Escalade, Incorporated
NASDAQ:ESCA
14.65 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.016 | 3.967 | 4.374 | 3.505 | 5.882 | 2.824 | 1.572 | 1.013 | 1.982 | 3.232 | 2.346 | 2.544 | 3.821 | 1.536 | 3.039 | 3.617 | 2.808 | 3.829 | 3.017 | 3.05 | 0.648 | 3.37 | 0.92 | 1.147 | 1.8 | 0.3 | 1.2 | 1.3 | 1.2 | 1 | 0.5 | 1 | 0.5 | 0 | 0.2 | 2.8 | 5.6 | 0.2 | 0.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 1.7 | 1.2 | 0.95 | 1.25 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.016 | 3.967 | 4.374 | 3.505 | 5.882 | 2.824 | 1.572 | 1.013 | 1.982 | 4.682 | 4.046 | 3.744 | 4.771 | 2.786 | 3.789 | 3.617 | 2.808 | 3.829 | 3.017 | 3.05 | 0.648 | 3.37 | 0.92 | 1.147 | 1.8 | 0.3 | 1.2 | 1.3 | 1.2 | 1 | 0.5 | 1 | 0.5 | 0 | 0.2 | 2.8 | 5.6 | 0.2 | 0.3 |
Nettovorderingen
| 49.985 | 57.419 | 65.991 | 65.28 | 35.45 | 40.682 | 39.35 | 35.894 | 38.984 | 32.15 | 38.271 | 33.496 | 26.914 | 25.458 | 23.488 | 27.178 | 30.639 | 33.59 | 31.744 | 44.363 | 45.073 | 34.141 | 27.268 | 26.406 | 24.8 | 30.8 | 30.6 | 27.3 | 25.3 | 31.9 | 29.3 | 25.7 | 20.9 | 19.2 | 25.6 | 12.1 | 12.1 | 8.6 | 5.9 |
Voorraad
| 92.462 | 121.87 | 92.382 | 72.488 | 42.269 | 39.122 | 35.16 | 33.802 | 25.862 | 23.775 | 28.307 | 30.864 | 29.035 | 22.888 | 20.905 | 29.86 | 32.541 | 32.232 | 33.049 | 30.482 | 29.853 | 20.55 | 17.293 | 15.589 | 12.4 | 12.6 | 12.6 | 11.5 | 15.2 | 24.4 | 19.5 | 18.3 | 18.1 | 19.4 | 20.9 | 13.3 | 10.6 | 11.1 | 7.3 |
Overige vlottende activa
| 4.368 | 4.942 | 9.047 | 4.182 | 3.477 | 5.235 | 4.942 | 4.081 | 5.987 | 8.244 | 5.112 | 2.861 | 3.426 | 3.878 | 4.754 | 11.921 | 4.81 | 4.819 | 2.941 | 5.507 | 4.045 | 1.356 | 1.066 | 0.961 | 1.3 | 1.2 | 1.5 | 1.8 | 2.4 | 2.3 | 1.4 | 3 | 1.3 | 1.3 | 0.8 | 0.9 | 0.3 | 0.2 | 0.1 |
Totaal vlottende activa
| 146.831 | 188.198 | 171.055 | 145.398 | 86.915 | 87.863 | 80.26 | 75.623 | 72.815 | 68.851 | 81.216 | 70.965 | 64.146 | 55.01 | 52.936 | 72.576 | 70.798 | 74.47 | 71.187 | 83.402 | 79.619 | 59.417 | 46.547 | 44.103 | 40.3 | 44.9 | 45.9 | 41.9 | 44.1 | 59.6 | 50.7 | 48 | 40.8 | 39.9 | 47.5 | 29.1 | 28.6 | 20.1 | 13.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 32.164 | 33.851 | 27.146 | 19.84 | 16.191 | 15.498 | 14.286 | 13.714 | 14.363 | 11.596 | 14.958 | 12.281 | 11.915 | 19.844 | 21.493 | 20.209 | 20.391 | 20.657 | 20.307 | 16.498 | 17.537 | 9.06 | 10.206 | 9.056 | 9.4 | 10.1 | 11.6 | 10.2 | 11.2 | 13.7 | 14.2 | 11.8 | 13.2 | 13.6 | 9.3 | 7.8 | 6.8 | 6.7 | 4.2 |
Goodwill
