Evolution Petroleum Corporation
AMEX:EPM
5.91 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21.227 | 23.025 | 21.024 | 20.601 | 18.174 | 36.867 | 33.676 | 39.797 | 42.02 | 25.689 | 22.338 | 18.879 | 13.703 | 7.636 | 5.768 | 5.595 | 3.353 | 7.713 | 9.382 | 9.152 | 10.373 | 9.501 | 11.048 | 12.307 | 11.427 | 10.25 | 11.067 | 8.538 | 8.836 | 9.525 | 8.53 | 7.594 | 7.24 | 5.107 | 6.623 | 7.379 | 9.064 | 7.065 | 7.708 | 4.005 | 4.311 | 4.337 | 4.392 | 4.634 | 5.4 | 6.011 | 5.648 | 4.292 | 4.582 | 4.849 | 4.647 | 3.885 | 3.165 | 2.017 | 1.179 | 1.169 | 1.359 | 1.291 | 1.201 | 1.17 | 0.984 | 1.164 | 1.032 | 2.915 | 2.357 | 0.745 | 0.653 | 0.502 | 0.508 | 0.463 | 0.426 | 0.469 | 0.609 | 0.879 | 0.831 | 0.543 | 0.618 | 0.42 | 0.366 | 0.231 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.15 | 0.07 | 0.12 | 0.18 | 0.2 | 0.2 | 0.42 | 0.5 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Kosten van de omzet
| 15.253 | 18.524 | 16.956 | 16.145 | 15.652 | 16.953 | 18.499 | 22.714 | 20.841 | 13.685 | 11.792 | 10.052 | 8.826 | 4.633 | 4.319 | 3.765 | 3.694 | 5.254 | 5.66 | 4.514 | 5.106 | 5.351 | 5.031 | 4.983 | 4.526 | 4.721 | 4.548 | 4.41 | 5.002 | 4.335 | 3.6 | 3.618 | 3.238 | 3.472 | 3.751 | 3.837 | 4.04 | 4.34 | 3.937 | 0.655 | 0.465 | 0.665 | 0.564 | 0.728 | 0.836 | 0.821 | 0.79 | 0.316 | 0.43 | 0.662 | 0.019 | 0.014 | 0.027 | 0.026 | 0.013 | 0.369 | 1.625 | 0.005 | 0.016 | 0.383 | 1.303 | 0.03 | 0.335 | 0.336 | 0.284 | 0.3 | 0.366 | 0.315 | 0.318 | 0.4 | 0.327 | 0.324 | 0.357 | 0.506 | 0.399 | 0.464 | 0.319 | 0.224 | 0.193 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.02 | 0.04 | 0.07 | 0.12 | 0.1 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Brutowinst
| 5.974 | 4.501 | 4.068 | 4.456 | 2.522 | 19.914 | 15.177 | 17.083 | 21.179 | 12.004 | 10.546 | 8.827 | 4.877 | 3.003 | 1.449 | 1.83 | -0.341 | 2.459 | 3.722 | 4.639 | 5.267 | 4.15 | 6.017 | 7.324 | 6.901 | 5.528 | 6.519 | 4.128 | 3.833 | 5.191 | 4.93 | 3.976 | 4.002 | 1.635 | 2.871 | 3.543 | 5.024 | 2.725 | 3.772 | 3.35 | 3.845 | 3.672 | 3.829 | 3.906 | 4.564 | 5.19 | 4.858 | 3.975 | 4.152 | 4.186 | 4.628 | 3.871 | 3.139 | 1.991 | 1.166 | 0.8 | -0.266 | 1.286 | 1.185 | 0.787 | -0.319 | 1.135 | 0.697 | 2.579 | 2.072 | 0.445 | 0.287 | 0.187 | 0.19 | 0.063 | 0.099 | 0.145 | 0.252 | 0.373 | 0.432 | 0.079 | 0.299 | 0.196 | 0.172 | 0.093 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.04 | 0.05 | 0.08 | 0.11 | 0.08 | 0.1 | 0.121 | 0.5 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 |
