Escalade, Incorporated
NASDAQ:ESCA
14.65 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.667 | 2.844 | 1.775 | 2.864 | 4.275 | 3.642 | -0.952 | 2.704 | 2.958 | 5.673 | 6.654 | 4.871 | 5.966 | 8.126 | 5.442 | 5.087 | 10.186 | 8.71 | 1.951 | 2.575 | 2.54 | 1.876 | 0.267 | 3.58 | 3.575 | 12.071 | 1.216 | 7.459 | 3.118 | 2.096 | 1.388 | 3.463 | 4.243 | 2.09 | 1.697 | 2.859 | 2.028 | 3.222 | 3.497 | 7.98 | 17.587 | -9.329 | 2.251 | 3.05 | 2.513 | 2.618 | 1.624 | 3.91 | -11.503 | 1.087 | 1.576 | 2.133 | -0.38 | 1.485 | 1.203 | 2.223 | 1.172 | 1.862 | 0.802 | 1.112 | 0.618 | 0.366 | -0.439 | -4.579 | -1.365 | -0.704 | -0.848 | 2.592 | 3.131 | 2.435 | 1.097 | 3.107 | 2.992 | 1.032 | 1.364 | 3.081 | 5.452 | 2.255 | 1.154 | 0.946 | 4.33 | 1.953 | 0.598 | 6.465 | 6.124 | 2.254 | 0.007 | 4.454 | 4.149 | 2.603 | -0.068 | 4.887 | 4.04 | 1.578 | 0.634 | 3.65 | 2.359 | 1.192 | 0.9 | 3.5 | 1.8 | 0.4 | 0.4 | 3.2 | 2.1 | 0.3 | 0.6 | 4.4 | 1.7 | 0.1 | 0.2 | 2.8 | 1.5 | 0.7 | 0.2 | 1.3 | 0.6 | -1.4 | 0 | -1.3 | 0.6 | -1 | -0.7 | 2.2 | 0.8 | -0.2 | 0.3 | 2.4 | 1.1 | -0.8 | -0.9 |
Afschrijvingen & Amortisatie
| 1.94 | 1.378 | 1.373 | 1.45 | 1.423 | 1.402 | 1.396 | 0.856 | 1.604 | 2.13 | 1.473 | 0.9 | 1.226 | 1.575 | 1.134 | 0.764 | 1.018 | 1.306 | 0.928 | 0.765 | 1 | 1.33 | 0.936 | 0.801 | 0.927 | 1.216 | 0.913 | 0.743 | 0.975 | 1.291 | 0.901 | 0.762 | 0.984 | 1.888 | 1.61 | 1.406 | 1.207 | 1.501 | 1.104 | 1.052 | 1.026 | 1.158 | 1.147 | 1.269 | 1.071 | 1.213 | 1.065 | 0.942 | 1.075 | 1.313 | 0.992 | 3.12 | 3.308 | 1.382 | 0.962 | 0.893 | 1.111 | 1.334 | 0.992 | 1.36 | 1.419 | 1.992 | 1.194 | 1.252 | 1.851 | 1.211 | 1.225 | 1.83 | 1.301 | 1.852 | 1.061 | 1.096 | 1.82 | 1.8 | 0.933 | 1.084 | 0.997 | 1.47 | 1.184 | 1.496 | 2.088 | 1.446 | 1.298 | 1.305 | 1.211 | 1.603 | 1.182 | 0.71 | 0.977 | 1.28 | 0.831 | 0.751 | 0.906 | 1.115 | 0.821 | 0.414 | 0.874 | 1.091 | 0.8 | 0.5 | 0.7 | 0.9 | 0.7 | 0.5 | 0.7 | 0.9 | 0.7 | 0.4 | 0.7 | 0.7 | 0.6 | 0.8 | 0.6 | 0.9 | 0.7 | 0.5 | 1 | 1.2 | 0.9 | 0.6 | 1.1 | 1.6 | 1.1 | 0.4 | 1 | 1 | 0.8 | 0.4 | 0.8 | 1.1 | 0.8 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.391 | 0 | 0 | 0 | -0.244 | 0 | 0 | 0 | 0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 0 | 0 | 0 | 0.94 | 0 | 0 | 0 | -2.947 | 0 | 0 | 0 | -0.375 | 0 | 0 | 0 | 1.696 | 0 | 0 | 0 | -1.197 | 0 | 0 | 0 | 1.254 | 0 | 0 | 0 | 0.503 | 0 | 0 | 