Equinix, Inc.
NASDAQ:EQIX
921.06 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 2,776 | 1,993 | 1,530 | 2,096.212 | 2,357.497 | 2,342.177 | 2,642.578 | 1,906.421 | 2,500.816 | 1,891.311 | 1,695.305 | 1,536.358 | 1,379.1 | 1,799.727 | 1,752.99 | 1,604.869 | 2,645.045 | 4,785.05 | 1,171.339 | 1,869.577 | 1,402.4 | 1,613.529 | 1,633.844 | 606.166 | 870.486 | 966.308 | 2,023.808 | 1,412.517 | 1,599.988 | 1,063.777 | 4,923.259 | 748.476 | 987.915 | 483.16 | 633.758 | 2,228.838 | 335.469 | 336.133 | 536.709 | 610.917 | 354.181 | 408.334 | 495.174 | 261.894 | 399.742 | 517.496 | 685.019 | 252.213 | 239.687 | 654.096 | 632.944 | 278.823 | 370.523 | 297.872 | 304.466 | 442.841 | 389.149 | 511.342 | 1,039.302 | 346.056 | 283.147 | 405.217 | 222.049 | 220.207 | 160.685 | 151.127 | 260.834 | 290.633 | 343.452 | 234.598 | 327.66 | 82.563 | 84.639 | 77.3 | 81.125 | 119.267 | 42.573 | 67.146 | 44.21 | 25.938 | 42.584 | 51.563 | 68.843 | 60.428 | 21.723 | 24.257 | 20.978 | 41.216 | 9.31 | 16.775 | 33.753 | 58.831 | 84.651 | 124.003 | 165.869 | 174.773 | 273.869 | 148.94 | 187.676 |
| Kortetermijnbeleggingen
| 451 | 0 | 0 | 43.995 | 0 | 0 | 0 | 105.693 | 0 | 0 | 0 | 117.432 | 0 | 0 | 4.229 | 4.532 | 14.186 | 22.069 | 25.833 | 10.362 | 19.567 | 17.219 | 13.833 | 4.54 | 15.415 | 18.199 | 27.033 | 28.271 | 29.572 | 4.242 | 14.742 | 3.409 | 0.443 | 3.328 | 12.353 | 12.875 | 0 | 95.397 | 522.343 | 529.395 | 130.859 | 296.015 | 322.374 | 369.808 | 346.038 | 323.46 | 233.289 | 166.492 | 164.787 | 115.465 | 283.91 | 635.721 | 700.246 | 94.246 | 150.04 | 147.192 | 322.979 | 206.111 | 140.611 | 248.508 | 326.234 | 175.854 | 29.72 | 42.112 | 101.892 | 64.98 | 37.694 | 63.301 | 64.005 | 67.728 | 53.758 | 48.831 | 61.322 | 53.524 | 62.651 | 52.105 | 41.248 | 40.974 | 46.367 | 64.499 | 54.988 | 40.836 | 19.795 | 12.543 | 3.5 | 0 | 0 | 1.981 | 2.312 | 6.489 | 21.367 | 28.89 | 81.191 | 106.671 | 80.439 | 32.437 | 36.709 | 10.373 | 5.944 |
| Liquide middelen en kortetermijnbeleggingen
| 3,227 | 1,993 | 1,530 | 2,140.207 | 2,357.497 | 2,342.177 | 2,642.578 | 1,906.421 | 2,500.816 | 1,891.311 | 1,695.305 | 1,536.358 | 1,379.1 | 1,799.727 | 1,757.219 | 1,609.401 | 2,659.231 | 4,807.119 | 1,197.172 | 1,879.939 | 1,421.967 | 1,630.748 | 1,647.677 | 610.706 | 885.901 | 984.507 | 2,050.841 | 1,440.788 | 1,629.56 | 1,068.019 | 4,938.001 | 751.885 | 988.358 | 486.488 | 646.111 | 2,241.713 | 335.469 | 431.53 | 1,059.052 | 1,140.312 | 485.04 | 704.349 | 817.548 | 631.702 | 745.78 | 840.956 | 918.308 | 418.705 | 404.474 | 769.561 | 916.854 | 914.544 | 1,070.769 | 392.118 | 454.506 | 590.033 | 712.128 | 717.453 | 1,179.913 | 594.564 | 609.381 | 581.071 | 251.769 | 262.319 | 262.577 | 216.107 | 298.528 | 353.934 | 407.457 | 302.326 | 381.418 | 131.394 | 145.961 | 130.824 | 143.776 | 171.372 | 83.821 | 108.12 | 90.577 | 90.437 | 97.572 | 92.399 | 88.638 | 72.971 | 25.223 | 24.257 | 20.978 | 41.216 | 11.622 | 23.264 | 55.12 | 87.721 | 165.842 | 230.674 | 246.308 | 207.21 | 310.578 | 159.313 | 193.619 |
| Nettovorderingen
| 1,123 | 1,212 | 1,079 | 1,251.281 | 1,030.694 | 1,006.116 | 913.413 | 855.38 | 778.858 | 812.769 | 780.404 | 681.809 | 792.101 | 726.382 | 684.642 | 676.738 | 705.509 | 691.589 | 687.153 | 689.134 | 746.571 | 752.68 | 703.835 | 630.119 | 662.401 | 616.472 | 645.468 | 576.313 | 597.242 | 545.734 | 429.99 | 545.056 | 377.528 | 346.994 | 326.44 | 291.964 | 293.125 | 293.855 | 277.9 | 262.57 | 275.264 | 237.831 | 213.56 | 184.84 | 200.48 | 201.336 | 185.163 | 163.84 | 181.973 | 169.812 | 158.561 | 139.057 | 144.185 | 140.316 | 114.207 | 116.358 | 115.616 | 106.255 | 69.722 | 74.429 | 67.589 | 67.312 | 62.545 | 69.84 | 67.675 | 63.105 | 59.156 | 60.089 | 60.983 | 28.14 | 27.773 | 26.864 | 24.129 | 23.347 | 18.47 | 17.237 | 16.199 | 15.72 | 14.241 | 11.919 | 12.875 | 12.595 | 10.079 | 10.178 | 9.393 | 9.965 | 10.675 | 9.152 | 6.721 | 6.409 | 8.067 | 6.909 | 8.25 | 6.305 | 6.378 | 4.925 | 5.42 | 2.327 | 0.285 |
| Voorraad