| 42.326 | 42.326 | 32.695 | 32.695 | 26.749 | 26.381 | 21.548 | 21.456 | 20.047 | 14.875 | 13.113 | 12.017 | 25.285 | 25.397 | 26.215 | 25.811 | 25.803 | 25.027 | 0 | 0 | 0 | 0 | 12.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 28.64 | 31.12 | 20.778 | 22.645 | 18.847 | 19.785 | 19.691 | 20.857 | 16.868 | 13.465 | 12.753 | 12.919 | 14.064 | 15.678 | 17.181 | 19.153 | 21.012 | 20.608 | 23.791 | 25.907 | 27.803 | 19.842 | 0 | 10.899 | 11.7 | 5.6 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 70.966 | 73.446 | 53.473 | 55.34 | 45.596 | 46.166 | 41.239 | 42.313 | 36.915 | 14.875 | 13.113 | 12.017 | 39.349 | 41.075 | 26.215 | 44.964 | 46.815 | 45.635 | 23.791 | 25.907 | 27.803 | 19.842 | 12.761 | 10.899 | 11.7 | 5.6 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -4.759 | 0 | -3.537 | 0 | 20.278 | 19.03 | 19.644 | 18.949 | 19.786 | 17.487 | 14.397 | 11.624 | 9.156 | 8.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 4.516 | 4.759 | 0 | 3.537 | 3.409 | 2.469 | 1.283 | 1.543 | -18.949 | -19.786 | -17.487 | 1.478 | 1.502 | -9.156 | 0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.044 | -1.293 | 0.124 | 0.127 | 0.077 | -3.409 | -2.427 | -1.202 | -1.543 | 32.559 | 32.687 | 30.477 | -1.17 | -1.502 | 26.594 | 1.1 | 14.012 | 9.953 | 10.011 | 9.292 | 9.478 | 8.469 | 6.597 | 5.418 | 5.4 | 2.9 | 2.4 | 2.3 | 2.5 | 2.6 | 1.2 | 0.7 | 0.8 | 1.7 | 0.9 | 0.8 | 0.9 | 0.5 | 2.7 |
Totaal niet-vlottende activa
| 106.174 | 110.52 | 80.743 | 75.307 | 61.864 | 61.664 | 75.845 | 75.138 | 70.922 | 59.03 | 60.758 | 54.775 | 65.969 | 72.543 | 74.302 | 75.125 | 81.218 | 76.245 | 54.109 | 51.697 | 54.818 | 37.371 | 29.564 | 25.373 | 26.5 | 18.6 | 20.2 | 12.5 | 13.7 | 16.3 | 15.4 | 12.5 | 14 | 15.3 | 11.2 | 8.6 | 7.7 | 7.2 | 6.9 |
Totaal activa
| 253.005 | 298.718 | 251.798 | 220.705 | 148.779 | 149.527 | 156.105 | 150.761 | 143.737 | 127.881 | 141.974 | 125.74 | 130.115 | 127.553 | 127.238 | 147.701 | 152.016 | 150.715 | 125.296 | 135.099 | 134.437 | 96.788 | 76.111 | 69.476 | 66.8 | 63.5 | 66.1 | 54.4 | 57.8 | 75.9 | 66.1 | 60.5 | 54.8 | 55.2 | 58.7 | 37.7 | 36.3 | 27.3 | 20.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9.797 | 9.414 | 15.847 | 20.947 | 7.765 | 5.631 | 4.295 | 4.376 | 2.547 | 1.853 | 2.483 | 3.946 | 3.293 | 3.751 | 1.578 | 3.272 | 2.938 | 3.35 | 3.518 | 8.034 | 8.139 | 2.793 | 2.606 | 2.093 | 3 | 3 | 2.7 | 2.4 | 2.4 | 3.6 | 4.3 | 5.2 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 8.184 | 8.136 | 8.779 | 1.708 | 0.756 | 0 | 1.25 | 1.25 | 21.586 | 17.786 | 23.263 | 19.07 | 16.947 | 11.407 | 27.644 | 46.525 | 13.033 | 10.336 | 1.066 | 11.992 | 21.922 | 11.39 | 9.937 | 13.267 | 11.6 | 10.1 | 14.1 | 13.7 | 16.8 | 31.2 | 16.6 | 13.7 | 21.5 | 19.8 | 15.3 | 1 | 1 | 0.8 | 2.7 |
