Ennogie Solar Group A/S
CSE:ESG.CO
17.95 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.959 | 5.142 | 29.666 | 24.637 | 22.503 | 21.969 | 25.387 | 13.631 | 10.993 | 11.107 | 2.126 | -0.023 | -0.025 | 0.976 | 0.416 | 2.354 | 1.38 | -2.8 | 94.096 | -0.138 | -0.038 | 2.488 | 17.466 | 10.235 | -12.511 | 0.051 | -21.515 | 13.724 | 10.688 | 4.254 | 11.027 | 22.075 | 6.654 | -11.029 | 85.237 | 9.559 | 13.29 | 18.686 | -31.118 | -11.933 | 13.808 | 18.961 | 31.836 | 35.754 | -3.548 | 10.699 | -7.503 | 21.861 | -17.373 | 43.069 | -5.525 | -67.963 | -9.659 | -2.612 | 25.982 | 24.472 | -47.135 | 30.463 |
Kosten van de omzet
| 14.588 | 3.231 | 29.194 | 17.925 | 15.975 | 16.713 | 12.437 | 13.384 | 11.522 | 8.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -3.629 | 1.911 | 0.472 | 6.712 | 6.528 | 5.256 | 12.95 | 0.247 | -0.529 | 2.728 | 2.126 | -0.023 | -0.025 | 0.976 | 0.416 | 2.354 | 1.38 | -2.8 | 94.096 | -0.138 | -0.038 | 2.488 | 17.466 | 10.235 | -12.511 | 0.051 | -21.515 | 13.724 | 10.688 | 4.254 | 11.027 | 22.075 | 6.654 | -11.029 | 85.237 | 9.559 | 13.29 | 18.686 | -31.118 | -11.933 | 13.808 | 18.961 | 31.836 | 35.754 | -3.548 | 10.699 | -7.503 | 21.861 | -17.373 | 43.069 | -5.525 | -67.963 | -9.659 | -2.612 | 25.982 | 24.472 | -47.135 | 30.463 |
Brutowinstmarge
| -0.331 | 0.372 | 0.016 | 0.272 | 0.29 | 0.239 | 0.51 | 0.018 | -0.048 | 0.246 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.536 | 0 | 0 | 0 | 1.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.717 | -0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 8.166 | 8.214 | 7.118 | 8.659 | 9.215 | 10.116 | 6.122 | 6.394 | 5.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.717 | -0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 9.901 | 14.206 | 3.981 | 4.201 | 3.182 | 27.925 | 0.233 | 0.401 | 0.481 | 0.398 | 0.308 | 0.375 | 0.493 | -2.016 | 0.807 | 1.193 | 0.915 | 31.523 | 0.955 | 1.06 | 0.794 | -1.946 | 0.769 | 0.755 | -4.132 | 0.92 | 1.096 | 1.41 | 1.195 | 1.437 | 1.135 | 1.416 | 1.884 | 5.122 | 0 | 1.828 | 2.605 | 1.821 | 1.552 | 2.253 | 1.864 | 2.114 | 1.733 | 1.906 | 2.019 | 1.697 | 1.501 | 1.835 | 1.733 | 0.214 | 1.796 | 2.248 | 2.008 |
Bedrijfskosten
| 7.467 | 8.048 | 7.853 | 6.682 | 8.958 | 9.901 | 14.206 | 3.981 | 4.201 | 3.182 | 27.925 | 0.233 | 0.401 | 0.481 | 0.398 | 0.308 | 0.375 | 0.493 | -2.016 | 0.807 | 1.193 | 0.915 | 31.523 | 0.955 | 1.06 | 0.794 | -1.946 | 0.769 | 0.755 | -4.132 | 0.92 | 1.096 | 1.41 | 1.195 | 1.437 | 1.135 | 1.416 | 1.884 | 5.839 | -0.377 | 1.828 | 2.605 | 1.821 | 1.552 | 2.253 | 1.864 | 2.114 | 1.733 | 1.906 | 2.019 | 1.697 | 1.501 | 1.835 | 1.733 | 0.214 | 1.796 | 2.248 | 2.008 |
Bedrijfsresultaat