| 0 | 0 | 0 | 3,567.697 | 0 | 0 | 0 | 84.316 | 80.516 | 71.554 | 115.193 | 276.195 | 235.33 | 227.073 | 0 | 0 | 294.924 | 152.188 | 0 | 0 | 379.473 | 353.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.395 | 122.228 | 1,028.077 | 959.324 | 512.674 | 493.425 | 523.003 | 0 | 0 | 0 | -1.85 | 0 | 0 | 0 | 0 | 843.478 | 0 | 68.991 | 0 | 0 | 0 | 0 | 0 | 0 | 38.696 | 0 | 0 | 0 | 57.099 | 15.163 | 18.996 | 41.551 | 45.486 | 10.229 | 0 | 0 | 0 | 10.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 705 | 524 | -2,609 | -3,391.488 | 497.189 | 395.723 | 437.155 | 459.138 | 656.865 | 514.313 | 471.894 | 462.739 | 492.832 | 394.88 | 407.856 | 355.016 | 384.364 | 330.521 | 435.784 | 303.543 | 305.246 | 251.451 | 274.259 | 274.857 | 258.685 | 249.846 | 247.175 | 232.027 | 217.006 | 235.871 | 206.026 | 22.19 | 172.37 | 233.87 | 236.466 | 212.929 | 120.004 | 81.73 | 102.592 | 88.061 | 97.407 | 1.85 | 54.91 | 72.118 | 59.008 | 55.317 | 58.908 | 57.206 | 69.748 | 70.219 | 98.608 | 182.156 | 115.344 | 116.654 | 126.277 | 32.961 | 64.067 | 64.527 | 64.014 | 1.795 | 21.961 | 22.081 | 1.22 | 1.866 | 2.173 | 14.514 | 16.523 | 12.738 | 3.728 | 9.599 | 9.567 | 8.003 | 5.99 | 5.566 | 4.675 | 3.103 | 3.289 | 2.458 | 2.428 | 4.726 | 3.22 | 1.618 | 2.168 | 3.139 | 6.552 | 6.232 | 8.608 | 13.127 | 10.928 | 3.468 | 2.287 | 8.588 | 12.911 | 9.449 | 28.663 | 25.841 | 30.258 | 28.457 | 28.787 |
| Totaal vlottende activa
| 5,055 | 3,729 | 3,167 | 3,567.697 | 3,885.38 | 3,744.016 | 3,993.146 | 3,305.255 | 4,017.055 | 3,289.947 | 3,062.796 | 2,957.101 | 2,899.363 | 3,148.062 | 2,849.717 | 2,641.155 | 4,044.028 | 5,981.417 | 2,320.109 | 2,872.616 | 2,853.257 | 2,988.501 | 2,625.771 | 1,515.682 | 1,806.987 | 1,850.825 | 2,943.484 | 2,249.128 | 2,443.808 | 1,849.624 | 5,574.017 | 1,467.526 | 1,660.484 | 2,095.429 | 2,168.341 | 3,259.28 | 1,242.023 | 1,330.118 | 1,439.544 | 1,490.943 | 857.711 | 942.18 | 1,086.018 | 888.66 | 1,005.268 | 1,097.609 | 2,005.857 | 639.751 | 725.186 | 1,009.592 | 1,174.023 | 1,235.757 | 1,330.298 | 649.088 | 694.99 | 778.048 | 891.811 | 888.235 | 1,313.649 | 727.887 | 714.094 | 689.46 | 357.085 | 379.511 | 342.654 | 293.726 | 374.207 | 426.761 | 483.122 | 340.065 | 418.758 | 166.261 | 176.08 | 159.737 | 166.921 | 191.712 | 103.309 | 126.298 | 107.246 | 107.082 | 113.667 | 106.612 | 100.885 | 86.288 | 41.168 | 40.454 | 40.261 | 63.495 | 29.271 | 33.141 | 74.359 | 103.218 | 187.003 | 246.428 | 281.349 | 237.976 | 346.256 | 190.097 | 222.692 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 21,152 | 19,993 | 19,906 | 20,049.723 | 18,886.588 | 18,796.346 | 18,317.45 | 18,077.484 | 16,517.792 | 16,908.413 | 16,747.248 | 16,728.193 | 16,632.921 | 16,515.692 | 16,174.496 | 15,978.141 | 14,546.891 | 14,059.928 | 13,591.755 | 13,627.964 | 12,712.688 | 12,461.118 | 12,356.032 | 11,026.02 | 10,682.826 | 10,378.915 | 9,696.692 | 9,394.602 | 9,006.171 | 8,746.595 | 7,605.829 | 7,199.21 | 7,251.399 | 6,958.794 | 6,888.232 | 5,606.436 | 5,218.595 | 5,184.8 | 4,990.883 | 4,998.27 | 4,983.376 | 4,922.38 | 4,766.297 | 4,591.65 | 4,381.02 | 4,103.344 | 3,888.624 | 3,918.999 | 3,791.063 | 3,525.839 | 3,387.369 | 3,225.912 | 3,122.094 | 3,085.202 | 2,881.126 | 2,650.953 | 2,582.89 | 2,400.808 | 1,874.325 | 1,808.115 | 1,703.009 | 1,590.756 | 1,512.908 | 1,488.402 | 1,346.982 | 1,331.017 | 1,284.395 | 1,162.72 | 1,069.08 | 760.175 | 593.555 | 546.395 | 499.917 | 471.765 | 449.236 | 438.79 | 371.005 | 345.117 | 350.986 | 343.361 | 318.234 | 324.548 | 334.295 | 343.554 | 347.846 | 360.922 | 373.936 | 390.048 | 386.699 | 399.712 | 417.608 | 325.226 | 418.344 | 425.243 | 342.001 | 410.274 | 195.964 | 237.741 | 53.35 |
| Goodwill
| 5,768 | 5,622 | 5,621 | 5,737.122 | 5,589.124 | 5,732.01 | 5,712.063 | 5,654.217 | 5,393.708 | 5,585.33 | 5,316.079 | 5,372.071 | 5,401.744 | 5,411.123 | 5,387.601 | 5,472.553 | 5,125.23 | 5,016.35 | 4,927.459 | 4,781.858 | 4,648.913 | 4,768.88 | 4,808.085 | 4,836.388 | 4,852.549 | 4,870.3 | 4,485.155 | 4,411.762 | 4,226.49 | 4,225.553 | 3,053.026 | 2,986.064 | 3,118.686 | 3,190.197 | 3,336.968 | 1,063.2 | 983.53 | 1,007.739 | 984.436 | 1,002.129 | 1,024.555 | 1,058.363 | 1,047.578 | 1,042.153 | 1,036.179 | 1,012.102 | 1,018.777 | 1,042.564 | 1,043.284 | 863.187 | 879.914 | 866.495 | 867.28 | 897.461 | 789.876 | 774.365 | 778.258 | 752.717 | 359.319 | 381.05 | 377.556 | 382.112 | 335.259 | 342.829 | 411.108 | 458.849 | 461.347 | 442.926 | 430.277 | 16.914 | 17.109 | 16.919 | 22.71 | 22.66 | 22.277 | 21.654 | 21.344 | 21.384 | 21.842 | 22.018 | 21.311 | 21.059 | 21.412 | 21.