Brutowinstmarge
| 0.281 | 0.195 | 0.193 | 0.216 | 0.139 | 0.54 | 0.451 | 0.429 | 0.504 | 0.467 | 0.472 | 0.468 | 0.356 | 0.393 | 0.251 | 0.327 | -0.102 | 0.319 | 0.397 | 0.507 | 0.508 | 0.437 | 0.545 | 0.595 | 0.604 | 0.539 | 0.589 | 0.483 | 0.434 | 0.545 | 0.578 | 0.524 | 0.553 | 0.32 | 0.434 | 0.48 | 0.554 | 0.386 | 0.489 | 0.837 | 0.892 | 0.847 | 0.872 | 0.843 | 0.845 | 0.863 | 0.86 | 0.926 | 0.906 | 0.863 | 0.996 | 0.996 | 0.992 | 0.987 | 0.989 | 0.684 | -0.195 | 0.996 | 0.986 | 0.672 | -0.325 | 0.974 | 0.675 | 0.885 | 0.879 | 0.597 | 0.439 | 0.373 | 0.374 | 0.135 | 0.232 | 0.309 | 0.414 | 0.424 | 0.52 | 0.145 | 0.483 | 0.466 | 0.471 | 0.404 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0.267 | 0.714 | 0.667 | 0.611 | 0.4 | 0.5 | 0.288 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.07 | 0.11 | 0.14 | 0.16 | 0.1 | 0.052 | 0.2 | 0.6 | 0.4 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.114 | 2.417 | 2.502 | 2.603 | 2.263 | 2.267 | 2.581 | 2.472 | 1.557 | 1.515 | 1.823 | 1.94 | 1.799 | 1.832 | 1.846 | 1.279 | 1.019 | 1.466 | 1.436 | 1.338 | 1.312 | 1.197 | 1.259 | 1.305 | 1.695 | 1.843 | 1.666 | 1.57 | 1.225 | 1.284 | 1.241 | 1.235 | 2.386 | 2.304 | 2.058 | 0.61 | 1.678 | 1.468 | 1.607 | 1.505 | 1.513 | 2.304 | 2.642 | 1.929 | 2.196 | 1.778 | 1.815 | 1.705 | 6,143,281.546 | 1.561 | 1.488 | 1.405 | 5,335,380.024 | 1.359 | 1.309 | 1.308 | 1.391 | 1.195 | 1.254 | 1.253 | 1.173 | 1.595 | 1.663 | 1.465 | 0.357 | 1.266 | 1.468 | 1.328 | 4.384 | 0.593 | 0.961 | 1.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.311 | 0.54 | 0.007 | 0 | 0.001 | 0 | 0.05 | 0 | 0.007 | 0.345 | 0.08 | 0.159 | 0.007 | 0.124 | 0.004 | 0.009 | 0.011 | 0.015 | 0.017 | 0.08 | 0.13 | 0.24 | 0.27 | 0.36 | 0.34 | 0.5 | 0.5 | 0.68 | 0.7 | 0.7 | 0.9 | 1.9 | 1.8 | 1.7 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,143,279.857 | 0 | 0 | 0 | -5,335,378.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.078 | 0 | 0 | 0 | -2.934 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.114 | 2.417 | 2.502 | 2.603 | 2.263 | 2.267 | 2.581 | 2.472 | 1.557 | 1.515 | 1.823 | 1.94 | 1.799 | 1.832 | 1.846 | 1.279 | 1.019 | 1.466 | 1.436 | 1.338 | 1.312 | 1.197 | 1.259 | 1.305 | 1.695 | 1.843 | 1.666 | 1.57 | 1.225 | 1.284 | 1.241 | 1.235 | 2.386 | 2.304 | 2.058 | 0.61 | 1.678 | 1.468 | 1.607 | 1.505 | 1.513 | 2.304 | 2.642 | 1.929 | 2.196 | 1.778 | 1.815 | 1.705 | 1.689 | 1.561 | 1.488 | 1.405 | 1.359 | 1.359 | 1.309 | 1.308 | 1.391 | 1.195 | 1.254 | 1.253 | 1.173 | 1.595 | 1.663 | 1.465 | 1.435 | 1.266 | 1.468 | 1.328 | 1.45 | 0.934 | 0.961 | 1.039 | 0.986 | 0.593 | 0.662 | 0.584 | 0.514 | 0.855 | 0.541 | 0.311 | 1.1 | 0.007 | -0.007 | 0.001 | 0.007 | 0.05 | 0.176 | 0.007 | 0.345 | 0.08 | 0.159 | 0.007 | 0.124 | 0.004 | 0.009 | 0.011 | 0.015 | 0.017 | 0.08 | 0.13 | 0.23 | 0.27 | 0.35 | 0.34 | 0.5 | 0.5 | 0.68 | 0.7 | 0.7 | 0.9 | 1.9 | 1.8 | 1.7 | 1.1 |
Overige kosten
| 5.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.339 | 0.136 | 0.103 | 0.101 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.443 | 0 | 0 | 0.443 | 1.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.571 | 2.417 | 2.502 | 2.603 | 2.263 | 2.267 | 2.581 | 2.472 | 1.557 | 1.651 | 1.926 | 2.041 | 1.876 | 1.877 | 1.89 | 1.322 | 1.062 | 1.507 | 1.472 | 1.365 | 1.312 | 1.197 | 1.283 | 1.329 | 1.719 | 1.865 | 1.689 | 1.591 | 1.245 | 1.297 | 1.255 | 1.248 | 2.401 | 2.316 | 2.069 | 0.621 | 1.689 | 1.479 | 1.615 | 1.509 | 1.52 | 2.314 | 2.655 | 1.942 | 2.213 | 1.795 | 1.833 | 2.045 | 2.031 | 1.913 | 2.182 | 1.845 | 1.868 | 1.792 | 1.734 | 1.448 | 0.401 | 2.1 | 2.174 | 1.871 | 0.821 | 2.611 | 2.167 | 2.196 | 2.009 | 1.418 | 1.607 | 1.456 | 1.702 | 1.005 | 1.003 | 1.136 | 1.079 | 0.767 | 0.798 | 0.676 | 0.68 | 0.888 | 0.607 | 0.374 | 1.1 | 0.007 | -0.007 | 0.001 | 0.007 | 0.05 | 0.176 | 0.007 | 0.345 | 0.08 | 0.159 | 0.007 | 0.124 | 0.004 | 0.009 | 0.011 | 0.015 | 0.017 | 0.08 | 0.13 | 0.27 | 0.34 | 0.46 | 0.48 | 0.66 | 0.6 | 0.631 | 1 | 1.3 | 1.3 | 1.9 | 1.8 | 1.8 | 1.1 |
Bedrijfsresultaat
| 2.403 | 2.084 | 1.566 | 1.853 | 0.259 | 17.647 | 12.596 | 14.611 | 19.622 | 10.353 | 8.62 | 6.786 | 3.001 | 0.981 | -15.91 | -9.43 | -2.786 | 0.952 | 2.25 | 3.274 | 3.955 | 2.953 | 4.734 | 5.995 | 5.183 | 3.663 | 4.829 | 2.536 | 2.584 | 3.893 | 3.675 | 2.728 | 0.955 | -0.681 | -0.455 | 1.846 | 3.335 | 1.246 | 2.162 | 1.841 | 2.365 | 1.358 | -0.158 | 1.964 | 2.352 | 3.395 | 3.025 | 1.931 | 2.12 | 2.273 | 2.427 | 2.009 | 1.21 | 0.198 | -0.567 | -0.648 | -0.682 | -0.83 | -1.004 | -1.098 | -1.153 | -1.489 | -1.476 | 0.378 | 0.059 | -0.981 | -1.32 | -1.269 | -1.512 | -0.942 | -0.904 | -0.991 | -0.827 | -0.394 | -0.366 | -0.597 | -0.341 | -0.733 | -0.435 | -0.281 | -0.98 | -0.007 | 0.007 | -0.001 | -0.007 | -0.05 | -0.004 | -0.007 | -0.345 | -0.08 | -0.159 | -0.007 | -0.124 | -0.004 | -0.009 | -0.011 | -0.015 | -0.017 | -0.08 | -0.11 | -0.23 | -0.28 | -0.38 | -0.37 | -0.58 | -0.5 | -0.51 | -0.5 | -1.2 | -1.2 | -1.7 | -1.7 | -1.8 | -1 |