| -3.629 | -6.137 | 0.472 | 0.031 | -2.43 | -4.645 | -2.314 | -3.734 | -4.731 | -0.454 | -29.075 | -0.256 | -0.426 | 0.495 | 0.018 | 2.046 | 1.005 | -3.293 | 95.868 | -0.945 | -1.231 | 1.573 | -16.385 | 9.28 | -13.571 | -0.743 | -17.076 | 12.817 | 9.933 | 8.335 | 10.055 | 20.832 | 4.989 | -12.34 | 83.644 | 8.091 | 11.551 | 16.507 | -36.958 | -11.556 | 11.375 | 15.636 | 30.015 | 34.202 | -5.801 | 8.835 | -9.617 | 20.128 | -19.279 | 41.05 | -7.222 | -69.464 | -11.494 | -4.345 | 25.768 | 22.676 | -49.383 | 28.455 |
Bedrijfsresultaat ratio
| -0.331 | -1.194 | 0.016 | 0.001 | -0.108 | -0.211 | -0.091 | -0.274 | -0.43 | -0.041 | -13.676 | 11.13 | 17.04 | 0.507 | 0.043 | 0.869 | 0.728 | 1.176 | 1.019 | 6.848 | 32.395 | 0.632 | -0.938 | 0.907 | 1.085 | -14.569 | 0.794 | 0.934 | 0.929 | 1.959 | 0.912 | 0.944 | 0.75 | 1.119 | 0.981 | 0.846 | 0.869 | 0.883 | 1.188 | 0.968 | 0.824 | 0.825 | 0.943 | 0.957 | 1.635 | 0.826 | 1.282 | 0.921 | 1.11 | 0.953 | 1.307 | 1.022 | 1.19 | 1.663 | 0.992 | 0.927 | 1.048 | 0.934 |
Totaal overige inkomsten en kosten netto
| 0.174 | -0.271 | 0.05 | -0.589 | -0.512 | -0.351 | 0.32 | -0.119 | -0.591 | -0.095 | 0.698 | -0.016 | -0.06 | -0.028 | -0.14 | -0.048 | 0.056 | -0.016 | -95.195 | -0.016 | -0.052 | -0.098 | -8.044 | -0.108 | -0.102 | -0.067 | -0.815 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -3.455 | -6.408 | 0.522 | -0.558 | -2.942 | -4.996 | -1.994 | -3.853 | -5.322 | -0.549 | -28.377 | -0.272 | -0.486 | 0.467 | -0.122 | 1.998 | 1.061 | -3.309 | 0.673 | -0.961 | -1.283 | 1.475 | -24.429 | 9.172 | -13.673 | -0.81 | -17.891 | 12.817 | 9.824 | 8.335 | 10.055 | 20.832 | 4.989 | -12.34 | 83.645 | 8.091 | 11.551 | 16.507 | -36.956 | -11.555 | 11.375 | 15.636 | 30.015 | 34.202 | -5.801 | 8.835 | -9.617 | 20.128 | -19.279 | 41.05 | -7.222 | -69.464 | -11.494 | -4.345 | 25.768 | 22.676 | -49.383 | 28.455 |
Inkomen voor belasting ratio
| -0.315 | -1.246 | 0.018 | -0.023 | -0.131 | -0.227 | -0.079 | -0.283 | -0.484 | -0.049 | -13.348 | 11.826 | 19.44 | 0.478 | -0.293 | 0.849 | 0.769 | 1.182 | 0.007 | 6.964 | 33.763 | 0.593 | -1.399 | 0.896 | 1.093 | -15.882 | 0.832 | 0.934 | 0.919 | 1.959 | 0.912 | 0.944 | 0.75 | 1.119 | 0.981 | 0.846 | 0.869 | 0.883 | 1.188 | 0.968 | 0.824 | 0.825 | 0.943 | 0.957 | 1.635 | 0.826 | 1.282 | 0.921 | 1.11 | 0.953 | 1.307 | 1.022 | 1.19 | 1.663 | 0.992 | 0.927 | 1.048 | 0.934 |
Belastingkosten
| 0 | 0.727 | 0.773 | 0.832 | 0.814 | 0.351 | -0.016 | -0.119 | 0.002 | -0.096 | -0.801 | -0.054 | -0.056 | -0.055 | -0.186 | -0.053 | -0.051 | -0.047 | -95.231 | -0.045 | -0.041 | -0.04 | 3 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.837 | 0 | 0.186 | 1.892 | 3.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.532 | -10.069 | -0.737 | -1.337 | 3.189 | 10.161 | -11.446 | 1.001 |
Nettowinst