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,544 | 1,573 | 1,624 | 1,704.87 | 1,730.538 | 1,807.485 | 1,859.655 | 1,897.649 | 1,892.781 | 1,982.434 | 1,877.541 | 1,935.267 | 1,994.023 | 2,047.515 | 2,092.253 | 2,170.945 | 2,047.122 | 2,074.689 | 2,108.539 | 2,102.389 | 2,127.843 | 2,204.405 | 2,243.106 | 2,333.296 | 2,383.377 | 2,440.087 | 2,356.608 | 2,384.972 | 2,335.175 | 2,382.23 | 710.706 | 719.231 | 803.26 | 788.955 | 867.536 | 224.565 | 123.454 | 131.383 | 136.01 | 147.527 | 157.475 | 170.13 | 176.914 | 184.182 | 182.345 | 184.74 | 191.935 | 201.562 | 200.648 | 138.199 | 145.35 | 148.635 | 153.505 | 163.771 | 148.874 | 150.945 | 155.601 | 169.913 | 46.661 | 51.015 | 52.062 | 54.619 | 49.378 | 50.918 | 62.351 | 71.532 | 73.052 | 67.207 | 70.191 | 0 | 0 | 0 | 0 | 0 | 0 | 21.654 | 21.344 | 21.384 | 21.842 | 22.018 | 21.311 | 21.059 | 21.412 | 21.228 | 23.846 | 24.013 | 24.627 | 24.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 7,312 | 7,195 | 7,245 | 7,441.992 | 7,319.662 | 7,539.495 | 7,571.718 | 7,551.866 | 7,286.489 | 7,567.764 | 7,193.62 | 7,307.338 | 7,395.767 | 7,458.638 | 7,479.854 | 7,643.498 | 7,172.352 | 7,091.039 | 7,035.998 | 6,884.247 | 6,776.756 | 6,973.285 | 7,051.191 | 7,169.684 | 7,235.926 | 7,310.387 | 6,841.763 | 6,796.734 | 6,561.665 | 6,607.783 | 3,763.732 | 3,705.295 | 3,921.946 | 3,979.152 | 4,204.504 | 1,287.765 | 1,106.984 | 1,139.122 | 1,120.446 | 1,149.656 | 1,182.03 | 1,228.493 | 1,224.492 | 1,226.335 | 1,218.524 | 1,196.842 | 1,210.712 | 1,244.126 | 1,243.932 | 1,001.386 | 1,025.264 | 1,015.13 | 1,020.785 | 1,061.232 | 938.75 | 925.31 | 933.859 | 922.63 | 405.98 | 432.065 | 429.618 | 436.731 | 384.637 | 393.747 | 473.459 | 530.381 | 534.399 | 510.133 | 500.468 | 16.914 | 17.109 | 16.919 | 22.71 | 22.66 | 22.277 | 21.654 | 21.344 | 21.384 | 21.842 | 22.018 | 21.311 | 21.059 | 21.412 | 21.228 | 23.846 | 24.013 | 24.627 | 24.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 497 | 454 | 681.355 | 404.041 | 396.926 | 372.09 | 348.145 | 305.532 | 0 | 0 | 245.049 | 220.578 | 9.194 | 9.112 | 163.071 | 98.886 | 101.869 | 98.533 | 59.737 | 19.567 | 17.219 | 13.833 | -58.3 | 15.415 | 4.2 | 12.173 | 9.243 | 10.885 | 6.389 | 6.461 | 10.042 | 15.036 | 7.694 | 3.969 | 4.584 | 4.077 | 4.039 | 10.691 | 0.439 | 16.075 | 88.69 | 224.176 | 398.39 | 442.195 | 375.971 | 293.751 | 127.819 | 115.362 | 53.46 | 166.437 | 161.801 | 99.419 | 30.96 | 2.145 | 2.806 | 3.223 | 4.497 | 5.225 | 9.803 | 18.061 | 22.299 | 32.206 | 45.626 | 68 | 109 | 27 | 30 | 29 | 22 | 11 | 25 | 20 | 17 | 18 | 17 | 24 | 24 | 28 | 0 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | -558 | 62.238 | -404.041 | -396.926 | -372.09 | 44.628 | -305.532 | 0 | 0 | 59.816 | -220.578 | -9.194 | -9.112 | 66.424 | -98.886 | -101.869 | -98.533 | 35.806 | -19.567 | -17.219 | -13.833 | 58.3 | -15.415 | 0 | 0 | 66.031 | 0 | 0 | 0 | 62.308 | 0 | 0 | 0 | 61.152 | 0 | 0 | 0 | 45.134 | 301.013 | 299.739 | 277.026 | 229.975 | 207.653 | 173.149 | 85.083 | 85.232 | 0 | 0 | 0 | 0 | 0 | 21.2 | 17.653 | 16.955 | 2.408 | 1.051 | 1.589 | 5.171 | 43.938 | 43.332 | 81.521 | 82.066 | -68 | -109 | -27 | -30 | -29 | -22 | -11 | -25 | -20 | -17 | -18 | -17 | -24 | -24 | -28 | 0 | -1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 1,919 | 1,440 | 1,723 | 847.719 | 1,592.972 | 1,487.088 | 1,391.884 | 983.364 | 1,504.53 | 1,272.09 | 1,019.569 | 621.201 | 625.502 | 798.776 | 803.811 | 546.552 | 574.557 | 558.377 | 544.303 | 485.245 | 480.065 | 446.382 | 444.264 | 533.252 | 546.917 | 525.961 | 447.816 | 180.32 | 285.967 | 263.546 | 234.645 | 163.99 | 248.692 | 227.976 | 230.789 | 137.478 | 133.987 | 167.939 | 166.13 | 132.991 | 121.795 | 120.335 | 152.589 | 157.349 | 130.049 | 130.934 | 127.34 | 117.037 | 115.427 | 134.411 | 131.252 | 146.724 | 158.091 | 121.509 | 117.849 | 73.937 | 66.7 | 70.189 | 67 | 55.109 | 53.858 | 60.787 | 48.632 | 58.914 | 128.84 | 175.858 | 93.786 | 82.254 | 77.896 | 58.297 | 44.26 | 42.257 | 31.913 | 29.011 | 30.982 | 28.841 | 37.722 | 34.186 | 37.972 | 29.337 | 14.33 | 12.465 | 10.581 | 13.462 | 11.526 | 12.009 | 12.662 | 13.479 | 12.348 | 37.503 | 39.72 | 146.61 | 43.392 | 37.117 | 124.484 | 35.235 | 158.488 | 22.633 | 55.937 |
