Equinix, Inc.
NASDAQ:EQIX
860.95 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 2,096.212 | 1,906.421 | 1,536.358 | 1,604.869 | 1,869.577 | 606.166 | 1,412.517 | 748.476 | 2,228.838 | 610.917 | 261.894 | 252.213 | 278.823 | 442.841 | 346.056 | 220.207 | 290.633 | 82.563 | 119.267 | 25.938 | 60.428 | 41.216 | 58.831 | 174.773 | 203.165 |
| Kortetermijnbeleggingen
| 43.995 | 105.693 | 117.432 | 4.532 | 10.362 | 4.54 | 28.271 | 3.409 | 12.875 | 529.395 | 369.808 | 166.492 | 635.721 | 147.192 | 248.508 | 42.112 | 63.301 | 48.831 | 52.105 | 64.499 | 12.543 | 1.981 | 28.89 | 32.437 | 19.809 |
| Liquide middelen en kortetermijnbeleggingen
| 2,140.207 | 1,906.421 | 1,536.358 | 1,609.401 | 1,879.939 | 610.706 | 1,440.788 | 751.885 | 2,241.713 | 1,140.312 | 631.702 | 418.705 | 914.544 | 590.033 | 594.564 | 262.319 | 353.934 | 131.394 | 171.372 | 90.437 | 72.971 | 41.216 | 87.721 | 207.21 | 222.974 |
| Nettovorderingen
| 1,251.281 | 855.38 | 681.809 | 676.738 | 689.134 | 630.119 | 576.313 | 545.056 | 291.964 | 262.57 | 184.84 | 163.84 | 139.057 | 116.358 | 64.767 | 69.463 | 60.089 | 26.864 | 17.237 | 11.919 | 10.178 | 9.152 | 6.909 | 4.925 | 0.178 |
| Voorraad
| 3,567.697 | 84.316 | 276.195 | 0 | 0 | 0 | 0 | 148.395 | 512.674 | 0 | 0 | 0 | 0 | 0 | 46.822 | 45.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| -3,391.488 | 459.138 | 462.739 | 355.016 | 303.543 | 274.857 | 232.027 | 22.19 | 212.929 | 88.061 | 72.118 | 57.206 | 182.156 | 71.657 | 21.734 | 1.866 | 12.738 | 8.003 | 3.103 | 4.726 | 3.139 | 13.127 | 8.588 | 25.841 | 26.707 |
| Totaal vlottende activa
| 3,567.697 | 3,305.255 | 2,957.101 | 2,641.155 | 2,872.616 | 1,515.682 | 2,249.128 | 1,467.526 | 3,259.28 | 1,490.943 | 888.66 | 639.751 | 1,235.757 | 778.048 | 727.887 | 379.511 | 426.761 | 166.261 | 191.712 | 107.082 | 86.288 | 63.495 | 103.218 | 237.976 | 249.859 |
| Niet-vlottende activa: | |||||||||||||||||||||||||
| Materiële vaste activa, netto
| 20,049.723 | 18,077.484 | 16,728.193 | 15,978.141 | 13,627.964 | 11,026.02 | 9,394.602 | 7,199.21 | 5,606.436 | 4,998.27 | 4,591.65 | 3,918.999 | 3,225.912 | 2,650.953 | 1,808.115 | 1,488.402 | 1,162.72 | 546.395 | 438.79 | 343.361 | 343.554 | 390.048 | 325.226 | 410.274 | 46.756 |
| Goodwill
| 5,737.122 | 5,654.217 | 5,372.071 | 5,472.553 | 4,781.858 | 4,836.388 | 4,411.762 | 2,986.064 | 1,063.2 | 1,002.129 | 1,042.153 | 1,042.564 | 866.495 | 774.365 | 381.05 | 342.829 | 442.926 | 16.919 | 21.654 | 22.018 | 21.228 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,704.87 | 1,897.649 | 1,935.267 | 2,170.945 | 2,102.389 | 2,333.296 | 2,384.972 | 719.231 | 224.565 | 147.527 | 184.182 | 201.562 | 148.635 | 150.945 | 51.015 | 50.918 | 67.207 | 0 | 21.654 | 22.018 | 21.228 | 24.981 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 7,441.992 | 7,551.866 | 7,307.338 | 7,643.498 | 6,884.247 | 7,169.684 | 6,796.734 | 3,705.295 | 1,287.765 | 1,149.656 | 1,226.335 | 1,244.126 | 1,015.13 | 925.31 | 432.065 | 393.747 | 510.133 | 16.919 | 21.654 | 22.018 | 21.228 | 24.981 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 681.355 | 348.145 | 245.049 | 163.071 | 59.737 | -58.3 | 9.243 | 10.042 | 4.584 | 0.439 | 398.39 | 127.819 | 161.801 | 2.806 | 9.803 | 45.626 | 30 | 25 | 17 | 17.655 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 62.238 | 44.628 | 59.816 | 66.424 | 35.806 | 58.3 | 66.031 | 62.308 | 61.152 | 45.134 | 229.975 | 85.232 | 0 | 16.955 | 5.171 | 118.003 | -30 | -25 | -17 | -17.655 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 847.719 | 983.364 | 621.201 | 546.552 | 485.245 | 533.252 | 180.32 | 163.99 | 137.478 | 132.991 | 157.349 | 117.037 | 146.724 | 73.937 | 55.109 | 22.977 | 82.254 | 42.257 | 28.841 | 29.337 | 13.462 | 13.479 | 146.61 | 35.235 | 23.331 |