0 | 0.863 | 0 | 0 | 0 | 1.401 | 0 | 0 | 0 | 2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0.5 | -0.1 | -2.9 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.503 | 0.497 | 0.429 | -1.463 | 0.546 | 0.51 | 0.459 | 0.521 | 0.377 | 0.739 | 0.388 | 0.236 | 0.229 | 0.326 | 0.111 | 0.26 | 0.263 | 0.357 | 0.136 | 0.002 | 0.068 | 0.197 | 0.144 | -0.029 | 0.098 | 0.209 | 0.161 | -0.021 | 0.103 | 0.174 | 0.114 | 0.024 | -0.013 | 0.136 | 0.107 | 0.241 | 0.141 | 0.192 | 0.107 | 0.155 | 0.125 | 0.189 | 0.133 | -0.021 | 0.131 | 0.178 | 0.13 | -0.008 | 0.126 | 0.171 | 0.135 | -0.164 | 0.092 | 0.133 | 0.085 | 0.006 | -0.025 | 0.024 | 0.129 | -0.321 | 0.158 | 0.158 | 0.115 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.007 | 4.624 | 0 | -1.437 | 0 | 6.009 | 0 | -20.777 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | -56.369 | 0 | 0 | 0 | -0.697 | 0 | 0 | 0 | -7.825 | 0 | 0 | 0 | 3.186 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | -1.957 | 0 | 0 | 0 | -2.776 | 0 | 0 | 0 | -0.925 | 0 | 0 | 0 | -0.268 | 0 | 0 | 0 | -16.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.914 | 0 | 0 | 0 | 5.701 | 3.946 | 0 | 0 | 14.138 | -4.294 | 0 | 0 | 0 | 0 | -6.059 | -0.125 | 0 | 0 | -2.941 | 1.802 | 0 | 0 | 0 | 2.298 | 0 | 0 | 0 | -0.064 | 12.239 | 0 | 0 | 0 | 18.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | -3.4 | -3.3 | -5.2 | 5.9 |
Vorderingen
| 0 | 0 | 0 | 6.867 | 0 | 0 | 0 | 9.738 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | -29.905 | 0 | 0 | 0 | -1.14 | 0 | 0 | 0 | -1.14 | 0 | 0 | 0 | -3.366 | 0 | 0 | 0 | 2.709 | 0 | 0 | 0 | -6.053 | 0 | 0 | 0 | 6.739 | 0 | 0 | 0 | -10.37 | 0 | 0 | 0 | -6.691 | 0 | 0 | 0 | -1.148 | 0 | 0 | 0 | -1.752 | 0 | 0 | 0 | 3.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 29.409 | 0 | 0 | 0 | -15.847 | 0 | 0 | 0 | -19.894 | 0 | 0 | 0 | -26.422 | 0 | 0 | 0 | -3.359 | 0 | 0 | 0 | -3.359 | 0 | 0 | 0 | -0.468 | 0 | 0 | 0 | -6.548 | 0 | 0 | 0 | -1.121 | 0 | 0 | 0 | -1.559 | 0 | 0 | 0 | 5.449 | 0 | 0 | 0 | -1.731 | 0 | 0 | 0 | -6.302 | 0 | 0 | 0 | -2.411 | 0 | 0 | 0 | 9.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -38.465 | 0 | 0 | 0 | -14.668 | 0 | 0 | 0 | -4.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.992 | 0 | 0 | 0 | -3.992 | 0 | 0 | 0 | 1.11 | 0 | 0 | 0 | -0.69 | 0 | 0 | 0 | 2.416 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 1.002 | 0 | 0 | 0 | 2.343 | 0 | 0 | 0 | -1.083 | 0 | 0 | 0 | 2.895 | 0 | 0 | 0 | -5.