Ennogie Solar Group A/S
CSE:ESG.CO
17.95 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.525 | 2.318 | 13.84 | 5.727 | 13.562 | 9.565 | 11.966 | 9.778 | 20.022 | 6.668 | 10.908 | 12.189 | 12.308 | 27.463 | 8.7 | 4.746 | 6.536 | 11.123 | 8.741 | 8.624 | 9.663 | 38.919 | 33.438 | 6.13 | 0.336 | 7.641 | 0.324 | 0.333 | 0.341 | 6.3 | 9.275 | 11.801 | 0.72 | 2.612 | 1.892 | 6.086 | 1.04 | 1.775 | 11.99 | 4.796 | 9.277 | 0.922 | 4.348 | 1.761 | 4.095 | 0.884 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 23.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.525 | 2.318 | 13.84 | 5.727 | 13.562 | 9.565 | 11.966 | 9.778 | 20.022 | 6.668 | 10.908 | 12.189 | 12.308 | 27.463 | 8.7 | 4.746 | 6.536 | 11.123 | 8.741 | 8.624 | 9.663 | 38.919 | 33.438 | 6.13 | 0.336 | 7.641 | 231.44 | 0.333 | 0.341 | 6.3 | 9.275 | 11.801 | 0.72 | 2.612 | 1.892 | 6.086 | 1.04 | 1.775 | 11.99 | 4.796 | 9.277 | 0.922 | 4.348 | 1.761 | 4.095 | 0.884 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 12.786 | 17.26 | 18.314 | 13.793 | 15.385 | 11.831 | 11.778 | 16.622 | 8.505 | 5.2 | 7.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 19.832 | 21.585 | 19.306 | 18.02 | 14.932 | 14.613 | 15.643 | 9.814 | 9.302 | 7.831 | 6.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.076 | 0.746 | 0.671 | 0.805 | 0.001 | -0.001 | 0.955 | 0.001 | 0.001 | 7.012 | 0.001 | -12.189 | -12.308 | -27.463 | 17.859 | 21.707 | 20.923 | 22.47 | 28.025 | 2.422 | 2.464 | 2.459 | 31.65 | 3.056 | 0.971 | 0.739 | 0.686 | 0.978 | 0.757 | 0.518 | 0.191 | 0.391 | 0.347 | 0.217 | 0.139 | 0.355 | 0.235 | 0.329 | 0.37 | 0.208 | 0.469 | 0.261 | 0.248 | 0 | 0 | 0 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 35.219 | 41.909 | 52.131 | 38.345 | 43.88 | 36.008 | 40.342 | 36.215 | 37.83 | 21.511 | 25.158 | 12.189 | 12.308 | 27.463 | 26.559 | 26.453 | 27.459 | 33.593 | 36.766 | 11.046 | 12.127 | 41.378 | 65.088 | 9.186 | 1.307 | 8.38 | 232.126 | 1.311 | 1.098 | 6.818 | 9.466 | 12.192 | 1.067 | 2.829 | 2.031 | 6.441 | 1.275 | 2.104 | 12.36 | 5.004 | 9.746 | 1.183 | 4.596 | 1.761 | 4.095 | 0.884 | 1.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.683 | 2.365 | 2.626 | 2.778 | 3.118 | 2.243 | 1.12 | 0.77 | 0.871 | 0.895 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0.129 | 0.129 | 0.155 | 0 | 0.207 | 0.233 | 0.258 | 0.31 | 0.31 | 0 | 0 | 0.027 | 0.049 | 0.065 | 0.103 | 0.118 | 0 | 0 | 0.226 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 15.878 | 15.603 | 15.035 | 14.074 | 0 | 13.538 | 13.105 | 12.568 | 12.58 | 12.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16.172 | 15.878 | 15.603 | 15.035 | 14.074 | 13.714 | 13.538 | 13.105 | 12.568 | 12.58 | 12.