| Totaal niet-vlottende activa
| 30,383 | 29,125 | 28,770 | 29,083.027 | 27,799.222 | 27,822.929 | 27,281.052 | 27,005.487 | 25,308.811 | 25,748.267 | 24,960.437 | 24,961.597 | 24,874.768 | 24,782.3 | 24,467.273 | 24,397.686 | 22,392.686 | 21,811.213 | 21,270.589 | 21,092.999 | 19,989.076 | 19,898.004 | 19,865.32 | 18,728.956 | 18,481.084 | 18,219.463 | 16,998.444 | 16,446.93 | 15,864.688 | 15,624.313 | 11,610.667 | 11,140.845 | 11,437.073 | 11,173.616 | 11,327.494 | 7,097.415 | 6,463.643 | 6,495.9 | 6,288.15 | 6,326.49 | 6,604.289 | 6,659.637 | 6,644.58 | 6,603.699 | 6,379.441 | 5,980.24 | 5,605.51 | 5,493.213 | 5,265.784 | 4,715.096 | 4,710.322 | 4,549.567 | 4,400.389 | 4,320.103 | 3,957.523 | 3,669.961 | 3,589.08 | 3,399.175 | 2,354.119 | 2,310.263 | 2,248.484 | 2,153.905 | 2,059.904 | 2,068.755 | 1,949.281 | 2,037.256 | 1,912.58 | 1,755.107 | 1,647.444 | 835.386 | 654.924 | 605.571 | 554.54 | 523.436 | 502.495 | 489.285 | 430.071 | 400.687 | 410.8 | 394.716 | 353.875 | 358.072 | 366.288 | 378.244 | 383.218 | 396.944 | 411.225 | 428.508 | 399.047 | 437.215 | 457.328 | 471.836 | 461.736 | 462.36 | 466.485 | 445.509 | 354.452 | 260.375 | 109.287 |
| Totaal activa
| 35,438 | 32,854 | 31,937 | 32,650.724 | 31,684.602 | 31,566.945 | 31,274.198 | 30,310.742 | 29,325.866 | 29,038.214 | 28,023.233 | 27,918.698 | 27,774.131 | 27,930.362 | 27,316.99 | 27,038.841 | 26,436.714 | 27,792.63 | 23,590.698 | 23,965.615 | 22,842.333 | 22,886.505 | 22,491.091 | 20,244.638 | 20,288.071 | 20,070.288 | 19,941.928 | 18,696.058 | 18,308.496 | 17,473.937 | 17,184.684 | 12,608.371 | 13,097.557 | 13,269.045 | 13,495.835 | 10,356.695 | 7,705.666 | 7,826.018 | 7,727.694 | 7,817.433 | 7,462 | 7,601.817 | 7,730.598 | 7,492.359 | 7,384.709 | 7,077.849 | 7,611.367 | 6,132.964 | 5,990.97 | 5,724.688 | 5,884.345 | 5,785.324 | 5,730.687 | 4,969.191 | 4,652.513 | 4,448.009 | 4,480.891 | 4,287.41 | 3,667.768 | 3,038.15 | 2,962.578 | 2,843.365 | 2,416.989 | 2,448.266 | 2,291.935 | 2,330.982 | 2,286.787 | 2,181.868 | 2,130.566 | 1,175.451 | 1,073.682 | 771.832 | 730.62 | 683.173 | 669.416 | 680.997 | 533.38 | 526.985 | 518.046 | 501.798 | 467.542 | 464.684 | 467.173 | 464.532 | 424.386 | 437.398 | 451.486 | 492.003 | 428.318 | 470.356 | 531.687 | 575.054 | 648.739 | 708.788 | 747.834 | 683.485 | 700.708 | 450.472 | 331.979 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 1,139 | 1,077 | 162.356 | 1,058.235 | 1,023.031 | 933.29 | 1,004.8 | 922.545 | 841.473 | 811.157 | 879.144 | 844.056 | 767.963 | 742.3 | 876.862 | 822.062 | 745.517 | 717.574 | 760.718 | 755.15 | 768.67 | 746.771 | 756.692 | 739.117 | 710.584 | 686.612 | 719.257 | 657.229 | 612.593 | 515.959 | 60.211 | 534.602 | 498.212 | 475.343 | 402.776 | 340.366 | 315.554 | 321.942 | 285.796 | 303.669 | 224.109 | 293.295 | 263.223 | 299.135 | 258.027 | 248.395 | 268.853 | 26.387 | 27.517 | 26.423 | 23.268 | 21.521 | 21.202 | 17.216 | 0 | 11.646 | 18.366 | 23.073 | 14.874 | 18.222 | 16.565 | 15.89 | 18.325 | 11.797 | 17.84 | 17.357 | 14.816 | 18.992 | 4.22 | 3.233 | 27.269 | 2.42 | 23.582 | 21.185 | 22.557 | 22.567 | 26.492 | 20.474 | 21.028 | 21.573 | 4.017 | 20.67 | 18.052 | 4.371 | 12.901 | 13.937 | 20.347 | 3.163 | 11.247 | 18.869 | 17.499 | 20.814 | 16.236 | 12.451 | 13.717 | 10.287 | 8.838 | 5.096 |
| Kortlopende schulden
| 356 | 1,005 | 1,307 | 1,275.687 | 277.207 | 299.634 | 306.874 | 300.805 | 286.668 | 318.853 | 326.643 | 324.957 | 366.583 | 340.003 | 526.457 | 524.365 | 2,379.067 | 2,545.606 | 604.732 | 941.672 | 573.775 | 575.551 | 561.47 | 451.972 | 322.064 | 311.315 | 157.085 | 143.196 | 144.656 | 145.959 | 180.001 | 168.974 | 611.105 | 603.942 | 683.672 | 954.65 | 233.334 | 235.653 | 78.758 | 80.828 | 77.899 | 1,365.261 | 72.002 | 70.722 | 57.164 | 125.622 | 813.654 | 67.366 | 64.185 | 85.769 | 336.796 | 345.297 | 329.195 | 281.054 | 28.585 | 27.966 | 30.104 | 29.963 | 62.715 | 65.364 | 59.448 | 58.149 | 76.754 | 75.703 | 77.722 | 73.377 | 64.198 | 20.389 | 6.927 | 4.485 | 4.328 | 4.127 | 43.192 | 3.062 | 1.65 | 30 | 0.955 | 0.898 | 1.446 | 0.675 | 0 | 0 | 0 | 14.689 | 12.414 | 9.964 | 6.114 | 7.572 | 105.562 | 112.756 | 8.64 | 7.206 | 52.025 | 7 | 5.415 | 4.426 | 6.535 | 4.687 | 4.144 |