Bedrijfsresultaat ratio
| 0.113 | 0.091 | 0.074 | 0.09 | 0.014 | 0.479 | 0.374 | 0.367 | 0.467 | 0.403 | 0.386 | 0.359 | 0.219 | 0.128 | -2.758 | -1.685 | -0.831 | 0.123 | 0.24 | 0.358 | 0.381 | 0.311 | 0.428 | 0.487 | 0.454 | 0.357 | 0.436 | 0.297 | 0.292 | 0.409 | 0.431 | 0.359 | 0.132 | -0.133 | -0.069 | 0.25 | 0.368 | 0.176 | 0.281 | 0.46 | 0.549 | 0.313 | -0.036 | 0.424 | 0.435 | 0.565 | 0.536 | 0.45 | 0.463 | 0.469 | 0.522 | 0.517 | 0.382 | 0.098 | -0.481 | -0.554 | -0.502 | -0.643 | -0.836 | -0.939 | -1.172 | -1.279 | -1.431 | 0.13 | 0.025 | -1.317 | -2.023 | -2.527 | -2.974 | -2.035 | -2.119 | -2.113 | -1.358 | -0.449 | -0.44 | -1.1 | -0.551 | -1.745 | -1.189 | -1.215 | -8.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,299 | -124,060 | -4,493 | 0 | -10,690 | -15,290 | -17,008 | 0 | -3.667 | -1.533 | -4 | -3.167 | -2.056 | -2.9 | -2.5 | -1.215 | -1 | -12 | -12 | -8.5 | -17 | -18 | -10 |
Totaal overige inkomsten en kosten netto
| -0.109 | -1.638 | 0.07 | 0.084 | 0.041 | 0.251 | 0.724 | -0.84 | -1.389 | -2.76 | -0.051 | -0.048 | -0.038 | -0.146 | -15.469 | -9.938 | -1.383 | 0.012 | 0.024 | 0.037 | 0.038 | 0.037 | 0.031 | 1.1 | -0.006 | -0.009 | -0.005 | -0.006 | -0.012 | 0.051 | -0.007 | -0.014 | 26.809 | 0.481 | 0.403 | 1.938 | -0.11 | -0.017 | 0.005 | -0.006 | 0.039 | -0.01 | -1.332 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.006 | -0.02 | -0.017 | 0.001 | 0.002 | 0.004 | 0.008 | -0.016 | -0.016 | -0.015 | -0.014 | -0.013 | -0.013 | -0.006 | -0.013 | -0.007 | -0.014 | 0.267 | 0.341 | -0.937 | -0.214 | -0.021 | 0.531 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0 | -0.022 | -0.04 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.006 | 0.01 | 0.09 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.075 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 |
Inkomen voor belasting
