906 | 1,363.434 | 1,360.71 | 1,398.505 | 1,511.544 | 1,519.265 | 1,536.705 | 1,658.902 | 1,678.208 | 1,579.754 | 1,504.805 | 1,521.471 | 1,425.109 | 1,330.512 | 1,316.044 | 1,331.646 | 1,213.019 | 1,234.292 | 1,257.874 | 1,329.301 | 1,324.691 | 1,252.521 | 694.428 | 696.243 | 673.38 | 597.427 | 586.044 | 571.44 | 597.293 | 531.84 | 535.953 | 614.738 | 677.685 | 578.6 | 499.583 | 577.619 | 542.354 | 590.416 | 542.941 | 674.617 | 654.544 | 643.773 | 640.722 | 776.331 | 750.437 | 732.486 | 568.447 | 635.012 | 489.5 | 385.972 | 377.364 | 505.989 | 464.633 | 392.105 | 380.208 | 461.807 | 392.326 | 377.162 | 168.651 | 218.944 | 210.975 | 221.495 | 220.873 | 299.445 | 267.972 | 239.748 | 229 | 273.9 | 232.7 | 158 | 125.3 | 167.7 | 154.4 | 163.4 | 181.1 | 170.7 | 188 | 174.2 | 149.8 | 182 | 150.3 | 65.1 | 42.1 | 58.6 | 49.2 | 47.2 | 38.5 | 66.6 | 66.9 | 0 | 0 | 0 | 40.8 | 0 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 268.299 | 268.755 | 268.97 | 267.482 | 267.97 | 268.467 | 268.748 | 267.79 | 268.41 | 268.748 | 231.181 | 230.376 | 230.755 | 231.054 | 231.278 | 230.354 | 230.598 | 230.767 | 230.981 | 230.1 | 230.572 | 222.653 | 207.135 | 206.328 | 206.578 | 206.517 | 206.741 | 206.042 | 206.322 | 196.783 | 189.103 | 180.666 | 172.97 | 169.335 | 170.6 | 169.171 | 169.484 | 165.079 | 170.714 | 169.215 | 170.148 | 165.787 | 170.046 | 168.155 | 168.735 | 163.764 | 168.355 | 164.67 | 165.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.32 | 168.288 | 168.081 | 0 | 159.91 | 159.416 | 156.802 | 0 | 146.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 762.227 | 757.01 | 761.548 | 762.765 | 730.843 | 736.072 | 725.77 | 721.529 | 709.632 | 691.85 | 719.988 | 713.401 | 742.636 | 777.034 | 829.326 | 872.876 | 869.784 | 905.878 | 922.955 | 961.992 | 1,043.394 | 1,100.797 | 1,151.398 | 1,192.976 | 1,078.825 | 1,130.465 | 1,186.011 | 1,244.323 | 1,216.684 | 1,272.059 | 1,324.971 | 1,357.752 | 1,438.535 | 1,491.033 | 1,549.379 | 1,582.657 | 1,642.199 | 1,737.832 | 1,757.235 | 1,760.175 | 1,812.837 | 1,804.351 | 1,807.127 | 1,764.735 | 1,755.859 | 1,739.028 | 1,752.608 | 1,704.484 | 1,672.849 | 1,644.104 | 1,641.515 | 1,552.078 | 1,515.525 | 1,466.091 | 1,464.573 | 1,520.796 | 1,493.997 | 1,478.749 | 1,482.852 | 1,456.229 | 1,446.994 | 1,443.113 | 1,442.919 | 1,383.249 | 1,322.435 | 1,262.996 | 1,243.363 | 1,174.195 | 1,114.257 | 1,076.711 | 1,063.777 | 972.93 | 921.147 | 829.683 | 794.418 | 674.151 | 722.122 | 597.62 | 591.46 | 530.192 | 499.063 | 486.34 | 481.26 | 433.211 | 390.803 | 375.757 | 386.583 | 351.817 | 344.1 | 339.275 | 339.88 | 316.996 | 304.185 | 284.851 | 272.489 | 230.665 | 195.994 | 183.9 | 179.8 | 156.2 | 177.2 | 174.3 | 176.4 | 168.1 | 159.3 | 157.7 | 149.6 | 129.3 | 105.6 | 88.4 | 78.9 | 66.2 | 52.4 | 44.4 | 49.9 | 44.4 | 40.9 | 38.9 | 36.7 | 29.5 | 22.3 | 16.9 | 14.8 | 10.5 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 275.186 | 285.886 | 275.166 | 254.765 | 278.129 | 254.909 | 274.773 | 276.053 | 286.535 | 234.576 | 213.264 | 223.308 | 223.775 | 209.154 | 221.837 | 235.277 | 280.141 | 298.203 | 328.545 | 243.771 | 253.768 | 246.656 | 292.249 | 315.095 | 250.089 | 272.97 | 263.081 | 237.885 | 208.391 | 255.45 | 280.757 | 292.547 | 251.658 | 239.159 | 235.441 | 332.23 | 322.401 | 218.957 | 243.35 | 113.88 | 87.675 | 29.674 | 76.007 | 25.065 | 12.988 | 37.358 | 7.555 | -16.007 | -32.786 | 5.269 | 0 | 1.032 | 18.95 | -44.141 | 0 | -123.363 | -103.676 | -86.853 | -121.526 | -96.364 | -100.235 | -38.516 | 0 | -1.583 | -68.296 | -56.496 | -62.876 | -97.588 | -89.871 | -58.514 | -21.152 | -20.163 | -55.97 | -57.786 | -42.072 | -39.221 | -34.997 | -8.373 | -9.39 | -8.866 | -6.706 | 1.736 | 12.597 | 8.388 | 0.02 | -2.936 | 2.408 | 8.606 | 4.033 | 1.492 | 5.334 | 5.343 | 4.723 | 1.643 | 4.671 | 1.321 | -84.4 | -84.4 | -84.4 | -84.4 | -74.3 | -74.3 | -74.3 | -74.3 | -55.6 | -55.6 | -55.6 | -55.6 | -43.7 | -43.7 | -43.7 | -43.7 | -37.4 | -37.4 | -37.4 | -37.4 | -33.1 | -33.1 | -33.1 | -33.1 | 0 | 0 | 0 | -29.9 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22.902 | 22.529 | 22.321 | 23.75 | 23.12 | 22.72 | 22.521 | 23.398 | 22.929 | 22.627 | 24.876 | 25.577 | 25.196 | 24.965 | 25.173 | 26.517 | 26.903 | 26.634 | 26.43 | 27.159 | 26.759 | 26.533 | 26.398 | 4.206 | 3.832 | 3.902 | 2.728 | 1.126 | 0.105 | 1.525 | 1.047 | 1.524 | 0.584 | 3.262 | 2.081 | 2.538 | 1.19 | 2.905 | 1.048 | 1.967 | 0.816 | 3.827 | 3.589 | 4.614 | 3.199 | 5.687 | 3.713 | 4.811 | 3.137 | 166.06 | 155.545 | 170.312 | 169.723 | 168.514 | 130.293 | 173.407 | 170.71 | 170.932 | 170.932 | 170.932 | 169.903 | 169.717 | 193.44 | 169.485 | 0 | 0 | 0 | 167.599 | 0 | 0 | 0 | 154.838 | 0 | 145.265 | 142.883 | 136.972 | 155.802 | 132.941 | 131.291 | 128.414 | 127.783 | 126.945 | 126.749 | 122.06 | 120.7 | 118.974 | 117.942 | 115.053 | 112.796 | 112.554 | 111.125 | 109.72 | 0 | 109.163 | 108.69 | 106.668 | 190.58 | 189.5 | 187.7 | 185 | 174.2 | 169 | 168.5 | 168.1 | 149.9 | 149.8 | 75.4 | 74.9 | 63 | 62.7 | 62.6 | 62.2 | 59.6 | 63.9 | 55.6 | 55 | 50.8 | 50.6 | 50.5 | 50.4 | 0 | 0 | 0 | 47.1 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,328.614 | 1,334.18 | 1,328.005 | 1,308.762 | 1,300.062 | 1,282.168 | 1,291.812 | 1,288.77 | 1,287.506 | 1,217.801 | 1,189.309 | 1,192.662 | 1,222.362 | 1,242.207 | 1,307.614 | 1,365.024 | 1,407.426 | 1,461.482 | 1,508.911 | 1,463.022 | 1,554.493 | 1,596.639 | 1,677.18 | 1,718.605 | 1,539.324 | 1,613.854 | 1,658.561 | 1,689.376 | 1,631.502 | 1,725.817 | 1,795.878 | 1,832.489 | 1,863.747 | 1,902.789 | 1,957.501 | 2,086.596 | 2,135.274 | 2,124.773 | 2,172.347 | 2,045.237 | 2,071.476 | 2,003.639 | 2,056.769 | 1,962.569 | 1,940.781 | 1,945.837 | 1,932.231 | 1,857.958 | 1,808.405 | 1,815.433 | 1,797.06 | 1,723.422 | 1,704.198 | 1,590.464 | 1,594.866 | 1,570.84 | 1,561.031 | 1,562.828 | 1,532.258 | 1,530.797 | 1,516.662 | 1,574.314 | 1,636.359 | 1,551.151 | 1,423.459 | 1,374.788 | 1,348.568 | 1,244.206 | 1,184.296 | 1,177.613 | 1,199.427 | 1,107.605 | 1,011.621 | 917.162 | 895.229 | 771.902 | 842.927 | 722.188 | 713.361 | 649.74 | 620.14 | 615.021 | 620.606 | 563.659 | 511.523 | 491.795 | 506.933 | 475.476 | 460.929 | 453.321 | 456.339 | 432.059 | 418.263 | 395.657 | 385.85 | 338.654 | 302.174 | 289 | 283.1 | 256.8 | 277.1 | 269 | 270.6 | 261.9 | 253.6 | 251.9 | 169.4 | 148.6 | 124.9 | 107.4 | 97.8 | 84.7 | 74.6 | 70.9 | 68.1 | 62 | 58.6 | 56.4 | 54.1 | 46.8 | 22.3 | 16.9 | 14.8 | 27.7 | 0 | 0 | 0 |