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.007 | 4.624 | 0 | 0.752 | 0 | 6.009 | 0 | 20.777 | 0 | 0 | 0 | 25.144 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 7.794 | 0 | 0 | 0 | 0.666 | 0 | 0 | 0 | 5.91 | 0 | 0 | 0 | 5.099 | 0 | 0 | 0 | 2.801 | 0 | 0 | 0 | -8.201 | 0 | 0 | 0 | 2.994 | 0 | 0 | 0 | 5.811 | 0 | 0 | 0 | -7.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.951 | 0 | 0 | 0 | 0 | 3.946 | 0 | 0 | 14.138 | -4.294 | 0 | 0 | 0 | 0 | -6.059 | -0.125 | 0 | 0 | -2.941 | 1.802 | 0 | 0 | 0 | 2.298 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3.657 | 11.826 | -0.395 | 20.599 | 8.566 | 2.826 | 3.613 | 32.869 | -10.407 | -5.944 | -11.387 | -1.783 | -9.976 | -0.279 | -16.929 | -14.087 | -17.338 | 2.508 | 0.844 | 5.51 | 3.387 | -3.458 | -1.099 | 4.328 | -6.26 | -10.526 | 1.384 | -3.267 | -4.649 | -0.549 | 3.466 | 6.032 | -7.683 | -1.41 | -1.737 | 6.345 | -8.773 | 2.446 | -1.819 | 4.595 | -21.52 | 10.304 | 6.017 | -0.507 | -4.283 | -3.294 | 1.612 | -5.565 | 12.415 | 2.437 | -2.553 | 13.958 | -4.239 | 0.06 | -5.135 | -1.253 | 0.528 | -2.543 | 1.603 | -5.429 | 1.455 | 3.252 | 1.214 | 4.286 | 0 | -10.991 | -3.05 | 0.404 | 0 | -4.861 | -6.375 | 18.322 | -6.383 | -0.13 | 0.13 | 17.729 | -8.635 | 0 | 0 | 18.171 | -12.492 | -6.769 | 0 | 24.092 | -12.794 | -4.859 | 0 | -0.156 | -15.05 | -11.864 | 3.769 | -0.064 | -12.53 | -8.034 | 7.37 | 4.262 | -7.227 | -6.181 | 9.4 | 0.1 | -9.7 | 0.3 | 15.3 | -3 | -7 | -0.9 | 10.5 | -3.8 | -5.6 | -0.4 | 9.8 | 4.7 | -4.2 | -5.9 | 12.5 | 4.9 | -2.5 | -4.1 | 16.3 | 3.3 | -11.6 | -9.2 | 9.8 | -1.9 | -7 | -2.2 | 3 | 3 | 0.2 | -0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 10.46 | 13.292 | 0.007 | 20.622 | 14.81 | 8.38 | 4.516 | 14.317 | -5.468 | 2.547 | -2.872 | 3.988 | -2.555 | 9.748 | -10.242 | -8.236 | -5.871 | 12.881 | 3.859 | 8.85 | 6.995 | -0.055 | 0.248 | 1.522 | -1.66 | 2.97 | 3.674 | 4.935 | -0.453 | 3.012 | 5.869 | 10.257 | -2.469 | 2.704 | 1.677 | 10.61 | -5.397 | 7.361 | 2.889 | 9.289 | -2.782 | 2.322 | 9.548 | 3.812 | -0.568 | 0.715 | 4.431 | -0.713 | 2.113 | 5.008 | 0.15 | 3.625 | -1.219 | 3.06 | -2.885 | 1.863 | 2.786 | 0.677 | 3.526 | 6.811 | 3.65 | 5.768 | 2.084 | 6.66 | 4.432 | -10.484 | -2.52 | 18.964 | 0.138 | -0.574 | -4.217 | 22.525 | -1.571 | -3.357 | 2.302 | 21.894 | -2.186 | 0.784 | 4.14 | 20.613 | -6.074 | -3.37 | 4.194 | 31.862 | -5.459 | -1.002 | 1.125 | 17.248 | -9.924 | -7.981 | 4.532 | 23.718 | -7.584 | -5.341 | 8.825 | 8.326 | -3.994 | -3.898 | 11.1 | 4.1 | -7.2 | 1.6 | 16.4 | 0.7 | -4.2 | 0.3 | 11.8 | 1 | -3.2 | 0.4 | 10.6 | 8.3 | -2.1 | -4.3 | 13.4 | 6.7 | -0.9 | -4.3 | 17.2 | 2.6 | -9.9 | -8.6 | 10.2 | 2.1 | -4.7 | -1.5 | 8.5 | 2.4 | -1.2 | -5 | 5.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.308 | -0.817 | -0.357 | -0.517 | -0.5 | -0.364 | -0.704 | -0.319 | -0.256 | -0.806 | -0.73 | -1.415 | -4.003 | -2.827 | -1.451 | -2.391 | -2.003 | -0.71 | -0.351 | -0.336 | -0.472 | -0.754 | -0.623 | -0.972 | -0.985 | -0.655 | -0.206 | -0.447 | -0.916 | -1.185 | -0.197 | -0.447 | -0.389 | -1.271 | -0.546 | -1.167 | -1.512 | -1.92 | -0.468 | -0.983 | -0.768 | -0.633 | -0.279 | -0.482 | -0.794 | -0.898 | -0.181 | -0.592 | -0.37 | -0.928 | -0.533 | -0.971 | -0.42 | -0.761 | -0.223 | -0.731 | -0.314 | -0.679 | -0.054 | -0.3 | -0.014 | -0.526 | -1.054 | -2.646 | -2.277 | -2.293 | -2.268 | 2.614 | -3.728 | -0.92 | -0.353 | 27.839 | -29.106 | -0.153 | -1.263 | -0.016 | -7.478 | -0.635 | -0.266 | -1.013 | -0.449 | -0.513 | -0.435 | 10.695 | -0.465 | -12.375 | -0.419 | 6.816 | -8.822 | -0.578 | -0.501 | -0.72 | -0.782 | -0.896 | -0.341 | -0.034 | -0.343 | 0.761 | -1.3 | 0.7 | -0.4 | -1.2 | -0.2 | -0.4 | -0.2 | -0.4 | -0.1 | -0.1 | -0.4 | -0.9 | -0.2 | -0.5 | -0.6 | -0.6 | -0.2 | -0.3 | -0.1 | -0.3 | -0.4 | -0.8 | -2 | -1 | -0.5 | -1 | -1.4 | -2.4 | -0.7 | -0.5 | -0.6 | -0.8 | -0.4 |
Netto Overnames
| 0 | 0.042 | 0.05 | 0.135 | 0.005 | 0 | 0 | 35.757 | 0.04 | -1.141 | -34.616 | 0 | 0.001 | 0 | 0.042 | -15.446 | 0 | 0 | 0 | 0 | 0 | -0.765 | 0 | -7.169 | 0 | 33.705 | 0 | -0.049 | 0 | 0 | -1.401 | 9.659 | -0.2 | 0 | -9.459 | -0.378 | -10.3 | 0 | 0 | -10.468 | 0.01 | -0.162 | 0 | -0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -3.627 | 0 | 0 | -21.274 | -7.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.857 | 0 | 0 | 0 | 0 | 0 | -2.489 | -6.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 1.45 | 0 | 0 | 0 | 2.25 | -1.5 | -0.5 | 0 | 1.32 | -0.62 | -0.45 | -0.75 | -0.25 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.25 | -0.25 | 0 | 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.685 | 0 | 0 | 0 | 20.