
EQT Holdings Limited
ASX:EQT.AX
32.6 (AUD) • At close July 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 89.427 | 90.031 | 80.884 | 76.328 | 59.881 | 55.678 | 54.881 | 51.84 | 47.771 | 46.447 | 48.237 | 45.634 | 45.79 | 44.671 | 42.65 | 40.45 | 39.478 | 41.078 | 42.618 | 43.725 | 41.132 | 28.086 | 26.849 | 24.677 | 22.805 | 21.445 | 21.445 | 19.49 | 19.49 | 17.405 | 17.405 | 17.031 | 17.031 | 19.209 | 19.209 | 16.185 | 16.185 | 12.698 | 12.698 | 9.253 | 9.253 | 8.039 | 8.039 | 5.937 | 2.968 | 7.081 | 16.325 | 6.158 | 6.158 | 0 | 0 | 0 | 0 | 4.912 | 4.912 | 4.909 | 4.909 | 4.633 | 4.633 | 5.096 | 5.096 | 4.185 | 4.185 | 4.174 | 4.174 | 4.094 | 4.094 | 4.101 | 2.051 | 3.132 | 1.566 |
Kosten van de omzet
| 62.749 | 72.996 | 56.608 | 60.277 | 38.215 | 34.664 | 32.511 | 32.004 | 29.823 | 28.984 | 29.522 | 27.765 | 26.881 | 27.486 | 26.045 | 25.151 | 25.736 | 21.02 | 29.813 | 16.384 | 21.29 | 12.746 | 14.118 | 11.702 | 12.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 26.678 | 17.035 | 24.276 | 16.051 | 21.666 | 21.014 | 22.37 | 19.836 | 17.948 | 17.463 | 18.715 | 17.869 | 19.421 | 17.775 | 17.15 | 15.299 | 13.742 | 20.058 | 12.805 | 27.341 | 19.842 | 15.34 | 12.731 | 12.974 | 10.522 | 21.445 | 21.445 | 19.49 | 19.49 | 17.405 | 17.405 | 17.031 | 17.031 | 19.209 | 19.209 | 16.185 | 16.185 | 12.698 | 12.698 | 9.253 | 9.253 | 8.039 | 8.039 | 5.937 | 2.968 | 7.081 | 16.325 | 6.158 | 6.158 | 0 | 0 | 0 | 0 | 4.912 | 4.912 | 4.909 | 4.909 | 4.633 | 4.633 | 5.096 | 5.096 | 4.185 | 4.185 | 4.174 | 4.174 | 4.094 | 4.094 | 4.101 | 2.051 | 3.132 | 1.566 |
Brutowinstmarge
| 0.298 | 0.189 | 0.3 | 0.21 | 0.362 | 0.377 | 0.408 | 0.383 | 0.376 | 0.376 | 0.388 | 0.392 | 0.424 | 0.398 | 0.402 | 0.378 | 0.348 | 0.488 | 0.3 | 0.625 | 0.482 | 0.546 | 0.474 | 0.526 | 0.461 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.381 | 3.432 | 3.525 | 2.347 | 2.568 | 1.508 | 11.916 | 11.916 | 10.211 | 10.211 | 8.528 | 8.528 | 8.214 | 8.214 | 8.074 | 8.074 | 7.344 | 7.344 | 6.225 | 6.225 | 5.577 | 4.576 | 5.065 | 4.148 | 5.195 | 2.597 | 4.346 | 3.391 | 0.334 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.752 | 0.932 | 0.697 | 0.63 | 0.549 | 0.604 | 0.631 | 0.631 | 0.545 | 0.545 | 0.416 | 0.416 | 0.488 | 0.488 | 0.642 | 0.642 | 0.662 | 0.662 | 0.446 | 0.446 | 0.375 | 0.375 | 0.226 | 0.226 | 0.309 | 0.154 | 0.438 | 0.438 | 0.671 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.148 | 0.086 | 56.765 | 53.505 | 46.494 | 34.877 | 32.702 | 32.284 | 31.632 | 29.123 | 29.625 | 0.917 | 0.823 | 0.52 | 1.101 | 1.218 | 1.502 | 1.362 | 1.163 | 7.65 | 6.073 | 6.978 | 4.117 | 5.341 | 3.121 | 12.547 | 12.547 | 10.756 | 10.756 | 8.944 | 8.944 | 8.702 | 8.702 | 8.716 | 8.716 | 8.006 | 8.006 | 6.671 | 6.671 | 5.953 | 4.952 | 5.291 | 4.374 | 5.504 | 2.752 | 4.784 | 3.829 | 1.005 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.21 | -15.21 | -28.144 | 30.799 | -24.504 | -24.504 | -20.611 | -20.611 | -20.108 | 22.492 | -20.548 | 20.773 | -18.287 | 18.981 | -15.762 | 17.244 | -10.66 | 11.442 | -9.897 | 10.622 | -14.843 | -7.422 | -7.626 | 6.643 | -5.63 | -0.431 | 1.821 | 1.821 | 3.175 | 1.587 | 0 | 0 | 0 | -9.552 | 0 | 0 | 0 | -9.939 | 0 | -8.139 | 0 | -8.147 | 0 | 0 | 0 | 0 | -1.877 | -0.939 |
Bedrijfskosten
| 0.148 | 0.086 | 56.765 | 53.505 | 46.494 | 34.877 | 32.702 | 0.155 | 0.109 | 0.14 | 0.103 | 0.917 | 2.816 | 0.52 | 1.101 | 1.218 | 3.136 | 1.362 | 2.923 | 7.65 | 8.925 | 8.882 | 5.783 | 6.624 | 4.356 | -15.597 | 43.346 | -13.748 | -13.748 | -11.667 | -11.667 | -11.406 | 31.194 | -11.831 | 29.489 | -10.281 | 26.987 | -9.091 | 23.915 | -4.707 | 16.393 | -4.606 | 14.997 | -9.34 | -4.67 | -2.842 | 10.472 | -4.626 | 0.573 | 1.821 | 1.821 | 3.175 | 1.587 | 0 | 0 | 0 | -9.552 | 0 | 0 | 0 | -9.939 | 0 | -8.139 | 0 | -8.147 | 0 | 0 | 0 | 0 | -1.877 | -0.939 |
Bedrijfsresultaat
| 26.53 | 16.949 | 20.559 | 19.308 | 11.479 | 18.868 | 19.716 | 17.024 | 13.406 | 14.577 | 16.017 | 14.997 | 16.093 | 15.197 | 14.335 | 12.412 | 10.606 | 16.988 | 9.882 | 17.067 | 10.916 | 6.458 | 6.948 | 6.351 | 6.166 | 5.847 | 5.847 | 5.742 | 5.742 | 5.739 | 5.739 | 5.625 | 5.625 | 7.377 | 7.377 | 5.904 | 5.904 | 3.607 | 3.551 | 4.546 | 0.781 | 3.433 | 0.666 | -3.403 | -1.701 | 4.24 | 7.158 | 1.532 | 1.532 | 1.821 | 1.821 | 3.175 | 1.587 | 4.912 | 4.912 | 4.909 | 14.462 | 4.633 | 4.633 | 5.096 | 15.035 | 4.185 | 12.324 | 4.174 | 12.321 | 4.094 | 4.094 | 4.101 | 2.051 | 1.254 | 0.627 |
Bedrijfsresultaat ratio
| 0.297 | 0.188 | 0.254 | 0.253 | 0.192 | 0.339 | 0.359 | 0.328 | 0.281 | 0.314 | 0.332 | 0.329 | 0.351 | 0.34 | 0.336 | 0.307 | 0.269 | 0.414 | 0.232 | 0.39 | 0.265 | 0.23 | 0.259 | 0.257 | 0.27 | 0.273 | 0.273 | 0.295 | 0.295 | 0.33 | 0.33 | 0.33 | 0.33 | 0.384 | 0.384 | 0.365 | 0.365 | 0.284 | 0.28 | 0.491 | 0.084 | 0.427 | 0.083 | -0.573 | -0.573 | 0.599 | 0.438 | 0.249 | 0.249 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2.946 | 1 | 1 | 1 | 2.95 | 1 | 2.945 | 1 | 2.952 | 1 | 1 | 1 | 1 | 0.4 | 0.4 |
Totaal overige inkomsten en kosten netto