| 1.478 | 0.446 | 1.636 | 1.937 | 0.3 | 17.898 | 13.32 | 13.771 | 18.233 | 7.593 | 8.577 | 6.738 | 2.963 | 0.971 | -15.919 | -9.437 | -2.792 | 0.964 | 2.273 | 3.311 | 3.993 | 2.99 | 4.764 | 7.112 | 5.177 | 3.654 | 4.825 | 2.531 | 2.573 | 3.937 | 3.669 | 2.706 | 28.394 | -0.202 | 1.192 | 4.847 | 3.214 | 1.229 | 2.158 | 1.835 | 2.354 | 1.347 | -0.167 | 1.955 | 2.341 | 3.384 | 3.014 | 1.92 | 2.109 | 2.274 | 2.434 | 2.016 | 1.212 | 0.2 | -0.564 | -0.64 | -0.675 | -0.811 | -0.99 | -1.083 | -1.13 | -1.481 | -1.459 | 0.451 | 0.141 | -0.816 | -1.053 | -0.928 | -2.449 | -0.608 | -0.422 | -0.46 | 0 | 0 | 0 | 0 | 0 | -0.815 | 0 | -0.303 | -1.02 | -0.008 | 0.007 | -0.001 | -0.007 | -0.05 | -0.004 | -0.007 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | -0.008 | -0.011 | -0.07 | -0.02 | -0.23 | -0.28 | -0.37 | -0.36 | -0.57 | 0 | -0.435 | 0 | 0 | -1.1 | 0 | -1.6 | 0 | -1.1 |
Inkomen voor belasting ratio
| 0.07 | 0.019 | 0.078 | 0.094 | 0.017 | 0.485 | 0.396 | 0.346 | 0.434 | 0.296 | 0.384 | 0.357 | 0.216 | 0.127 | -2.76 | -1.687 | -0.833 | 0.125 | 0.242 | 0.362 | 0.385 | 0.315 | 0.431 | 0.578 | 0.453 | 0.357 | 0.436 | 0.296 | 0.291 | 0.413 | 0.43 | 0.356 | 3.922 | -0.04 | 0.18 | 0.657 | 0.355 | 0.174 | 0.28 | 0.458 | 0.546 | 0.311 | -0.038 | 0.422 | 0.434 | 0.563 | 0.534 | 0.447 | 0.46 | 0.469 | 0.524 | 0.519 | 0.383 | 0.099 | -0.478 | -0.548 | -0.497 | -0.628 | -0.824 | -0.926 | -1.149 | -1.272 | -1.414 | 0.155 | 0.06 | -1.096 | -1.614 | -1.848 | -4.817 | -1.314 | -0.989 | -0.981 | 0 | 0 | 0 | 0 | 0 | -1.94 | 0 | -1.309 | -8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,299 | 0 | 0 | 0 | 0 | -8,160 | -10,837 | 0 | -0.667 | -1.533 | -4 | -3.083 | -2 | -2.85 | 0 | -1.035 | 0 | 0 | -11 | 0 | -16 | 0 | -11 |
Belastingkosten
| 0.243 | 0.157 | 0.554 | 0.463 | 0.134 | 3.941 | 2.933 | 3.064 | 3.361 | 1.888 | 1.745 | 1.52 | 0.746 | -0.22 | -3.209 | -2.302 | -0.461 | -2.746 | 0.508 | 0.518 | 0.715 | 0.591 | 0.86 | 1.316 | 0.644 | 0.586 | -5.052 | 0.39 | 1.072 | 1.518 | 1.361 | 0.889 | 7.519 | -0.072 | 0.369 | 1.755 | 1.326 | 0.494 | 0.918 | 0.706 | 0.744 | 0.424 | 0.242 | 0.483 | 1.228 | 0.987 | 1.054 | 0.76 | 1.014 | 0.806 | 1.008 | 0.873 | 0.677 | 0.029 | -0.102 | -0.155 | -0.246 | -0.259 | -0.288 | -0.378 | -0.421 | -0.444 | -0.455 | 0.303 | -0.236 | -0.28 | -0.282 | -0.287 | -0.639 | -0.702 | -0.482 | 0 | -27.403 | 0.214 | 0.176 | 0.203 | 0.1 | 0.216 | 0.038 | 0 | 47.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0.08 | 0.159 | 0 | 0.124 | 0.004 | 0.009 | 0.011 | -0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.5 | 0.025 | -0.1 | 1.2 | 0 | 1.7 | 0 | 0 | 0.1 |
Nettowinst