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.659 | 0 | 0 | 0 | -1.45 | 0.75 | 0.7 | 0 | -1.25 | 0.75 | 0.25 | 0.25 | -0.7 | 0.25 | 0.45 | 0 | 0 | 0 | -0.45 | 0.45 | 0.25 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 1.645 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 5.665 | 0.042 | 0.05 | 0.135 | 0.005 | 0 | 0 | -35.757 | 0.04 | 0 | -34.616 | 0 | 0.001 | 0 | 0.042 | 0.001 | 0 | 0.003 | -0.135 | -20.685 | 0 | -0.761 | 0 | 0.136 | 0 | 1.018 | 0 | 0.001 | 0 | 0 | 0.004 | 0.045 | 1.935 | 0 | 0.193 | -0.928 | 0.75 | 0.928 | 0 | 1.531 | 0.839 | 4.699 | 0.007 | -5.249 | -0.41 | 0.001 | 0.001 | -0.989 | 0.001 | -0.246 | 0.45 | 0.01 | 3.418 | 0 | 0.25 | 0.009 | 0 | -0.496 | 0 | -0.749 | 1.651 | 0.262 | 0 | 1.056 | -0.142 | 0.004 | 0.022 | -4.152 | 3.535 | 1.213 | 0.306 | -26.864 | 28.71 | 0 | 0 | -3.211 | 3.213 | 0.364 | -3.509 | -0.344 | 0 | 0 | 0 | -9.616 | 0 | -9.516 | -4.133 | -7.887 | 6.429 | 0 | 0 | 0.734 | -6.679 | 0 | -1.966 | -0.25 | 0 | -1.1 | 0 | -11.7 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 5.357 | -0.775 | -0.307 | -0.382 | -0.495 | -0.364 | -0.704 | -0.319 | -0.216 | -1.947 | -35.346 | -1.415 | -4.002 | -2.827 | -1.409 | -17.836 | -2.003 | -0.707 | -0.486 | -0.336 | -0.472 | -1.515 | -0.623 | -8.005 | -0.985 | 34.068 | -0.206 | -0.495 | -0.916 | -1.185 | -1.594 | -0.064 | 1.346 | -1.271 | -9.812 | -2.473 | -11.062 | -0.292 | -0.468 | -8.92 | -0.669 | 3.816 | -0.022 | -5.731 | -1.164 | -0.897 | -0.93 | -1.831 | -0.369 | -1.624 | -0.083 | -0.711 | 2.798 | -0.761 | 0.027 | -0.472 | -0.564 | -1.175 | -0.054 | -1.049 | 1.637 | -0.264 | -1.054 | -1.463 | -2.419 | -2.289 | -2.246 | -1.538 | -0.193 | 0.296 | -4.623 | 0.975 | -0.396 | -21.427 | -8.699 | -3.227 | -4.265 | -0.271 | -3.775 | -1.357 | -0.449 | -0.513 | -0.435 | 2.936 | -0.465 | -21.891 | -4.552 | -1.071 | -2.393 | -3.067 | -6.57 | 0.014 | -7.461 | -0.896 | -2.307 | -0.284 | -0.343 | -0.339 | -1.3 | -11 | -0.4 | -1.2 | -0.2 | -0.7 | -0.2 | -0.4 | -0.1 | -0.1 | -0.4 | -10 | -0.2 | -0.5 | -0.6 | -0.6 | -0.2 | -0.3 | -0.1 | -0.3 | -0.4 | -2.6 | -2 | -1 | -0.5 | -1.3 | -1.4 | -2.4 | -0.7 | -0.1 | -0.6 | -0.8 | -0.