Belastingschulden
| 0.088 | 0.071 | 0.739 | 0 | 0.163 | 1.082 | 0.764 | 0.833 | 1.91 | 5.697 | 0 | 0.019 | 0.846 | 1.216 | 0 | 1.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 4.516 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0 | -19.639 | 0 | 0 | 0 | 0 | 0 | 0 | 23.216 | 0 | 24.429 | 27.438 | 23.321 | 17.004 | 18.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.195 | 21.32 | 22.828 | 23.417 | 9.526 | 9.99 | 13.233 | 11.959 | 12.264 | 6.41 | 17.933 | 15.274 | 13.564 | 14.504 | 14.026 | 16.698 | 23.385 | 27.659 | 26.283 | 27.58 | 24.901 | 18.193 | 20.43 | 16.257 | 10.8 | 16 | 13.6 | 12.4 | 7.8 | 8 | 7.5 | 8.1 | 6 | 10.1 | 13.6 | 6.9 | 8.4 | 8.5 | 3.8 |
Totaal kortlopende verplichtingen
| 33.264 | 38.941 | 48.193 | 46.072 | 18.21 | 16.703 | 19.542 | 18.418 | 38.307 | 31.746 | 43.679 | 38.309 | 34.65 | 30.878 | 43.248 | 67.734 | 39.356 | 41.345 | 30.867 | 47.606 | 54.962 | 32.376 | 32.973 | 31.618 | 25.4 | 29.1 | 30.4 | 28.5 | 27 | 42.8 | 28.4 | 27 | 30.8 | 29.9 | 28.9 | 7.9 | 9.4 | 9.3 | 6.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 51.65 | 96.379 | 51.783 | 30.836 | 0.475 | 0 | 21.871 | 24.189 | 1.75 | 3.36 | 4.946 | 3.5 | 5 | 7.5 | 0 | 0 | 19.135 | 22.609 | 18.487 | 15.896 | 15.729 | 17.2 | 7.467 | 12.7 | 10.7 | 6.4 | 10.7 | 5.5 | 6.3 | 9.1 | 11.6 | 13.6 | 5.8 | 6.6 | 3.6 | 4 | 5 | 5.7 | 5.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.441 | -7.2 | -6.356 | -10.34 | -6.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.125 | 4.516 | 4.759 | 4.193 | 3.537 | 3.409 | 2.469 | 6.441 | 7.2 | 2.996 | 5.394 | 3.474 | 2.9 | 2.145 | 1.226 | 0 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0 | 0 | 1.1 | 0 | 0 | 0.3 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.387 | 0.407 | 0.448 | 0.448 | 0.387 | 1.094 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.177 | 1.194 | 1.046 | 1.349 | 1.619 | 2.463 | 1.337 | 1.275 | 1.198 | 1.3 | 1.2 | 1.1 | 1.1 | 1.2 | 0 | 0.9 | 1 | 0.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.3 | 0 |
Totaal niet-vlottende verplichtingen
| 55.162 | 101.302 | 56.99 | 35.477 | 4.399 | 4.503 | 24.893 | 30.63 | 8.95 | 6.356 | 10.34 | 6.974 | 7.9 | 9.645 | 1.226 | 1.177 | 20.918 | 23.655 | 19.836 | 17.515 | 18.192 | 18.537 | 8.742 | 13.898 | 12 | 7.7 | 12.2 | 6.6 | 7.5 | 10.2 | 12.5 | 14.6 | 6.9 | 7.7 | 4.4 | 4.6 | 5.5 | 6 | 5.3 |