| Totaal niet-vlottende activa
| 29,083.027 | 27,005.487 | 24,961.597 | 24,397.686 | 21,092.999 | 18,728.956 | 16,446.93 | 11,140.845 | 7,097.415 | 6,326.49 | 6,603.699 | 5,493.213 | 4,549.567 | 3,669.961 | 2,310.263 | 2,068.755 | 1,755.107 | 605.571 | 489.285 | 394.716 | 378.244 | 428.508 | 471.836 | 445.509 | 70.087 |
| Totaal activa
| 32,650.724 | 30,310.742 | 27,918.698 | 27,038.841 | 23,965.615 | 20,244.638 | 18,696.058 | 12,608.371 | 10,356.695 | 7,817.433 | 7,492.359 | 6,132.964 | 5,785.324 | 4,448.009 | 3,038.15 | 2,448.266 | 2,181.868 | 771.832 | 680.997 | 501.798 | 464.532 | 492.003 | 575.054 | 683.485 | 319.946 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||
| Crediteuren
| 162.356 | 1,004.8 | 879.144 | 876.862 | 760.718 | 756.692 | 719.257 | 60.211 | 402.776 | 285.796 | 263.223 | 268.853 | 23.268 | 0 | 14.874 | 18.325 | 14.816 | 27.269 | 22.557 | 21.028 | 18.052 | 20.347 | 17.499 | 13.717 | 4.143 |
| Kortlopende schulden
| 1,275.687 | 300.805 | 324.957 | 524.365 | 941.672 | 451.972 | 143.196 | 168.974 | 954.65 | 80.828 | 70.722 | 67.366 | 345.297 | 27.966 | 65.364 | 75.703 | 20.389 | 4.127 | 30 | 0.675 | 14.689 | 7.572 | 7.206 | 4.426 | 4.395 |
| Belastingschulden
| 160.834 | 131.376 | 117.061 | 153.804 | 135.099 | 118.818 | 130.272 | 133.562 | 37.004 | 41.295 | 32.047 | 47.477 | 43.539 | 0 | 14.508 | 8.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 124.945 | 147.986 | 126.116 | 118.373 | 92.9 | 93.573 | 103.898 | 93.997 | 92.246 | 69.078 | 63.326 | 60.024 | 298.999 | 0 | 29.411 | 27.698 | 20.106 | 23.337 | 0 | 3.658 | 1.942 | 13.839 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 1,599.262 | 384.707 | 275.737 | 537.15 | 362.573 | 212.834 | 280.984 | 705.513 | 206.682 | 208.055 | 149.233 | 143.046 | 57.69 | 290.149 | 205.81 | 168.267 | 136.151 | 23.62 | 38.866 | 6.877 | 3.843 | 4.413 | 38.624 | 93.156 | 12.144 |
| Totaal kortlopende verplichtingen
| 3,162.25 | 1,838.298 | 1,605.954 | 2,056.75 | 2,157.863 | 1,515.071 | 1,247.335 | 1,028.695 | 1,656.354 | 643.757 | 546.504 | 539.289 | 725.254 | 318.115 | 315.459 | 289.993 | 191.462 | 78.353 | 91.423 | 32.238 | 38.526 | 46.171 | 63.329 | 111.299 | 20.681 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||
| Langetermijnschulden
| 12,725.609 | 16,168.749 | 14,667.569 | 13,398.974 | 12,345.645 | 10,880.525 | 9,937.223 | 6,590.599 | 5,549.049 | 4,598.581 | 4,087.934 | 2,943.381 | 2,753.833 | 2,020.619 | 1,419.605 | 1,165.463 | 1,085.755 | 275.718 | 239.744 | 156.603 | 83.907 | 147.424 | 299.226 | 192.414 | 192.763 |
| Uitgestelde opbrengsten niet-vlottend
