Ennogie Solar Group A/S
CSE:ESG.CO
17.95 (DKK) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| -7.973 | -10.175 | -29.468 | -0.372 | -0.096 | -36.741 | 13.085 | 23.536 | 119.794 | -43.593 | 64.083 | 32.282 | -101.948 | 28.481 | 129.711 | -217.9 |
Afschrijvingen & Amortisatie
| 3.423 | 2.282 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.103 | 0.052 | 0.077 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -8.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.138 | 0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -9.321 | -9.946 | 0.251 | 2.445 | -0.369 | 58.641 | -2.504 | -7.21 | 24.927 | -0.307 | 0.433 | -0.739 | -3.403 | -8.297 | 2.074 | -3.18 |
Vorderingen
| -6.252 | -8.409 | -2.54 | 2.435 | 0.019 | -1.765 | -0.498 | -0.052 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.663 | -5.734 | -2.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 8.564 | -0.568 | 3.466 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7.97 | 4.765 | 1.762 | -0.007 | -0.388 | 60.407 | -2.006 | -7.158 | 24.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.207 | -1.324 | 28.203 | 0.208 | 93.73 | 19.578 | -9.077 | -4.2 | -113.902 | 49.021 | -65.822 | -28.678 | 109.029 | -23.049 | -106.528 | 145.833 |
Kasstroom uit Operationele Activiteiten
| -13.861 | -18.615 | -0.828 | 2.281 | 93.265 | 41.478 | 1.504 | 12.126 | 31.007 | 5.224 | -1.254 | 2.942 | 3.678 | -2.865 | 25.257 | -75.247 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.969 | -2.73 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | -0.005 | 0 | -0.004 | -0.066 | -0.089 |
Netto Overnames
| 0 | 0 | -1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.572 | -1.218 | -0.093 | 0 | 0 | -37.787 | -16.261 | -86.732 | -9.961 | -172.676 | -193.064 | -168.714 | -271.049 | -418.02 | -52.805 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.125 | 7.653 | 5.062 | 234.161 | 24.211 | 157.212 | 24.668 | 231.692 | 173.859 | 194.242 | 343.389 | 455.286 | 0 | 0.687 |
Overige Investeringsactiviteiten
| -4.183 | -0.1 | 17.734 | 7.652 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0.197 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -4.541 | -4.048 | 16.586 | 7.653 | 5.062 | 196.374 | 7.95 | 70.481 | 14.707 | 59.016 | -19.511 | 25.523 | 72.143 | 37.262 | -52.871 | 0.598 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -3.574 | -1.847 | -0.268 | -0.058 | 0 | -5.181 | -3.877 | -10.974 | -33.143 | -36.694 | 0 | -4.403 | -48.518 | 0 | 0 | -6.459 |
Uitgifte van Gewone Aandelen
| 25.276 | 8.184 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.894 | 2.22 | 8.833 | 3.899 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -15.268 | 0 | 0 | -1.361 | -8.853 | -16.883 | 0 | -3.41 | -18.106 | -15.027 | -12.037 | -29 | -18.948 | -18.939 |
Uitgekeerde Dividenden
| 0 | 0 | -14.958 | -10.097 | -37.395 | -198.196 | -13.429 | -47.366 | -12.353 | -16.494 | -12.976 | -9.432 | -16.972 | -17.058 | -12.663 | -20.854 |
Overige Financieringsactiviteiten
| 0.001 | 17.387 | 0.766 | 0.18 | -85.629 | 0 | 7.754 | 0 | -0.001 | 0 | 55.726 | 0 | -0.001 | 10.064 | 48.527 | 0 |
Kasstroom uit Financieringsactiviteiten
| 20.287 | 23.724 | -14.728 | -9.975 | -123.024 | -204.738 | -18.405 | -75.223 | -45.497 | -56.598 | 24.644 | -28.862 | -75.634 | -33.774 | 25.749 | -42.353 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.012 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.874 | 1.058 | 1.03 | -0.041 | -24.697 | 33.114 | -8.951 | 7.383 | 0.218 | 7.642 | 3.88 | -0.396 | 0.187 | 0.623 | -1.865 | -117.002 |
Kaspositie aan het Einde van de Periode
| 13.84 | 11.966 | 10.908 | 8.7 | 8.741 | 33.438 | 0.324 | 9.275 | 1.892 | 11.99 | 4.348 | 0.468 | 0.864 | 0.677 | 0.054 | 1.919 |