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -13.671 | -10.359 | 2.63 | -21.143 | -11.913 | -11.273 | 0.344 | -11.992 | 5.528 | 1.19 | 42.454 | -1.479 | 9.016 | 3.093 | 16.834 | 30.073 | 0 | 0 | 0 | -5.222 | -2.171 | 3.731 | 3.662 | 0 | 0 | -22.691 | -0.43 | -2.867 | 2.352 | -0.615 | -1.188 | -11.964 | 3.566 | -0.011 | 10.711 | -8.186 | 18.372 | -5.342 | -2.852 | 0.568 | 6.719 | -6.133 | -8.217 | 2.665 | 2.719 | 0.987 | -3.032 | 3.037 | 0.862 | -2.017 | -1.259 | 3.455 | 3.804 | 2.096 | -0.824 | -2.464 | -0.5 | 3.637 | -3.637 | -8.932 | -3.475 | -6.192 | -0.281 | -5.236 | -3.323 | 14.29 | 8.625 | -22.759 | 10.528 | 2.935 | 8.519 | -20 | 0.984 | 23.986 | 7.928 | -16.731 | 7.239 | -2.067 | 3.608 | -16.805 | 6.261 | 3.166 | -1.112 | -35.322 | 5.314 | 20.539 | 5.351 | -13.281 | 11.79 | 10.971 | 1.707 | -25.571 | 17.403 | 6.937 | -7.333 | -8.743 | 6.016 | 18.024 | -11.6 | 9 | 9.3 | -0.7 | -11.8 | 0.3 | 4.6 | -0.7 | -12.5 | 2.9 | 2.9 | 10 | -11.5 | -6.5 | 11.7 | 5.2 | -14.2 | -5.5 | 0.9 | 4.9 | -17.7 | 0.7 | 12 | 9.6 | -10.1 | -0.3 | 5.9 | 3.7 | -8.4 | -1.4 | 0 | 0 | -5.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -1.185 | 0.395 | 0.395 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.547 | 0 | 0 | 0 | 0.937 | 0 | 0 | 0 | 1.386 | 0 | 0 | 0 | 0.636 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.313 | -0.022 | 0.022 | 0.313 | -0.273 | 0.018 | 0.126 | 0.129 | 0.176 | -0.097 | 0.945 | 0.44 | 0.006 | 0.014 | 0.266 | 0.123 | -0.063 | 0.02 | 0.429 | 0.654 | 0.084 | 0 | 0.096 | 0.17 | 0.127 | 0 | 0.277 | 0.213 | 0.016 | 0.017 | 0.134 | 0.016 | -0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -74.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.323 | -4.691 | -3.417 | -1.003 | -5.413 | 0 | 0 | -1.326 | -0.855 | -1.919 | -0.139 | -0.025 | -0.054 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.817 | 0 | 0 | 0 | -2.522 | 0 | 0 | 0 | -3.476 | 0 | 0 | 0 | 4.099 | 0 | 0 | 0 | 3.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.726 | -0.195 | 0 | -2.598 | -0.35 | -0.453 | -0.148 | 0 | -1.149 | -0.227 | -0.781 | -0.721 | -0.561 | -0.109 | 0 | -0.165 | -0.305 | -0.514 | -0.115 | -0.16 | -1.767 | -0.072 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.4 | -1.8 | -0.4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.082 | -2.079 | -2.063 | -1.974 | -2.06 | -2.061 | -2.059 | -2.039 | -2.039 | -2.038 | -2.038 | -1.889 | -1.917 | -1.937 | -1.95 | -1.951 | -1.984 | -1.769 | -1.762 | -1.781 | -1.805 | -1.809 | -1.809 | -1.805 | -1.806 | -1.803 | -1.801 | -1.653 | -1.652 | -1.652 | -1.65 | -1.573 | -1.567 | -1.574 | -1.568 | -1.561 | -1.555 | -1.553 | -1.403 | -1.4 | -1.396 | -1.254 | -1.244 | -1.24 | -1.218 | -1.08 | -1.084 | -1.111 | -1.072 | 0 | -0.926 | -0.02 | 0 | 0 | 0 | -1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -3.175 | 0 | 0 | -0.006 | -2.872 | 0 | 0 | -0.002 | -2.606 | 0 | 0 | 0 | -1.961 | 0 | 0 | 0 | -1.