EQT Holdings Limited
ASX:EQT.AX
30.69 (AUD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 167.129 | 136.209 | 110.559 | 99.611 | 94.684 | 92.499 | 88.456 | 79.928 | 83.696 | 84.857 | 54.935 | 47.482 | 42.89 | 38.98 | 34.811 | 34.062 | 38.417 | 32.369 | 25.395 | 18.507 | 16.078 | 15.683 | 23.406 | 12.316 | 0 | 0 | 0 | 9.823 | 9.819 | 9.267 | 10.193 | 8.371 | 8.349 | 8.189 | 8.202 | 6.263 |
Kosten van de omzet
| 129.604 | 101.985 | 67.175 | 61.827 | 58.506 | 54.646 | 53.531 | 50.887 | 50.833 | 37.674 | 26.864 | 23.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 37.525 | 34.224 | 43.384 | 37.784 | 36.178 | 37.853 | 34.925 | 29.041 | 32.863 | 47.183 | 28.071 | 23.497 | 42.89 | 38.98 | 34.811 | 34.062 | 38.417 | 32.369 | 25.395 | 18.507 | 16.078 | 15.683 | 23.406 | 12.316 | 0 | 0 | 0 | 9.823 | 9.819 | 9.267 | 10.193 | 8.371 | 8.349 | 8.189 | 8.202 | 6.263 |
Brutowinstmarge
| 0.225 | 0.251 | 0.392 | 0.379 | 0.382 | 0.409 | 0.395 | 0.363 | 0.393 | 0.556 | 0.511 | 0.495 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 102.373 | 77.655 | 52.818 | 49.78 | 48.471 | 47.084 | 44.823 | 38.31 | 40.434 | 5.813 | 5.872 | 4.076 | 23.833 | 20.422 | 17.057 | 16.427 | 16.149 | 14.688 | 12.451 | 10.153 | 9.212 | 9.213 | 7.736 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 24.496 | 22.344 | 14.761 | 14.136 | 10.277 | -45.344 | -43.202 | -35.59 | 1.335 | 1.684 | 1.327 | 1.154 | 1.261 | 1.09 | 0.832 | 0.976 | 1.284 | 1.324 | 0.892 | 0.751 | 0.453 | 0.618 | 0.876 | 1.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 126.869 | 99.999 | 67.579 | 63.916 | 58.748 | 1.74 | 1.621 | 2.72 | 2.525 | 13.723 | 11.095 | 8.463 | 25.094 | 21.512 | 17.889 | 17.404 | 17.433 | 16.012 | 13.343 | 10.904 | 9.665 | 9.831 | 8.612 | 2.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.996 | 1.231 | 0.396 | 0.786 | 0.111 | 0.017 | 0.287 | 0.567 | 3.633 | 4.192 | 3.175 | 3.065 | 2.654 | 2.627 | 2.524 | 2.384 | 0.225 | 0.694 | 1.482 | 0.782 | 0.726 | -2.368 | -0.982 | -6.062 | 3.642 | 6.349 | 7.225 | -9.513 | -9.552 | -8.965 | -9.939 | -8.139 | -8.147 | -8.019 | -7.992 | -6.153 |
Bedrijfskosten
| 126.869 | 99.999 | 67.579 | 63.916 | 58.748 | 5.688 | 5.393 | 6.273 | 13.818 | 23.025 | 14.664 | 10.98 | 27.748 | 24.139 | 20.412 | 19.787 | 17.658 | 16.706 | 14.824 | 11.686 | 10.391 | 7.463 | 7.63 | -4.052 | 3.642 | 6.349 | 7.225 | -9.513 | -9.552 | -8.965 | -9.939 | -8.139 | -8.147 | -8.019 | -7.992 | -6.153 |
Bedrijfsresultaat
| 32.85 | 30.69 | 38.514 | 30.402 | 30.567 | 32.165 | 29.532 | 23.018 | 26.87 | 27.983 | 13.406 | 12.517 | 11.695 | 11.484 | 11.477 | 11.25 | 14.755 | 11.808 | 7.158 | 5.328 | 4.1 | -2.666 | 11.398 | 3.064 | 3.642 | 6.349 | 7.225 | 5.746 | 19.371 | 18.232 | 20.131 | 16.51 | 16.495 | 16.207 | 16.194 | 2.508 |
Bedrijfsresultaat ratio
| 0.197 | 0.225 | 0.348 | 0.305 | 0.323 | 0.348 | 0.334 | 0.288 | 0.321 | 0.33 | 0.244 | 0.264 | 0.273 | 0.295 | 0.33 | 0.33 | 0.384 | 0.365 | 0.282 | 0.288 | 0.255 | -0.17 | 0.487 | 0.249 | 0 | 0 | 0 | 0.585 | 1.973 | 1.967 | 1.975 | 1.972 | 1.976 | 1.979 | 1.974 | 0.4 |