| Belastingschulden
| 0 | 0 | 0 | 160.834 | 0 | 0 | 0 | 131.376 | 0 | 0 | 0 | 117.061 | 0 | 0 | 0 | 153.804 | 0 | 0 | 0 | 135.099 | 0 | 0 | 0 | 118.818 | 0 | 0 | 0 | 130.272 | 0 | 0 | 0 | 133.562 | 0 | 0 | 0 | 37.004 | 0 | 0 | 0 | 41.295 | 43.764 | 39.607 | 57.725 | 32.047 | 59.99 | 35.581 | 59.089 | 47.477 | 52.429 | 45.102 | 41.218 | 43.539 | 34.594 | 49.58 | 21.708 | 0 | 20.729 | 19.03 | 16.836 | 14.508 | 16.886 | 17.594 | 14.686 | 8.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 321 | 124.945 | 363.549 | 316.09 | 0 | 147.986 | 0 | 244.267 | 0 | 126.116 | 347.003 | 304.333 | 351.634 | 118.373 | 363.869 | 335.013 | 317.144 | 92.9 | 335.49 | 344.693 | 263.141 | 93.573 | 276.314 | 269.409 | 257.813 | 103.898 | 205.444 | 192.381 | 190.176 | 93.997 | 185.683 | 163.388 | 124.684 | 92.246 | 771.67 | 128.193 | 123.659 | 69.078 | 65.642 | 63.162 | 66.648 | 63.326 | 60.979 | 46.046 | 60.765 | 60.024 | 429.654 | 317.175 | 293.343 | 298.999 | 249.753 | 52.576 | 36.899 | 0 | 33.005 | 30.419 | 29.363 | 29.411 | 32.06 | 28.783 | 28.869 | 27.698 | 23.915 | 4.777 | 22.767 | 20.106 | 135.816 | 112.839 | 9.591 | 23.337 | 53.032 | 35.498 | 0 | 0 | 7.272 | 2.916 | 2.387 | 3.658 | 0 | 0 | 0 | 1.942 | 14.867 | 3.551 | 0 | 13.839 | 13.08 | 1.595 | 0 | 0 | 37.91 | 25.42 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 4,014 | 924 | 186 | 1,599.262 | 194.7 | 215.473 | 513.988 | 384.707 | 486.776 | 204.351 | 469.214 | 275.737 | 223.494 | 271.072 | 213.189 | 537.15 | 231.185 | 229.635 | 199.023 | 362.573 | 172.068 | 195.491 | 113.969 | 212.834 | 123.824 | 142.312 | 144.965 | 280.984 | 149.295 | 140.502 | 133.932 | 705.513 | 164.176 | 294.237 | 296.496 | 206.682 | 118.744 | 138.332 | 141.996 | 208.055 | 220.99 | 18.852 | 163.211 | 149.233 | 153.511 | 177.84 | 141.33 | 143.046 | 92.233 | 60.698 | 61.521 | 57.69 | 55.687 | 265.619 | 260.574 | 290.149 | 236.27 | 220.821 | 200.956 | 205.81 | 170.431 | 149.138 | 134.811 | 168.267 | 125.642 | 139.579 | 140.577 | 136.151 | 36.284 | 15.172 | 76.123 | 23.62 | 8.517 | 7.238 | 39.754 | 38.866 | 8.428 | 6.663 | 5.831 | 6.877 | 9.363 | 20.347 | 3.701 | 3.843 | 3.243 | 2.829 | 10.677 | 4.413 | 3.397 | 1.398 | 15.341 | 38.624 | 2.179 | 2.309 | 66.539 | 93.156 | 73.451 | 52.796 | 33.051 |
| Totaal kortlopende verplichtingen
| 4,370 | 3,068 | 2,891 | 3,162.25 | 1,893.691 | 1,854.228 | 1,754.152 | 1,838.298 | 1,695.989 | 1,608.944 | 1,607.014 | 1,605.954 | 1,781.136 | 1,683.371 | 1,833.58 | 2,056.75 | 3,796.183 | 3,855.771 | 1,838.473 | 2,157.863 | 1,836.483 | 1,884.405 | 1,685.351 | 1,515.071 | 1,461.319 | 1,433.62 | 1,246.475 | 1,247.335 | 1,156.624 | 1,091.435 | 1,020.068 | 1,028.695 | 1,495.566 | 1,559.779 | 1,580.195 | 1,656.354 | 1,464.114 | 817.732 | 666.355 | 643.757 | 668.2 | 1,671.384 | 595.156 | 546.504 | 570.789 | 607.535 | 1,264.144 | 539.289 | 612.459 | 491.159 | 718.083 | 725.254 | 656.156 | 620.451 | 343.274 | 318.115 | 311.025 | 299.569 | 316.107 | 315.459 | 280.161 | 252.635 | 256.324 | 289.993 | 239.076 | 235.573 | 244.899 | 191.462 | 198.019 | 136.716 | 93.275 | 78.353 | 107.161 | 69.38 | 62.589 | 91.423 | 39.222 | 36.969 | 30.138 | 32.238 | 30.936 | 24.364 | 24.371 | 38.526 | 34.895 | 29.245 | 30.728 | 46.171 | 125.202 | 126.996 | 42.85 | 63.329 | 112.928 | 50.965 | 84.405 | 111.299 | 90.273 | 66.321 | 42.292 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 15,946 | 16,696 | 12,632 | 12,725.609 | 17,104.081 | 16,878.17 | 16,706.287 | 16,168.749 | 15,736.86 | 16,010.032 | 14,732.661 | 14,667.569 | 14,695.158 | 14,830.366 | 14,079.507 | 13,398.974 | 11,362.952 | 12,924.476 | 12,474.849 | 12,345.645 | 11,685.907 | 11,692.221 | 11,836.89 | 10,880.525 | 11,032.519 | 11,078.691 | 10,946.746 | 9,937.223 | 9,880.974 | 9,143.16 | 9,001.368 | 6,590.599 | 6,314.205 | 6,397.283 | 6,498.119 | 5,549.049 | 4,403.078 | 4,474.377 | 4,587.892 | 4,598.581 | 3,905.756 | 2,570.914 | 4,207.369 | 4,087.934 | 3,989.412 | 3,816.057 | 3,710.105 | 2,943.381 | 2,892.344 | 2,807.704 | 2,745.652 | 2,753.833 | 2,730.352 | 1,976.807 | 2,095.855 | 2,020.619 | 2,101.451 | 2,029.425 | 2,049.073 | 1,419.605 | 1,436.806 | 1,394.154 | 1,114.295 | 1,165.463 | 1,115.953 | 1,118.655 | 1,097.976 | 1,085.755 | 1,051.683 | 538.648 | 495.162 | 275.718 | 237.298 | 238.138 | 238.951 | 239.744 | 136.96 | 137.206 | 137.302 | 156.603 | 119.314 | 119.068 | 116.468 | 83.907 | 140.059 | 142.075 | 146.789 | 147.424 | 142.495 | 141.495 | 272.996 | 299.226 | 113.082 | 346.668 | 318.98 | 192.414 | 194.816 | 193.011 | 192.304 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 278.992 | 105.3 | 0 | 0 | 4.998 | 0 | 0 | 0 | 1.534 | 0 | 0 | 0 | 1.088 | 0 | 0 | 0 | 9.306 | 0 | 0 | 0 | 56.312 | 0 | 0 | 0 | 132.106 | 0 | 0 | 0 | 104.198 | 0 | 0 | 0 | 95.006 | 0 | 0 | 0 | 81.807 | 81.184 | 81.912 | 71.308 | 68.034 | 69.094 | 55.895 | 36.614 | 37.652 | -70.304 | 0 | 0 | 0 | 0 | 74.512 | 71.255 | 0 | 66.417 | 61.636 | 56.895 | 57.676 | 54.962 | 54.789 | 49.919 | 50.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 394.085 | -105.3 | 0 | 0 | 383.359 | 0 | 0 | 0 | 340.287 | 0 | 0 | 0 | 290.366 | 0 | 0 | 0 | 247.179 | 0 | 0 | 0 | 247.849 | 0 | 0 | 0 | 252.287 | 0 | 0 | 0 | 274.341 | 0 | 0 | 0 | 100.624 | 0 | 0 | 0 | 69.212 | 67.194 | 70.111 | 69.835 | 69.812 | 61.68 | 60.752 | 25.32 | 62.292 | 70.304 | 0 | 0 | 0 | 0 | 95.671 | 95.145 | 103.717 | 91.121 | 88.835 | 24.425 | 25.937 | 17.616 | 13.005 | 28.145 | 12.083 | 21.785 | 24.115 | 29.442 | 25.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1,510 | 787 | 4,090 | 3,576.289 | 775.271 | 785.547 | 784.9 | 409.506 | 738.924 | 789.644 | 740.748 | 421.59 | 729.264 | 770.153 | 827.228 | 657.545 | 721.613 | 624.125 | 608.082 | 365.24 | 558.912 | 560.65 | 544.062 | 325.602 | 634.06 | 633.45 | 608.156 | 277.317 | 728.681 | 715.679 | 645.409 | 244.709 | 664.076 | 606.518 | 598.416 | 210.276 | 349.821 | 331.319 | 311.718 | 153.945 | 141.986 | 297.281 | 142.965 | 137.109 | 124.678 | 129.121 | 136.032 | 130.899 | 174.327 | 282.35 | 291.06 | 286.424 | 253.3 | 68.501 | 59.587 | 125.043 | 56.904 | 57.774 | 33.781 | 36.99 | 38.599 | 36.16 | 35.11 | 37.155 | 77.871 | 73.966 | 71.34 | 64.264 | 66.187 | 57.413 | 60.122 | 62.733 | 58.577 | 58.528 | 60.976 | 61.157 | 42.122 | 41.71 | 41.256 | 39.251 | 26.095 | 24.969 | 23.411 | 22.022 | 17.873 | 17.035 | 14.884 | 14.214 | 12.755 | 11.586 | 10.273 | 8.978 | 195.004 | 6.773 | 7.229 | 4.656 | 2.916 | 2.531 | 1.16 |
| Totaal niet-vlottende verplichtingen
| 17,456 | 17,483 | 16,722 | 16,974.975 | 17,879.352 | 17,663.717 | 17,491.187 | 16,966.612 | 16,475.784 | 16,799.676 | 15,473.409 | 15,430.98 | 15,424.422 | 15,600.519 | 14,906.735 | 14,347.973 | 12,084.565 | 13,548.601 | 13,082.931 | 12,967.37 | 12,244.819 | 12,252.871 | 12,380.952 | 11,510.288 | 11,666.579 | 11,712.141 | 11,554.902 | 10,598.933 | 10,609.655 | 9,858.839 | 9,646.777 | 7,213.847 | 6,978.281 | 7,003.801 | 7,096.535 | 5,954.955 | 4,752.899 | 4,805.696 | 4,899.61 | 4,903.545 | 4,196.12 | 3,020.218 | 4,491.477 | 4,362.889 | 4,244.864 | 4,061.825 | 3,908.071 | 3,174.224 | 3,066.671 | 3,090.054 | 3,036.712 | 3,040.257 | 2,983.652 | 2,215.491 | 2,321.842 | 2,249.379 | 2,315.893 | 2,237.67 | 2,164.174 | 1,540.208 | 1,547.983 | 1,498.108 | 1,227.469 | 1,265.558 | 1,215.609 | 1,216.736 | 1,198.758 | 1,175.974 | 1,117.87 | 596.061 | 555.284 | 338.451 | 295.875 | 296.666 | 299.927 | 300.901 | 179.082 | 178.916 | 178.558 | 195.854 | 145.409 | 144.037 | 139.879 | 105.929 | 157.932 | 159.11 | 161.673 | 161.638 | 155.25 | 153.081 | 283.269 | 308.204 | 308.086 | 353.441 | 326.209 | 197.07 | 197.732 | 195.542 | 193.464 |
| Totaal passiva
| 21,826 | 20,551 | 19,613 | 20,137.225 | 19,773.043 | 19,517.945 | 19,245.339 | 18,804.91 | 18,171.773 | 18,408.62 | 17,080.423 | 17,036.934 | 17,205.558 | 17,283.89 | 16,740.315 | 16,404.723 | 15,880.748 | 17,404.372 | 14,921.404 | 15,125.233 | 14,081.302 | 14,137.276 | 14,066.303 | 13,025.359 | 13,127.898 | 13,145.761 | 12,801.377 | 11,846.268 | 11,766.279 | 10,950.274 | 10,666.845 | 8,242.542 | 8,473.847 | 8,563.58 | 8,676.73 | 7,611.309 | 6,217.013 | 5,623.428 | 5,565.965 | 5,547.302 | 4,864.32 | 4,691.602 | 5,086.633 | 4,909.393 | 4,815.653 | 4,669.36 | 5,172.215 | 3,713.513 | 3,679.13 | 3,581.213 | 3,754.795 | 3,765.511 | 3,639.808 | 2,835.942 | 2,665.116 | 2,567.494 | 2,626.918 | 2,537.239 | 2,480.281 | 1,855.667 | 1,828.144 | 1,750.743 | 1,483.793 | 1,555.551 | 1,454.685 | 1,452.309 | 1,443.657 | 1,367.436 | 1,315.889 | 732.777 | 648.559 | 416.804 | 403.036 | 366.046 | 362.516 | 392.324 | 218.304 | 215.885 | 208.696 | 228.092 | 176.345 | 168.401 | 164.25 | 144.455 | 192.827 | 188.355 | 192.401 | 207.809 | 280.452 | 280.077 | 326.119 | 371.533 | 421.014 | 404.406 | 410.614 | 308.369 | 288.005 | 261.863 | 235.756 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 297.981 | 8,287.599 | 7,963.