Totaal passiva
| 88.426 | 140.243 | 105.183 | 81.549 | 22.609 | 21.206 | 44.435 | 49.048 | 47.257 | 38.102 | 54.019 | 45.283 | 42.55 | 40.523 | 44.474 | 68.911 | 60.274 | 65 | 50.703 | 65.121 | 73.154 | 50.913 | 41.715 | 45.516 | 37.4 | 36.8 | 42.6 | 35.1 | 34.5 | 53 | 40.9 | 41.6 | 37.7 | 37.6 | 33.3 | 12.5 | 14.9 | 15.3 | 11.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.48 | 13.594 | 13.493 | 13.919 | 14.215 | 14.439 | 14.372 | 14.305 | 14.18 | 13.998 | 13.657 | 13.427 | 0 | 0 | 0 | 0 | 0 | 0 | 12.947 | 13.031 | 6.427 | 6.509 | 6.424 | 2.166 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 160.099 | 144.881 | 133.122 | 125.237 | 111.955 | 113.882 | 99.908 | 91.688 | 85.478 | 77.745 | 69.379 | 62.937 | 71.348 | 70.329 | 65.341 | 63.05 | 73.246 | 69.194 | 60.696 | 52.394 | 52.609 | 38.709 | 27.847 | 21.597 | 26.3 | 20.4 | 17.4 | 11 | 5.8 | 5.3 | 7.7 | 7.1 | 5.3 | 17.6 | 13.3 | 15 | 10.7 | 6.4 | 3.1 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | -2.61 | -4.28 | -3.178 | -1.964 | 4.919 | 4.093 | 3.333 | 3.921 | 4.766 | 3.124 | 5.823 | 3.482 | 0.95 | 4.553 | 2.247 | -0.024 | 0.125 | 0.197 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.884 | 12.78 | 12.657 | 12.616 | 12.673 | 13.039 | 14.977 | 0 | 0 | 0.681 | 0 | 0 | 0 | 0 | 6.1 | 8.3 | 17.5 | 17.6 | 17.5 | 11.8 | 11.8 | 0 | 12.1 | 10.2 | 10.7 | 5.6 | 5.6 |
Totaal eigen vermogen van aandeelhouders
| 164.579 | 158.475 | 146.615 | 139.156 | 126.17 | 128.321 | 111.67 | 101.713 | 96.48 | 89.779 | 87.955 | 80.457 | 87.565 | 87.03 | 82.764 | 78.79 | 91.742 | 85.715 | 74.593 | 69.978 | 61.283 | 45.875 | 34.396 | 23.96 | 29.4 | 26.7 | 23.5 | 19.3 | 23.3 | 22.9 | 25.2 | 18.9 | 17.1 | 17.6 | 25.4 | 25.2 | 21.4 | 12 | 8.7 |
Totaal eigen vermogen
| 164.579 | 158.475 | 146.615 | 139.156 | 126.17 | 128.321 | 111.67 | 101.713 | 96.48 | 89.779 | 87.955 | 80.457 | 87.565 | 87.03 | 82.764 | 78.79 | 91.742 | 85.715 | 74.593 | 69.978 | 61.283 | 45.875 | 34.396 | 23.96 | 29.4 | 26.7 | 23.5 | 19.3 | 23.3 | 22.9 | 25.2 | 18.9 | 17.1 | 17.6 | 25.4 | 25.2 | 21.4 | 12 | 8.7 |
Totaal passiva en aandeelhoudersvermogen
| 253.005 | 298.718 | 251.798 | 220.705 | 148.779 | 149.527 | 156.105 | 150.761 | 143.737 | 127.881 | 141.974 | 125.74 | 130.115 | 127.553 | 127.238 | 147.701 | 152.016 | 150.715 | 125.296 | 135.099 | 134.437 | 96.788 | 76.111 | 69.476 | 66.8 | 63.5 | 66.1 | 54.4 | 57.8 | 75.9 | 66.1 | 60.5 | 54.8 | 55.2 | 58.7 | 37.7 | 36.3 | 27.3 | 20.5 |