| 278.992 | 4.998 | 1.534 | 1.088 | 9.306 | 56.312 | 132.106 | 104.198 | 95.006 | 81.807 | 68.034 | 37.652 | 0 | -103.717 | 57.676 | 28.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 394.085 | 383.359 | 340.287 | 290.366 | 247.179 | 247.849 | 252.287 | 274.341 | 100.624 | 69.212 | 69.812 | 62.292 | 0 | 103.717 | 25.937 | 19.425 | 25.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 3,576.289 | 409.506 | 421.59 | 657.545 | 365.24 | 325.602 | 277.317 | 244.709 | 210.276 | 153.945 | 137.109 | 130.899 | 286.424 | 228.76 | 36.99 | 52.029 | 64.264 | 62.733 | 61.157 | 39.251 | 22.022 | 14.214 | 8.978 | 4.656 | 0.802 |
| Totaal niet-vlottende verplichtingen
| 16,974.975 | 16,966.612 | 15,430.98 | 14,347.973 | 12,967.37 | 11,510.288 | 10,598.933 | 7,213.847 | 5,954.955 | 4,903.545 | 4,362.889 | 3,174.224 | 3,040.257 | 2,249.379 | 1,540.208 | 1,265.558 | 1,175.974 | 338.451 | 300.901 | 195.854 | 105.929 | 161.638 | 308.204 | 197.07 | 193.566 |
| Totaal passiva
| 20,137.225 | 18,804.91 | 17,036.934 | 16,404.723 | 15,125.233 | 13,025.359 | 11,846.268 | 8,242.542 | 7,611.309 | 5,547.302 | 4,909.393 | 3,713.513 | 3,765.511 | 2,567.494 | 1,855.667 | 1,555.551 | 1,367.436 | 416.804 | 392.324 | 228.092 | 144.455 | 207.809 | 371.533 | 308.369 | 214.247 |
| Eigen vermogen: | |||||||||||||||||||||||||
| Preferente aandelen
| 297.981 | 0 | 0 | 0 | 0 | 3,331.2 | 2,592.792 | 1,969.645 | 1,468.472 | 424.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 21.016 | 97.227 |
| Gewone aandelen
| 0.095 | 0.093 | 0.091 | 0.089 | 0.086 | 0.081 | 0.079 | 0.072 | 0.062 | 0.057 | 0.05 | 0.049 | 0.048 | 0.046 | 0.039 | 0.038 | 0.037 | 0.029 | 0.027 | 0.019 | 0.015 | 0.008 | 0.08 | 0.077 | 0.012 |
| Ingehouden winsten
| -4,760.631 | -4,352.732 | -3,904.647 | -3,358.972 | -2,777.044 | -2,441.252 | -2,340.103 | -1,951.061 | -1,576.688 | -720.377 | -36.443 | -110.429 | -255.095 | -349.099 | -385.98 | -427.094 | -558.632 | -553.444 | -547.047 | -504.435 | -435.804 | -351.633 | -330.015 | -141.6 | -21.81 |
| Overige gereserveerde algehele resultaten
| -1,588.193 | -1,389.446 | -1,085.751 | -913.368 | -934.613 | -945.702 | -785.189 | -949.142 | -509.059 | -332.443 | -113.767 | -101.042 | -143.698 | -112.018 | -97.238 | -152.8 | -3.888 | 3.87 | -3.804 | 1.997 | 0.166 | -2.248 | -10.887 | -36.431 | -13.691 |
| Overige totale aandeelhoudersvermogen
| 18,539.642 | 17,248.051 | 15,872.389 | 14,906.239 | 12,552.177 | 7,274.952 | 7,382.211 | 5,296.315 | 3,362.599 | 2,898.507 | 2,609.224 | 2,546.695 | 2,350.957 | 2,341.586 | 1,665.662 | 1,472.571 | 1,376.915 | 904.573 | 839.497 | 776.123 | 755.698 | 638.065 | 544.343 | 532.054 | 43.962 |
| Totaal eigen vermogen van aandeelhouders
| 12,488.894 | 11,505.966 | 10,882.082 | 10,633.988 | 8,840.606 | 7,219.279 | 6,849.79 | 4,365.829 | 2,745.386 | 2,270.131 | 2,459.064 | 2,335.273 | 1,952.212 | 1,880.515 | 1,182.483 | 892.715 | 814.432 | 355.028 | 288.673 | 273.706 | 320.077 | 284.194 | 203.521 | 375.116 | 105.699 |
| Totaal eigen vermogen
| 12,513.499 | 11,505.832 | 10,881.764 | 10,634.118 | 8,840.382 | 17,868.013 | 15,458.327 | 10,304.38 | 2,745.386 | 2,270.131 | 2,582.966 | 2,419.451 | 2,019.813 | 1,880.515 | 1,182.483 | 892.715 | 814.432 | 355.028 | 288.673 | 273.706 | 320.077 | 284.194 | 203.521 | 375.116 | 105.699 |
| Totaal passiva en aandeelhoudersvermogen
| 32,650.724 | 30,310.742 | 27,918.698 | 27,038.841 | 23,965.615 | 20,244.638 | 18,696.058 | 12,608.371 | 10,356.695 | 7,817.433 | 7,492.359 | 6,132.964 | 5,785.324 | 4,448.009 | 3,038.15 | 2,448.266 | 2,181.868 | 771.832 | 680.997 | 501.798 | 464.532 | 492.003 | 575.054 | 683.485 | 319.946 |