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,119.274 | 4,879.618 | 4,639.041 | 4,399.527 | 4,168.469 | 3,956.318 | 3,743.869 | 3,532.915 | 3,331.2 | 3,145.43 | 2,960.183 | 2,776.178 | 2,592.792 | 2,433.6 | 2,274.503 | 2,115.963 | 1,969.645 | 1,842.834 | 1,715.533 | 1,591.908 | 1,468.472 | 1,361.675 | 621.792 | 523.146 | 424.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 13.624 | 0 | 3.463 | 21.016 | 42.922 | 191.58 | 0 |
| Gewone aandelen
| 0 | 0 | 0 | 0.095 | 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.091 | 0.091 | 0.091 | 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.086 | 0.086 | 0.086 | 0.085 | 0.084 | 0.081 | 0.081 | 0.08 | 0.08 | 0.079 | 0.079 | 0.078 | 0.078 | 0.072 | 0.072 | 0.071 | 0.069 | 0.062 | 0.057 | 0.057 | 0.057 | 0.057 | 0.054 | 0.053 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.04 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.032 | 0.031 | 0.029 | 0.029 | 0.029 | 0.029 | 0.027 | 0.024 | 0.024 | 0.024 | 0.019 | 0.018 | 0.018 | 0.018 | 0.015 | 0.009 | 0.009 | 0.009 | 0.008 | 0.099 | 0.098 | 0.09 | 0.08 | 0.08 | 0.08 | 0.079 | 0.077 | 0.077 | 0.013 | 0.047 |
| Ingehouden winsten
| 4,763 | -5,048 | -4,932 | -4,760.631 | -4,581.151 | -4,532.599 | -4,415.571 | -4,352.732 | -4,190.757 | -4,112.07 | -4,041.767 | -3,904.647 | -3,765.718 | -3,655.96 | -3,463.029 | -3,358.972 | -3,170.31 | -2,996.42 | -2,890.21 | -2,777.044 | -2,689.888 | -2,598.289 | -2,530.862 | -2,441.252 | -2,365.504 | -2,305.082 | -2,188.695 | -2,340.103 | -2,246.126 | -2,166.929 | -2,054.194 | -1,951.061 | -1,886 | -1,810.149 | -1,731.235 | -1,576.688 | -1,480.622 | -781.871 | -742.684 | -720.377 | 59.113 | 16.272 | 4.944 | -36.443 | -66.629 | -103.205 | -74.547 | -110.429 | -155.287 | -184.125 | -220.572 | -255.095 | -272.905 | -293.224 | -323.954 | -349.099 | -362.859 | -374.055 | -371.781 | -385.98 | -403.702 | -422.514 | -439.954 | -427.094 | -543.593 | -550.982 | -553.211 | -558.632 | -552.559 | -556.683 | -557.9 | -553.444 | -562.555 | -557.387 | -552.117 | -547.047 | -514.443 | -513.66 | -510.229 | -504.435 | -481.766 | -475.151 | -465.946 | -435.804 | -418.107 | -398.389 | -377.186 | -351.633 | -412.354 | -368.266 | -343.709 | -330.015 | -302.568 | -220.994 | -183.137 | -141.6 | -98.715 | -66.63 | -39.819 |
| Overige gereserveerde algehele resultaten
| -1,283 | -2,024 | -1,946 | -1,588.193 | -1,526.01 | -1,288.456 | -1,285.188 | -1,389.446 | -1,755.917 | -1,418.756 | -1,052.914 | -1,085.751 | -1,041.761 | -941.114 | -1,008.848 | -913.368 | -1,101.801 | -1,140.291 | -1,206.669 | -934.613 | -1,040.236 | -958.443 | -942.365 | -945.702 | -922.148 | -877.994 | -718.169 | -785.189 | -783.947 | -811.321 | -882.736 | -949.142 | -713.769 | -643.786 | -416.554 | -509.059 | -488.012 | -423.173 | -468.036 | -332.443 | -237.48 | -77.514 | -99.825 | -113.767 | -121.731 | -200.082 | -174.267 | -101.042 | -113.642 | -155.777 | -110.367 | -143.698 | -120.416 | -41.679 | -61.356 | -112.018 | -103.321 | -164.637 | -132.498 | -97.238 | -98.887 | -93.521 | -167.471 | -152.8 | -64.557 | 3.84 | -0.221 | -3.888 | 10.773 | 3.77 | 4.385 | 3.87 | 2.791 | 2.486 | 1.948 | -3.804 | 0.843 | -8.188 | -9.749 | 1.997 | 0.828 | 0.368 | 0.791 | 0.166 | -0.953 | -0.893 | -1.874 | -2.248 | -3.698 | -5.403 | -8.347 | -10.887 | -13.624 | -20.954 | -29.403 | -36.431 | -50.288 | -50.319 | -15.146 |
| Overige totale aandeelhoudersvermogen