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0 | 0 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0.051 | -0.18 | 0 | 0 | 0.102 | 0.144 | 0.057 | 0 | 0.097 | 0 | 0 | 0 | 0.086 | 0.022 | 0.001 | 0 | 0.165 | 0.054 | 0.006 | 0.035 | 0.184 | 0.086 | 0.051 | 0.167 | 0.155 | 0.27 | 0.891 | 0.075 | 0.572 | 0.124 | 0 | 0.221 | 0.691 | 0.556 | 0.625 | 0.118 | 0.112 | 0.077 | 0.05 | 0.093 | 0.423 | 0.072 | -3.906 | 0.109 | -3.765 | 3.99 | 1.4 | -0.393 | -3.288 | 0.039 | 0.033 | 0.069 | 0 | 0 | 0.427 | 0 | -0.009 | 0.011 | 0.143 | 0 | 0 | 0 | 0 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | -0.333 | -0.053 | -0.002 | 0.043 | 0.071 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.536 | 0 | -0.2 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 1.7 | 5.8 | 0 |
Kasstroom uit Financieringsactiviteiten
| -15.753 | -12.438 | 0.567 | -21.143 | -13.973 | -13.503 | -1.715 | -14.031 | 3.489 | -0.797 | 40.236 | -4.691 | 2.408 | -2.159 | 14.025 | 22.766 | -1.984 | -1.672 | -3.088 | -7.858 | -5.895 | 1.869 | 1.85 | -1.814 | -1.806 | -24.329 | -2.177 | -4.514 | 0.735 | -2.083 | -2.752 | -13.486 | 2.166 | -1.43 | 9.413 | -8.856 | 16.892 | -6.323 | -4.131 | -0.832 | 5.544 | -6.696 | -8.905 | 2.05 | 1.619 | 0.019 | -4.039 | 1.976 | -0.117 | -4.487 | -1.187 | -3.663 | 0.681 | -1.669 | 3.166 | -2.349 | -2.245 | -0.264 | -3.598 | -8.899 | -3.475 | -6.192 | -0.281 | -5.121 | -3.345 | 13.576 | 5.579 | -22.749 | 7.948 | 2.717 | 5.323 | -19.972 | 1.028 | 23.784 | 5.535 | -17.506 | 6.532 | -2.362 | 1.661 | -16.647 | 5.783 | 3.237 | -2.53 | -35.31 | 5.225 | 18.754 | 5.449 | -13.281 | 11.79 | 11.248 | 1.92 | -25.564 | 17.42 | 6.266 | -7.317 | -8.781 | 6.016 | 4.488 | -11.6 | 8.5 | 7.5 | -0.9 | -15.8 | 0.1 | 4.6 | -0.6 | -12.2 | 0.2 | 3 | 10.1 | -11.5 | -6.8 | 2.6 | 5.1 | -14.2 | -5.5 | 0.9 | 4.9 | -17.7 | 0.7 | 11.9 | 9.7 | -10 | -0.3 | 6 | 3.6 | -8.4 | -1.3 | 1.7 | 5.8 | -5.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -29.557 | 13.271 | 16.