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.283 | 2.629 | 2.629 | 2.909 | 2.696 | 2.096 | 2.057 | 1.322 | 0.75 | 0.751 | 0 | 1.204 | 1.228 | 1.253 | 1.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.001 | -2.629 | -0 | -2.909 | -2.696 | -2.096 | -2.057 | -1.322 | -0.75 | -0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 10 | 10 | 10 | 0 | 17.922 | 18.108 | 20 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.201 | 2.83 | 0.201 | 3.11 | 2.897 | 2.296 | 2.258 | 1.616 | 1.044 | 1.044 | 1.039 | 0 | 0 | 0 | 0 | 1.307 | 1.346 | 1.378 | 1.413 | 26.505 | 26.609 | 121.646 | 96.598 | 304.148 | 309.987 | 321.444 | 231.116 | 356.676 | 348.564 | 341.826 | 338.834 | 329.037 | 396.347 | 392.946 | 403.912 | 294.883 | 306.327 | 293.706 | 282.699 | 116.331 | 371.734 | 367.81 | 379.013 | -0.31 | -0.31 | 0 | 289.321 | -0.027 | -0.049 | -0.065 | -0.103 | -0.118 | 0 | 0 | -0.226 |
Totaal niet-vlottende activa
| 21.338 | 21.073 | 21.059 | 20.923 | 20.089 | 18.253 | 16.916 | 15.491 | 14.483 | 14.519 | 14.638 | 1.204 | 1.228 | 1.253 | 1.284 | 1.307 | 1.346 | 1.378 | 1.413 | 26.505 | 26.609 | 121.646 | 96.598 | 307.148 | 312.987 | 328.444 | 110.63 | 363.676 | 355.564 | 348.826 | 345.834 | 336.037 | 403.347 | 399.946 | 410.912 | 305.012 | 316.456 | 303.835 | 292.854 | 116.331 | 389.863 | 386.151 | 399.271 | 0.31 | 0.31 | 0 | 312.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 56.557 | 62.982 | 73.19 | 59.268 | 63.969 | 54.261 | 57.258 | 51.705 | 52.314 | 36.03 | 39.796 | 13.393 | 13.536 | 28.716 | 27.843 | 27.76 | 28.805 | 34.971 | 38.179 | 37.551 | 38.736 | 163.024 | 161.686 | 316.334 | 314.294 | 336.824 | 342.756 | 364.987 | 356.662 | 355.644 | 355.3 | 348.229 | 404.414 | 402.775 | 412.943 | 311.453 | 317.731 | 305.939 | 305.214 | 121.334 | 399.609 | 387.334 | 403.867 | 363.044 | 315.584 | 345.218 | 313.704 | 323.268 | 324.359 | 398.661 | 313.443 | 349.207 | 493.498 | 527.507 | 504.951 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.268 | 4.222 | 12.498 | 5.908 | 7.536 | 5.894 | 3.934 | 5.948 | 4.054 | 3.757 | 4.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.415 | 33.182 | 25.383 | 31.865 | 31.845 | 39.138 | 6.555 | 6.398 | 6.441 | 5.707 | 2.155 | 0 | 0 | 4.11 | 0 | 0 | 0 | 2.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 6.66 | 5.955 | 5.85 | 5.318 | 5.31 | 4.621 | 4.963 | 3.242 | 3.711 | 1.968 | 2.395 | 1.086 | 0.927 | 0.554 | 0.14 | 0.067 | 3.175 | 0.1 | 0.018 | 0.398 | 0.621 | 85.705 | 85.647 | 86.034 | 93.18 | 26.775 | 30.644 | 34.247 | 35.229 | 1.453 | 1.305 | 0.009 | 38.334 | 17.764 | 12.279 | 27.016 | 41.543 | 28.904 | 45.422 | 0 | 71.987 | 53.934 | 82.116 | 65.86 | 49.124 | 0 | 26.389 | 23.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.095 | 9.307 | 6.222 | 9.856 | 11.673 | 12.253 | 10.537 | 11.198 | 8.345 | 3.909 | 4.