| 10,108 | 19,350 | 19,177 | 18,539.642 | 9,706.352 | 9,881.817 | 17,729.713 | 17,248.051 | 17,100.96 | 16,160.519 | 16,037.475 | 15,872.389 | 15,376.152 | 15,243.456 | 15,048.621 | 9,786.965 | 9,948.218 | 9,885.861 | 8,366.63 | 8,383.708 | 8,534.831 | 8,562.02 | 8,365.34 | 7,274.952 | 7,302.314 | 7,147.34 | 7,271.157 | 7,382.211 | 7,138.611 | 7,227.332 | 7,338.728 | 5,296.315 | 5,380.573 | 5,443.796 | 5,374.917 | 3,362.599 | 2,095.555 | 2,785.785 | 2,849.246 | 2,898.507 | 2,775.993 | 2,744.248 | 2,611.836 | 2,609.224 | 2,656.307 | 2,615.112 | 2,591.025 | 2,546.695 | 2,502.529 | 2,407.474 | 2,391.37 | 2,350.957 | 2,417.781 | 2,399.055 | 2,372.66 | 2,341.586 | 2,320.107 | 2,288.816 | 1,691.726 | 1,665.662 | 1,636.984 | 1,608.618 | 1,540.583 | 1,472.571 | 1,445.363 | 1,425.778 | 1,396.525 | 1,376.915 | 1,356.427 | 995.555 | 978.607 | 904.573 | 887.319 | 871.999 | 857.04 | 839.497 | 828.65 | 832.922 | 829.302 | 776.123 | 772.115 | 771.046 | 768.058 | 755.698 | 650.608 | 648.314 | 638.134 | 638.065 | 563.819 | 563.85 | 557.534 | 544.343 | 530.213 | 546.25 | 546.218 | 532.054 | 518.707 | 113.965 | 151.142 |
| Totaal eigen vermogen van aandeelhouders
| 13,588 | 12,278 | 12,299 | 12,488.894 | 11,886.884 | 12,024.109 | 12,029.048 | 11,505.966 | 11,154.379 | 10,629.784 | 10,942.885 | 10,882.082 | 10,568.763 | 10,646.472 | 10,576.834 | 10,633.988 | 10,555.814 | 10,388.28 | 8,669.364 | 8,840.606 | 8,761.111 | 8,749.242 | 8,425.112 | 7,219.279 | 7,160.173 | 6,924.527 | 7,140.551 | 6,849.79 | 6,542.217 | 6,523.663 | 6,517.839 | 4,365.829 | 4,623.71 | 4,705.465 | 4,819.105 | 2,745.386 | 1,488.653 | 2,202.59 | 2,161.729 | 2,270.131 | 2,597.68 | 2,683.059 | 2,517.006 | 2,459.064 | 2,467.997 | 2,311.875 | 2,342.261 | 2,335.273 | 2,233.649 | 2,067.621 | 2,060.479 | 1,952.212 | 2,024.507 | 2,064.199 | 1,987.397 | 1,880.515 | 1,853.973 | 1,750.171 | 1,187.487 | 1,182.483 | 1,134.434 | 1,092.622 | 933.196 | 892.715 | 837.25 | 878.673 | 843.13 | 814.432 | 814.677 | 442.674 | 425.123 | 355.028 | 327.584 | 317.127 | 306.9 | 288.673 | 315.076 | 311.1 | 309.35 | 273.706 | 291.197 | 296.283 | 302.923 | 320.077 | 231.559 | 249.043 | 259.085 | 284.194 | 147.866 | 190.279 | 205.568 | 203.521 | 227.725 | 304.382 | 337.22 | 375.116 | 412.703 | 188.608 | 96.224 |
| Totaal eigen vermogen
| 13,613 | 12,303 | 12,324 | 12,513.499 | 11,911.559 | 12,049 | 12,028.859 | 11,505.832 | 11,154.093 | 10,629.594 | 10,942.81 | 10,881.764 | 10,568.573 | 10,646.472 | 10,576.675 | 10,634.118 | 10,555.966 | 10,388.258 | 8,669.294 | 8,840.382 | 8,761.031 | 8,749.229 | 8,424.788 | 7,219.279 | 7,160.173 | 6,924.527 | 7,140.551 | 6,849.79 | 6,542.217 | 6,523.663 | 6,517.839 | 4,365.829 | 4,623.71 | 4,705.465 | 4,819.105 | 2,745.386 | 1,488.653 | 2,202.59 | 2,161.729 | 2,270.131 | 2,597.68 | 2,910.215 | 2,643.965 | 2,582.966 | 2,569.056 | 2,408.489 | 2,439.152 | 2,419.451 | 2,311.84 | 2,143.475 | 2,129.55 | 2,019.813 | 2,090.879 | 2,133.249 | 1,987.397 | 1,880.515 | 1,853.973 | 1,750.171 | 1,187.487 | 1,182.483 | 1,134.434 | 1,092.622 | 933.196 | 892.715 | 837.25 | 878.673 | 843.13 | 814.432 | 814.677 | 442.674 | 425.123 | 355.028 | 327.584 | 317.127 | 306.9 | 288.673 | 315.076 | 311.1 | 309.35 | 273.706 | 291.197 | 296.283 | 302.923 | 320.077 | 231.559 | 249.043 | 259.085 | 284.194 | 147.866 | 190.279 | 205.568 | 203.521 | 227.725 | 304.382 | 337.22 | 375.116 | 412.703 | 188.608 | 96.224 |
| Totaal passiva en aandeelhoudersvermogen
| 35,438 | 32,854 | 31,937 | 32,650.724 | 31,684.602 | 31,566.945 | 31,274.198 | 30,310.742 | 29,325.866 | 29,038.214 | 28,023.233 | 27,918.698 | 27,774.131 | 27,930.362 | 27,316.99 | 27,038.841 | 26,436.714 | 27,792.63 | 23,590.698 | 23,965.615 | 22,842.333 | 22,886.505 | 22,491.091 | 20,244.638 | 20,288.071 | 20,070.288 | 19,941.928 | 18,696.058 | 18,308.496 | 17,473.937 | 17,184.684 | 12,608.371 | 13,097.557 | 13,269.045 | 13,495.835 | 10,356.695 | 7,705.666 | 7,826.018 | 7,727.694 | 7,817.433 | 7,462 | 7,601.817 | 7,730.598 | 7,492.359 | 7,384.709 | 7,077.849 | 7,611.367 | 6,132.964 | 5,990.97 | 5,724.688 | 5,884.345 | 5,785.324 | 5,730.687 | 4,969.191 | 4,652.513 | 4,448.009 | 4,480.891 | 4,287.41 | 3,667.768 | 3,038.15 | 2,962.578 | 2,843.365 | 2,416.989 | 2,448.266 | 2,291.935 | 2,330.982 | 2,286.787 | 2,181.868 | 2,130.566 | 1,175.451 | 1,073.682 | 771.832 | 730.62 | 683.173 | 669.416 | 680.997 | 533.38 | 526.985 | 518.046 | 501.798 | 467.542 | 464.684 | 467.173 | 464.532 | 424.386 | 437.398 | 451.486 | 492.003 | 428.318 | 470.356 | 531.687 | 575.054 | 648.739 | 708.788 | 747.834 | 683.485 | 700.708 | 450.472 | 331.979 |