Totaal overige inkomsten en kosten netto
| -0.683 | 0.162 | -1.311 | -0.091 | -0.254 | -0.829 | -0.801 | -0.752 | -7.957 | -3.825 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0.053 | -0.049 | -0.336 | -1.238 | -6.456 | -1.096 | -1.476 | -2.559 | -2.956 | -2.336 | -15.988 | -15.157 | -16.981 | -13.352 | -14.797 | -13.205 | -13.091 | -0.1 |
Inkomen voor belasting
| 32.167 | 30.852 | 37.203 | 30.311 | 30.313 | 31.336 | 28.731 | 22.266 | 18.913 | 24.158 | 13.406 | 12.517 | 11.691 | 11.484 | 11.477 | 11.25 | 14.755 | 11.808 | 7.211 | 5.278 | 3.763 | -3.904 | 4.942 | 1.968 | 2.166 | 3.79 | 4.269 | 3.41 | 3.383 | 3.075 | 3.15 | 3.158 | 1.698 | 3.002 | 3.103 | 2.408 |
Inkomen voor belasting ratio
| 0.192 | 0.227 | 0.336 | 0.304 | 0.32 | 0.339 | 0.325 | 0.279 | 0.226 | 0.285 | 0.244 | 0.264 | 0.273 | 0.295 | 0.33 | 0.33 | 0.384 | 0.365 | 0.284 | 0.285 | 0.234 | -0.249 | 0.211 | 0.16 | 0 | 0 | 0 | 0.347 | 0.345 | 0.332 | 0.309 | 0.377 | 0.203 | 0.367 | 0.378 | 0.384 |
Belastingkosten
| 13.101 | 13.535 | 14.534 | 9.803 | 11.826 | 9.967 | 9.298 | 6.829 | 5.625 | 7.199 | 3.693 | 3.846 | 3.31 | 3.255 | 3.432 | 3.238 | 4.189 | 3.664 | 2.055 | 5.278 | 3.763 | -3.904 | 4.942 | 1.968 | 2.166 | 3.79 | 4.269 | 3.41 | 3.383 | 3.075 | 3.15 | 3.158 | 1.698 | 3.002 | 3.103 | 2.408 |
Nettowinst
| 20.711 | 18.833 | 24.228 | 21.528 | 19.212 | 22.194 | 19.696 | 15.437 | 13.288 | 16.959 | 9.713 | 8.671 | 8.385 | 8.229 | 8.045 | 8.012 | 10.565 | 8.144 | 5.156 | 3.698 | 2.811 | -3.059 | 3.372 | 1.175 | 1.476 | 2.559 | 2.956 | 2.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Nettowinstmarge
| 0.124 | 0.138 | 0.219 | 0.216 | 0.203 | 0.24 | 0.223 | 0.193 | 0.159 | 0.2 | 0.177 | 0.183 | 0.195 | 0.211 | 0.231 | 0.235 | 0.275 | 0.252 | 0.203 | 0.2 | 0.175 | -0.195 | 0.144 | 0.095 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 |
WPA (Winst Per Aandeel)
| 0.78 | 0.74 | 1.07 | 1.02 | 0.92 | 1.08 | 0.97 | 0.77 | 0.67 | 0.88 | 0.89 | 0.88 | 0.86 | 0.86 | 0.86 | 0.87 | 1.18 | 0.93 | 0.62 | 0.51 | 0.4 | -0.46 | 0.52 | 0.18 | 0.23 | 0.4 | 0.46 | 0.36 | 0.35 | 0.34 | 0.25 | 0.29 | 0.082 | 0 | 0 | 0.005 |
Verwaterde WPA
| 0.78 | 0.74 | 1.06 | 1.02 | 0.92 | 1.08 | 0.97 | 0.77 | 0.66 | 0.87 | 0.88 | 0.87 | 0.85 | 0.85 | 0.85 | 0.87 | 1.17 | 0.92 | 0.62 | 0.51 | 0.4 | -0.46 | 0.52 | 0.18 | 0.23 | 0.4 | 0.46 | 0.36 | 0.35 | 0.34 | 0.25 | 0.29 | 0 | 0 | 0 | 0.005 |
EBITDA
| 40.26 | 36.21 | 42.98 | 35.695 | 35.936 | 35.06 | 32.039 | 24.983 | 28.856 | 30.004 | 14.188 | 13.186 | 13.07 | 12.594 | 12.589 | 13.141 | 15.887 | 12.638 | 7.466 | 5.486 | 4.375 | -2.325 | 11.43 | 3.465 | 3.916 | 6.349 | 7.225 | 6.056 | 19.638 | 18.534 | 20.385 | 16.742 | 16.697 | 16.377 | 16.404 | 2.618 |
EBITDA ratio
| 0.241 | 0.266 | 0.389 | 0.358 | 0.38 | 0.379 | 0.362 | 0.313 | 0.345 | 0.354 | 0.258 | 0.278 | 0.305 | 0.323 | 0.362 | 0.386 | 0.414 | 0.39 | 0.294 | 0.296 | 0.272 | -0.148 | 0.488 | 0.281 | 0 | 0 | 0 | 0.617 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0.418 |