| -3.455 | -6.408 | 0.522 | -0.558 | -2.942 | -5.347 | -1.978 | -3.734 | -5.324 | -0.453 | -27.576 | -0.272 | -0.486 | 0.467 | -0.122 | 1.998 | 1.061 | -3.309 | 0.673 | -0.961 | -1.283 | 1.475 | -27.429 | 9.172 | -17.673 | -0.81 | -17.891 | 12.817 | 9.824 | 8.335 | 10.055 | 20.832 | 4.989 | -12.34 | 83.645 | 8.091 | 11.551 | 16.507 | -47.793 | -11.555 | 11.189 | 13.744 | 26.846 | 34.202 | -5.801 | 8.835 | -9.617 | 20.128 | -19.279 | 41.05 | -25.754 | -59.395 | -10.757 | -3.008 | 25.779 | 13.185 | -37.937 | 27.454 |
Nettowinstmarge
| -0.315 | -1.246 | 0.018 | -0.023 | -0.131 | -0.243 | -0.078 | -0.274 | -0.484 | -0.041 | -12.971 | 11.826 | 19.44 | 0.478 | -0.293 | 0.849 | 0.769 | 1.182 | 0.007 | 6.964 | 33.763 | 0.593 | -1.57 | 0.896 | 1.413 | -15.882 | 0.832 | 0.934 | 0.919 | 1.959 | 0.912 | 0.944 | 0.75 | 1.119 | 0.981 | 0.846 | 0.869 | 0.883 | 1.536 | 0.968 | 0.81 | 0.725 | 0.843 | 0.957 | 1.635 | 0.826 | 1.282 | 0.921 | 1.11 | 0.953 | 4.661 | 0.874 | 1.114 | 1.152 | 0.992 | 0.539 | 0.805 | 0.901 |
WPA (Winst Per Aandeel)
| -0.11 | -0.2 | 0.018 | -0.02 | -0.1 | -0.19 | -0.071 | -0.12 | -0.17 | -0.017 | -1.1 | -0.012 | -0.023 | 0.13 | -0.026 | 0.5 | 0.3 | -0.9 | 0.18 | -0.3 | -0.3 | 0.4 | -7.44 | 2.4 | -4.7 | -0.2 | -4.42 | 3.4 | 2.2 | 2.2 | 2.65 | 5.3 | 1.2 | -3 | 20.34 | 2 | 2.8 | 4 | -11 | -2.68 | 2.7 | 3.3 | 6.45 | 3.49 | -1.3 | 2 | -2.19 | 4.4 | -4.1 | 8.62 | -5.46 | -12.33 | -2.5 | -0.64 | 5.23 | 2.48 | -7.79 | 5.57 |
Verwaterde WPA
| -0.11 | -0.2 | 0.018 | -0.02 | -0.1 | -0.19 | -0.071 | -0.12 | -0.17 | -0.017 | -1.05 | -0.01 | -0.019 | 0.13 | -0.026 | 0.5 | 0.3 | -0.9 | 0.18 | -0.3 | -0.3 | 0.4 | -7.44 | 2.4 | -4.7 | -0.2 | -4.42 | 3.4 | 2.2 | 2.2 | 2.65 | 5.3 | 1.2 | -3 | 20.34 | 2 | 2.8 | 4 | -11 | -2.68 | 2.7 | 3.3 | 6.45 | 3.49 | -1.3 | 2 | -2.19 | 4.4 | -4.1 | 8.62 | -5.46 | -12.33 | -2.5 | -0.64 | 5.23 | 2.48 | -7.79 | 5.57 |
EBITDA
| -2.827 | -5.367 | 1.289 | 0.823 | -1.494 | -3.767 | -1.729 | -3.195 | -4.106 | 0.079 | -28.274 | -0.256 | -0.426 | 0.495 | -0.113 | 2.046 | 1.005 | -3.293 | 0.683 | -0.945 | -1.231 | 1.573 | -24.323 | 9.28 | -13.571 | -0.743 | -17.783 | 12.955 | 9.933 | 8.386 | 10.112 | 20.979 | 5.244 | -12.224 | 83.803 | 8.424 | 11.874 | 16.802 | -36.957 | -11.556 | 11.98 | 16.356 | 30.015 | 34.202 | -5.801 | 8.835 | -9.617 | 20.128 | -19.279 | 41.05 | -7.222 | -69.464 | -11.494 | -4.345 | 25.768 | 22.676 | -49.383 | 28.455 |
EBITDA ratio
| -0.258 | -1.044 | 0.043 | 0.033 | -0.066 | -0.171 | -0.068 | -0.234 | -0.374 | 0.007 | -13.299 | 11.13 | 17.04 | 0.507 | -0.272 | 0.869 | 0.728 | 1.176 | 0.007 | 6.848 | 32.395 | 0.632 | -1.393 | 0.907 | 1.085 | -14.569 | 0.827 | 0.944 | 0.929 | 1.971 | 0.917 | 0.95 | 0.788 | 1.108 | 0.983 | 0.881 | 0.893 | 0.899 | 1.188 | 0.968 | 0.868 | 0.863 | 0.943 | 0.957 | 1.635 | 0.826 | 1.282 | 0.921 | 1.11 | 0.953 | 1.307 | 1.022 | 1.19 | 1.663 | 0.992 | 0.927 | 1.048 | 0.934 |