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.897 | -3.773 | 0.009 | 0.06 | 0.414 | 0.018 | 0.146 | -0.093 | -0.143 | 0.013 | 0.137 | -0.12 | 0.137 | -0.051 | 0.011 | -0.261 | 0.124 | -0.07 | 0.092 | 0.22 | 0.441 | -0.214 | 0.263 | 0.196 | 0.199 | 0.188 | -0.01 | 0.072 | -1.492 | -0.239 | -0.507 | -0.275 | -0.038 | 0.278 | -0.094 | -0.061 | -1.172 | -0.098 | 0.022 | -0.204 | -0.05 | 0 | 0 | 0 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.064 | 0.079 | 0.267 | -0.903 | 0.342 | -5.487 | 2.097 | -0.033 | -2.195 | -0.197 | 2.018 | -2.118 | -4.149 | 4.762 | 2.374 | -3.306 | -9.858 | 10.502 | 0.285 | 0.656 | 0.628 | 0.299 | 1.475 | -8.297 | -4.451 | 12.709 | 1.291 | -0.074 | -0.634 | -0.256 | 1.523 | -3.293 | 1.043 | 0.003 | 1.278 | -0.719 | 0.433 | 0.746 | -1.71 | 2.434 | -1.68 | -0.549 | 0.681 | 0.545 | -0.095 | -0.017 | -0.631 | -0.711 | 1.64 | -0.966 | -1.24 | -0.612 | 2.209 | 0.641 | 0.047 | -0.834 | -0.093 | -0.67 | 0.094 | -2.696 | 1.598 | -0.425 | 0.945 | 0.275 | -1.144 | 0.793 | 0.885 | -6.815 | 7.654 | 1.932 | -3.792 | 3.49 | -0.661 | -1.094 | -0.923 | -0.011 | -0.017 | -1.827 | 1.822 | 2.559 | -0.74 | -0.646 | 1.229 | 0.094 | -0.699 | -4.139 | 2.022 | 2.895 | -0.527 | 0.2 | -0.118 | -1.832 | 2.375 | 0.029 | -0.799 | -0.739 | 1.679 | 0.251 | -1.8 | 1.6 | -0.1 | -0.5 | 0.4 | 0.1 | 0.2 | -0.7 | -0.5 | 1.1 | -0.6 | 0.5 | -1.1 | 1 | -0.1 | 0.2 | -1 | 0.9 | -0.1 | 0.3 | -0.9 | 0.7 | 0 | 0.1 | -0.3 | 0.5 | -0.1 | -0.3 | -0.6 | 1 | -0.1 | 0 | -0.4 |
Kaspositie aan het Einde van de Periode
| 0.426 | 0.362 | 0.283 | 0.016 | 0.919 | 0.577 | 6.064 | 3.967 | 4 | 6.195 | 6.392 | 4.374 | 6.492 | 10.641 | 5.879 | 3.505 | 6.811 | 16.669 | 6.167 | 5.882 | 5.226 | 4.598 | 4.299 | 2.824 | 11.121 | 15.572 | 2.863 | 1.572 | 1.646 | 2.28 | 2.536 | 1.013 | 4.306 | 3.263 | 3.26 | 1.982 | 2.701 | 2.268 | 1.522 | 3.232 | 0.798 | 2.478 | 3.027 | 2.346 | 1.801 | 1.896 | 1.913 | 2.544 | 3.255 | 1.615 | 2.581 | 3.821 | 4.433 | 2.224 | 1.583 | 1.536 | 2.37 | 2.463 | 3.133 | 3.039 | 5.735 | 4.137 | 4.562 | 3.617 | 3.342 | 4.486 | 3.693 | 2.808 | 9.623 | 1.969 | 0.037 | 3.829 | 0.339 | 1 | 2.094 | 3.017 | 3.028 | 3.045 | 4.872 | 3.05 | 0.491 | 1.231 | 1.877 | 0.648 | 0.554 | 1.253 | 5.392 | 3.37 | 0.475 | 1.002 | 0.802 | 0.92 | 2.752 | 0.377 | 0.348 | 1.147 | 1.886 | 0.207 | 0 | 1.8 | 0.2 | -0.5 | 0.7 | 0.1 | 0.2 | -0.7 | 0.7 | 1.1 | -0.6 | 0.5 | 0.2 | 1 | -0.1 | 0.2 | 0.2 | 0.9 | -0.1 | 0.3 | 0.1 | 0.7 | 0 | 0.1 | 0.2 | 0.5 | -0.1 | -0.3 | 0.4 | 1 | -0.1 | 0 | 0.1 |