| -6.866 | -6.459 | 1.118 | -1.649 | 3.722 | -3.331 | 0.053 | -3.415 | -0.295 | -0.434 | 0.153 | 0.157 | 0.089 | 0.076 | -0.814 | -2.206 | -1.849 | -9.665 | -1.76 | -3.825 | 0 | -1.904 | -1.666 | 0 | 0 | -0.002 | 11.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.935 | -0.001 | 0.931 | -1.907 | 1.858 | -1.552 | 1.215 | 1.451 | 0.725 | -1.769 | -4.687 | -0.587 | 2.477 | -0.738 | -0.738 | -1.279 | -0.64 | -3.206 | -3.206 | -3.218 | -12.77 | -3.096 | -3.096 | -3.521 | -13.46 | -2.606 | -10.745 | -3.325 | -11.472 | -2.593 | -2.593 | -2.549 | -1.275 | -0.05 | -0.025 |
Inkomen voor belasting
| 19.664 | 10.49 | 21.677 | 17.659 | 13.193 | 17.434 | 19.769 | 17.2 | 13.111 | 14.143 | 16.17 | 15.154 | 16.182 | 14.784 | 13.947 | 11.875 | 10.391 | 9.031 | 9.882 | 13.242 | 10.916 | 6.458 | 6.948 | 6.351 | 6.166 | 5.845 | 5.845 | 5.742 | 5.742 | 5.739 | 5.739 | 5.625 | 5.625 | 7.377 | 7.377 | 5.904 | 5.904 | 3.605 | 3.605 | 2.639 | 2.639 | 1.882 | 1.882 | -1.952 | -0.976 | 2.471 | 2.471 | 0.945 | 1.023 | 1.083 | 1.083 | 1.895 | 0.948 | 1.705 | 1.705 | 1.691 | 1.691 | 1.538 | 1.538 | 1.575 | 1.575 | 1.579 | 1.579 | 0.849 | 0.849 | 1.501 | 1.501 | 1.552 | 0.776 | 1.204 | 0.602 |
Inkomen voor belasting ratio
| 0.22 | 0.117 | 0.268 | 0.231 | 0.22 | 0.313 | 0.36 | 0.332 | 0.274 | 0.304 | 0.335 | 0.332 | 0.353 | 0.331 | 0.327 | 0.294 | 0.263 | 0.22 | 0.232 | 0.303 | 0.265 | 0.23 | 0.259 | 0.257 | 0.27 | 0.273 | 0.273 | 0.295 | 0.295 | 0.33 | 0.33 | 0.33 | 0.33 | 0.384 | 0.384 | 0.365 | 0.365 | 0.284 | 0.284 | 0.285 | 0.285 | 0.234 | 0.234 | -0.329 | -0.329 | 0.349 | 0.151 | 0.153 | 0.166 | 0 | 0 | 0 | 0 | 0.347 | 0.347 | 0.345 | 0.345 | 0.332 | 0.332 | 0.309 | 0.309 | 0.377 | 0.377 | 0.203 | 0.203 | 0.367 | 0.367 | 0.378 | 0.378 | 0.384 | 0.384 |
Belastingkosten
| 6.794 | 5.937 | 7.164 | 7.307 | 6.228 | 6.788 | 7.746 | 6.084 | 3.719 | 6.801 | 5.025 | 4.67 | 5.297 | 4.888 | 4.41 | 3.64 | 3.189 | 2.714 | 2.911 | 3.913 | 3.286 | 2.129 | 1.564 | 2.088 | 1.758 | 1.655 | 1.655 | 1.627 | 1.627 | 1.716 | 1.716 | 1.619 | 1.619 | 2.095 | 2.095 | 1.832 | 1.832 | 1.028 | 1.028 | 2.639 | 2.639 | 1.882 | 1.882 | -1.952 | -0.976 | 2.471 | 2.471 | 0.945 | 1.023 | 1.083 | 1.083 | 1.895 | 0.948 | 1.705 | 1.705 | 1.691 | 1.691 | 1.538 | 1.538 | 1.575 | 1.575 | 1.579 | 1.579 | 0.849 | 0.849 | 1.501 | 1.501 | 1.552 | 0.776 | 1.204 | 0.602 |
Nettowinst
| 12.264 | 8.083 | 12.628 | 11.188 | 7.645 | 11.518 | 12.71 | 11.697 | 9.831 | 7.717 | 11.495 | 10.953 | 11.241 | 10.112 | 9.584 | 8.235 | 7.202 | 6.317 | 6.971 | 9.329 | 7.63 | 4.33 | 5.384 | 4.268 | 4.403 | 4.192 | 4.192 | 4.114 | 4.114 | 4.023 | 4.023 | 4.006 | 4.006 | 5.283 | 5.283 | 4.072 | 4.072 | 2.578 | 2.578 | 1.849 | 1.849 | 1.405 | 1.405 | -1.53 | -0.765 | 1.686 | 1.686 | 0.587 | 0.587 | 0.738 | 0.738 | 1.279 | 0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.025 |
Nettowinstmarge