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.142 | 4.007 | 1.391 | 2.026 | 0.89 | 2.429 | 4.405 | 2.993 | 3.569 | 4.166 | 5.153 | 0.2 | 0.229 | 0.335 | 0.343 | 0.213 | 0.149 | 0.35 | 0.332 | 0 | 0 | 0.525 | 0.72 | 0.405 | 0.39 | 0.362 | 0.496 | 0 | 0.858 | 2.209 | 0 | 10.43 | 7.694 | 7.741 | 0 | 0 | 0 | 0 | 0 | 0 | 5.01 | 5.032 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 22.165 | 23.491 | 25.961 | 23.108 | 25.409 | 25.197 | 23.839 | 23.381 | 19.679 | 13.8 | 16.698 | 1.286 | 1.156 | 0.889 | 0.483 | 0.28 | 3.324 | 0.45 | 0.35 | 0.398 | 0.621 | 86.23 | 86.367 | 86.439 | 93.57 | 27.137 | 31.14 | 34.247 | 36.087 | 29.077 | 34.487 | 35.822 | 77.893 | 57.35 | 51.417 | 33.571 | 47.941 | 35.345 | 51.129 | 2.155 | 76.997 | 58.966 | 86.285 | 65.86 | 49.124 | 0 | 29.121 | 23.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12.177 | 14.32 | 14.652 | 17.273 | 18.203 | 18.79 | 18.531 | 12.286 | 12.635 | 4.782 | 4.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.581 | 1.895 | 0 | 2.052 | 2.209 | 2.365 | 2.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.776 | 0 | 0 | 0.545 | 0.483 | 0 | -2.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.616 | 0.616 | 3.513 | -0.001 | -0.002 | 0.441 | 2.963 | 2.683 | 2.84 | 2.996 | 3.15 | -0.001 | 1.156 | 0.889 | 0.483 | 0.001 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | -0.001 | 0.002 | 0.003 | 0.002 | -0.001 | 0 | 0.002 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 15.15 | 16.831 | 18.165 | 19.869 | 20.893 | 21.596 | 21.494 | 14.969 | 15.475 | 7.778 | 8.097 | -0.001 | 1.156 | 0.889 | 0.483 | 0.001 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | -0.001 | 0.002 | 0.003 | 0.002 | -0.001 | 0 | 0.002 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 37.315 | 40.322 | 44.126 | 42.977 | 46.302 | 46.793 | 45.333 | 38.35 | 35.154 | 21.578 | 24.795 | 1.285 | 1.156 | 0.889 | 0.483 | 0.281 | 3.324 | 0.451 | 0.35 | 0.397 | 0.621 | 86.23 | 86.366 | 86.441 | 93.573 | 27.139 | 31.139 | 34.247 | 36.089 | 29.077 | 34.487 | 35.822 | 77.891 | 57.35 | 51.417 | 33.571 | 47.941 | 35.345 | 51.129 | 2.155 | 76.997 | 58.966 | 86.285 | 68.93 | 51.714 | 60.103 | 29.121 | 26.104 | 45.13 | 84.61 | 36.683 | 37.858 | 126.834 | 130.306 | 88.362 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0.01 | 0 | 0.021 | 0.008 | 0.01 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31.36 | 31.36 | 31.36 | 28.394 | 28.394 | 27.784 | 27.784 | 27.784 | 27.784 | 26.25 | 26.25 | 0 | 0 | 0 | 3.75 | 0 | 0 | 0 | 3.75 | 0 | 0 | 0 | 75 | 220.721 | 0 | 0 | 77.5 | 0 | 0 | 0 | 82.5 | 0 | 0 | 0 | 82.5 | 0 | 0 | 254.087 | 82.5 | 0 | 0 | 317.582 | 88 | 0 | 0 | 0 | 104.276 | 0 | 0 | 0 | 104.276 | 0 | 0 | 0 | 104.276 |