Totaal eigen vermogen
| 1,328.614 | 1,334.18 | 1,328.005 | 1,308.762 | 1,300.062 | 1,282.168 | 1,291.812 | 1,288.77 | 1,287.506 | 1,217.801 | 1,193.936 | 1,197.494 | 1,227.211 | 1,246.943 | 1,312.449 | 1,369.877 | 1,412.495 | 1,466.772 | 1,514.512 | 1,468.16 | 1,558.975 | 1,601.863 | 1,683.065 | 1,790.683 | 1,539.324 | 1,613.854 | 1,658.561 | 1,689.376 | 1,631.502 | 1,725.817 | 1,795.878 | 1,832.489 | 1,863.747 | 1,902.789 | 1,957.501 | 2,086.596 | 2,135.274 | 2,124.773 | 2,172.347 | 2,045.237 | 2,071.476 | 2,003.639 | 2,056.769 | 1,962.569 | 1,940.781 | 1,945.837 | 1,932.231 | 1,857.958 | 1,808.405 | 1,815.433 | 1,797.06 | 1,723.422 | 1,704.198 | 1,590.464 | 1,594.866 | 1,570.84 | 1,561.031 | 1,562.828 | 1,532.258 | 1,530.797 | 1,516.662 | 1,574.314 | 1,636.359 | 1,551.151 | 1,423.459 | 1,374.788 | 1,348.568 | 1,244.206 | 1,184.296 | 1,177.613 | 1,199.427 | 1,107.605 | 1,011.621 | 917.162 | 895.229 | 771.902 | 842.927 | 722.188 | 713.361 | 649.74 | 620.14 | 615.021 | 620.606 | 563.659 | 511.523 | 491.795 | 506.933 | 475.476 | 460.929 | 453.321 | 456.339 | 432.059 | 418.263 | 395.657 | 385.85 | 338.654 | 302.174 | 289 | 283.1 | 256.8 | 277.1 | 269 | 270.6 | 261.9 | 253.6 | 251.9 | 169.4 | 148.6 | 124.9 | 107.4 | 97.8 | 84.7 | 74.6 | 70.9 | 68.1 | 62 | 58.6 | 56.4 | 54.1 | 46.8 | 22.3 | 16.9 | 14.8 | 27.7 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 2,883.811 | 2,916.191 | 2,982.714 | 2,947.986 | 3,073.053 | 3,030.46 | 3,144.424 | 3,183.904 | 3,176.408 | 3,011.267 | 2,963.853 | 2,977.054 | 3,006.84 | 2,857.832 | 2,966.277 | 3,054.493 | 3,242.768 | 3,387.104 | 3,640.761 | 3,470.601 | 3,668.97 | 3,717.247 | 3,862.824 | 3,894.108 | 2,762.789 | 2,854.48 | 2,913.265 | 2,958.465 | 2,970.351 | 3,079.421 | 3,204.02 | 3,214.395 | 3,227.181 | 3,263.499 | 3,356.006 | 3,598.14 | 3,654.539 | 3,661.478 | 3,831.249 | 3,723.445 | 3,651.23 | 3,508.444 | 3,578.24 | 3,387.678 | 3,271.293 | 3,261.881 | 3,263.877 | 3,070.977 | 3,042.697 | 3,073.307 | 3,126.361 | 3,048.113 | 2,956.719 | 2,284.892 | 2,291.109 | 2,244.22 | 2,158.458 | 2,148.872 | 2,103.698 | 2,128.09 | 2,048.502 | 2,110.267 | 2,251.097 | 2,228.836 | 2,002.059 | 1,874.371 | 1,926.187 | 1,786.56 | 1,774.712 | 1,720.554 | 1,874.044 | 1,762.149 | 1,655.394 | 1,557.884 | 1,671.56 | 1,522.339 | 1,575.413 | 1,290.635 | 1,348.373 | 1,139.24 | 1,006.112 | 992.385 | 1,126.595 | 1,028.292 | 903.628 | 872.003 | 968.74 | 867.802 | 838.091 | 621.972 | 675.283 | 643.034 | 639.758 | 616.53 | 685.295 | 606.626 | 541.922 | 518 | 557 | 489.5 | 435.1 | 394.3 | 438.3 | 416.3 | 417 | 433 | 340.1 | 336.6 | 299.1 | 257.2 | 279.8 | 235 | 139.7 | 113 | 126.7 | 111.2 | 105.8 | 94.9 | 120.7 | 113.7 | 0 | 0 | 0 | 68.5 | 0 | 0 | 0 |