| 0.137 | 0.09 | 0.156 | 0.147 | 0.128 | 0.207 | 0.232 | 0.226 | 0.206 | 0.166 | 0.238 | 0.24 | 0.245 | 0.226 | 0.225 | 0.204 | 0.182 | 0.154 | 0.164 | 0.213 | 0.186 | 0.154 | 0.201 | 0.173 | 0.193 | 0.195 | 0.195 | 0.211 | 0.211 | 0.231 | 0.231 | 0.235 | 0.235 | 0.275 | 0.275 | 0.252 | 0.252 | 0.203 | 0.203 | 0.2 | 0.2 | 0.175 | 0.175 | -0.258 | -0.258 | 0.238 | 0.103 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 |
WPA (Winst Per Aandeel)
| 0.52 | 0.2 | 0.48 | 0.43 | 0.31 | 0.54 | 0.6 | 0.55 | 0.47 | 0.37 | 0.55 | 0.53 | 0.55 | 0.5 | 0.47 | 0.41 | 0.36 | 0.31 | 0.35 | 0.48 | 0.4 | 0.36 | 0.52 | 0.39 | 0.49 | 0.42 | 0.44 | 0.44 | 0.44 | 0.42 | 0.42 | 0.44 | 0.43 | 0.58 | 0.6 | 0.46 | 0.47 | 0.32 | 0.3 | 0.26 | 0.25 | 0.2 | 0.2 | -0.24 | -0.12 | 0.26 | 0.26 | 0.092 | 0.088 | 0.12 | 0.11 | 0.2 | 0.1 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0.25 | 0 | 0.29 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0.002 | 0.001 |
Verwaterde WPA
| 0.49 | 0.2 | 0.47 | 0.43 | 0.31 | 0.54 | 0.6 | 0.55 | 0.47 | 0.37 | 0.55 | 0.53 | 0.55 | 0.5 | 0.47 | 0.41 | 0.36 | 0.31 | 0.35 | 0.48 | 0.4 | 0.36 | 0.52 | 0.39 | 0.49 | 0.42 | 0.43 | 0.44 | 0.44 | 0.42 | 0.42 | 0.44 | 0.43 | 0.58 | 0.59 | 0.46 | 0.46 | 0.32 | 0.3 | 0.26 | 0.25 | 0.2 | 0.2 | -0.24 | -0.12 | 0.26 | 0.26 | 0.092 | 0.088 | 0.12 | 0.11 | 0.2 | 0.1 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0.25 | 0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 |
EBITDA
| 26.53 | 16.949 | 27.186 | 22.791 | 16.26 | 20.765 | 23.169 | 20.488 | 18.334 | 17.424 | 19.257 | 17.515 | 18.598 | 15.99 | 16.049 | 12.743 | 12.24 | 17.214 | 11.642 | 17.385 | 12.619 | 6.488 | 7.7 | 6.357 | 6.829 | 6.535 | -6.535 | 6.297 | 6.297 | 6.294 | 6.294 | 6.571 | -6.571 | 7.944 | -7.944 | 6.319 | 6.319 | 3.761 | -2.52 | 4.626 | 0.927 | 3.571 | 0.76 | -3.403 | -1.701 | 4.256 | -4.256 | 1.733 | -1.733 | 1.821 | 2.095 | 3.175 | 1.587 | 5.067 | 5.067 | 5.043 | -5.043 | 4.784 | 4.784 | 5.223 | -5.223 | 4.301 | -4.301 | 4.275 | -4.275 | 4.179 | 4.179 | 4.206 | 2.103 | 1.309 | 0.655 |
EBITDA ratio
| 0.297 | 0.188 | 0.336 | 0.299 | 0.272 | 0.373 | 0.422 | 0.395 | 0.384 | 0.375 | 0.399 | 0.384 | 0.406 | 0.358 | 0.376 | 0.315 | 0.31 | 0.419 | 0.273 | 0.398 | 0.307 | 0.231 | 0.287 | 0.258 | 0.299 | 0.305 | -0.305 | 0.323 | 0.323 | 0.362 | 0.362 | 0.386 | -0.386 | 0.414 | -0.414 | 0.39 | 0.39 | 0.296 | -0.198 | 0.5 | 0.1 | 0.444 | 0.095 | -0.573 | -0.573 | 0.601 | -0.261 | 0.281 | -0.281 | 0 | 0 | 0 | 0 | 1.032 | 1.032 | 1.027 | -1.027 | 1.033 | 1.033 | 1.025 | -1.025 | 1.028 | -1.028 | 1.024 | -1.024 | 1.021 | 1.021 | 1.026 | 1.026 | 0.418 | 0.418 |