Ingehouden winsten
| -11.54 | -8.129 | -1.721 | -11.521 | -10.158 | -19.745 | -15.296 | -13.866 | -10.063 | -11.237 | -10.688 | 0 | 0 | 0 | 24.171 | 0 | 0 | 0 | 24.543 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 227.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.149 | 11.551 | 16.507 | 159.687 | 0 | 0 | 13.744 | 227.361 | 0 | 0 | 0 | 217.884 | 0 | 0 | 0 | 198.947 | 0 | 0 | 0 | 308.173 |
Overige gereserveerde algehele resultaten
| -0.018 | -0.01 | -0.014 | -0.021 | -0.008 | -0.01 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.561 | -0.571 | -0.561 | -0.582 | -0.569 | -0.571 | -0.563 | -0.563 | -0.561 | -0.561 | -0.561 | 12.108 | 12.38 | 27.827 | -0.561 | 27.479 | 25.481 | 34.52 | 9.536 | 37.154 | 38.115 | 76.794 | -0.76 | 9.172 | 220.721 | 309.685 | 6.541 | 330.74 | 320.573 | 326.567 | 238.313 | 312.407 | 326.523 | 345.424 | 279.026 | 241.733 | 258.239 | 0 | 11.898 | 119.179 | 322.612 | -2.958 | 2.221 | 294.114 | 263.87 | 285.115 | -37.577 | 297.164 | 279.229 | 314.051 | -26.463 | 301.33 | 366.664 | 397.201 | -7.419 |
Totaal eigen vermogen van aandeelhouders
| 19.241 | 22.66 | 29.064 | 16.291 | 17.667 | 7.468 | 11.925 | 13.355 | 17.16 | 14.452 | 15.001 | 12.108 | 12.38 | 27.827 | 27.36 | 27.479 | 25.481 | 34.52 | 37.829 | 37.154 | 38.115 | 76.794 | 75.32 | 229.893 | 220.721 | 309.685 | 311.617 | 330.74 | 320.573 | 326.567 | 320.813 | 312.407 | 326.523 | 345.424 | 361.526 | 277.882 | 269.79 | 270.594 | 254.085 | 119.179 | 322.612 | 328.368 | 317.582 | 294.114 | 263.87 | 285.115 | 284.583 | 297.164 | 279.229 | 314.051 | 276.76 | 301.33 | 366.664 | 397.201 | 405.03 |
Totaal eigen vermogen
| 19.241 | 22.66 | 29.064 | 16.291 | 17.667 | 7.468 | 11.925 | 13.355 | 17.16 | 14.452 | 15.001 | 12.108 | 12.38 | 27.827 | 27.36 | 27.479 | 25.481 | 34.52 | 37.829 | 37.154 | 38.115 | 76.794 | 75.32 | 229.893 | 220.721 | 309.685 | 311.617 | 330.74 | 320.573 | 326.567 | 320.813 | 312.407 | 326.523 | 345.424 | 361.526 | 277.882 | 269.79 | 270.594 | 254.085 | 119.179 | 322.612 | 328.368 | 317.582 | 294.114 | 263.87 | 285.115 | 284.583 | 297.164 | 279.229 | 314.051 | 276.76 | 311.349 | 366.664 | 397.201 | 416.589 |
Totaal passiva en aandeelhoudersvermogen
| 56.556 | 62.982 | 73.19 | 59.268 | 63.969 | 54.261 | 57.258 | 51.705 | 52.314 | 36.03 | 39.796 | 13.393 | 13.536 | 28.716 | 27.843 | 27.76 | 28.805 | 34.971 | 38.179 | 37.551 | 38.736 | 163.024 | 161.686 | 316.334 | 314.294 | 336.824 | 342.756 | 364.987 | 356.662 | 355.644 | 355.3 | 348.229 | 404.414 | 402.774 | 412.943 | 311.453 | 317.731 | 305.939 | 305.214 | 121.334 | 399.609 | 387.334 | 403.867 | 363.044 | 315.584 | 345.218 | 313.704 | 323.268 | 324.359 | 398.661 | 313.443 | 349.207 | 493.498 | 527.507 | 504.951 |