| 1.235 | 0.289 | 1.082 | 1.474 | 0.166 | 13.957 | 10.387 | 10.707 | 14.872 | 5.706 | 6.832 | 5.218 | 2.216 | 1.191 | -12.71 | -7.135 | -2.331 | 3.71 | 1.765 | 2.793 | 3.278 | 2.399 | 3.905 | 5.796 | 4.533 | 3.068 | 9.877 | 2.141 | 1.501 | 2.419 | 2.308 | 1.817 | 20.874 | -0.13 | 0.823 | 3.092 | 1.888 | 0.735 | 1.24 | 1.129 | 1.61 | 0.924 | -0.409 | 1.472 | 1.113 | 2.397 | 1.959 | 1.16 | 1.095 | 1.468 | 1.425 | 1.144 | 0.535 | 0.17 | -0.462 | -0.485 | -0.429 | -0.552 | -0.702 | -0.705 | -0.71 | -1.037 | -1.004 | 0.148 | 0.377 | -0.536 | -0.771 | -0.641 | -0.474 | -0.455 | -0.422 | -0.46 | 26.576 | -0.608 | -0.542 | -0.8 | -0.482 | -0.907 | -0.473 | -0.303 | -1.02 | -0.008 | 0.007 | -0.001 | -0.007 | -0.05 | -0.004 | -0.007 | -0.375 | -0.08 | -0.159 | -0.007 | -0.124 | -0.004 | -0.009 | -0.011 | -0.008 | -0.011 | -0.07 | -0.02 | -0.23 | -0.28 | -0.37 | -0.36 | -0.57 | -0.5 | -0.535 | -0.4 | -1.2 | -1.1 | -1.7 | -1.6 | -1.8 | -1.2 |
Nettowinstmarge
| 0.058 | 0.013 | 0.051 | 0.072 | 0.009 | 0.379 | 0.308 | 0.269 | 0.354 | 0.222 | 0.306 | 0.276 | 0.162 | 0.156 | -2.203 | -1.275 | -0.695 | 0.481 | 0.188 | 0.305 | 0.316 | 0.252 | 0.353 | 0.471 | 0.397 | 0.299 | 0.892 | 0.251 | 0.17 | 0.254 | 0.271 | 0.239 | 2.883 | -0.025 | 0.124 | 0.419 | 0.208 | 0.104 | 0.161 | 0.282 | 0.374 | 0.213 | -0.093 | 0.318 | 0.206 | 0.399 | 0.347 | 0.27 | 0.239 | 0.303 | 0.307 | 0.294 | 0.169 | 0.084 | -0.391 | -0.415 | -0.316 | -0.427 | -0.584 | -0.602 | -0.721 | -0.89 | -0.973 | 0.051 | 0.16 | -0.72 | -1.181 | -1.277 | -0.932 | -0.982 | -0.989 | -0.981 | 43.64 | -0.692 | -0.652 | -1.474 | -0.779 | -2.16 | -1.294 | -1.309 | -8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,299 | -124,060 | -4,475 | 0 | -10,550 | -7,981 | -10,838 | 0 | -0.667 | -1.533 | -4 | -3.083 | -2 | -2.85 | -2.5 | -1.274 | -0.8 | -12 | -11 | -8.5 | -16 | -18 | -12 |
WPA (Winst Per Aandeel)
| 0.038 | 0.009 | 0.032 | 0.044 | 0.004 | 0.42 | 0.31 | 0.32 | 0.45 | 0.17 | 0.2 | 0.16 | 0.07 | 0.04 | -0.38 | -0.22 | -0.071 | 0.11 | 0.05 | 0.08 | 0.1 | 0.07 | 0.12 | 0.18 | 0.14 | 0.09 | 0.3 | 0.06 | 0.05 | 0.07 | 0.07 | 0.02 | 0.63 | -0.004 | 0.02 | 0.09 | 0.05 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | -0.014 | 0.05 | 0.03 | 0.08 | 0.06 | 0.04 | 0.039 | 0.05 | 0.05 | 0.04 | 0.019 | 0.01 | -0.017 | -0.018 | -0.016 | -0.02 | -0.026 | -0.027 | -0.027 | -0.04 | -0.038 | 0.01 | 0.014 | -0.02 | -0.029 | -0.024 | -0.018 | -0.017 | -0.016 | -0.017 | 1.05 | -0.024 | -0.022 | -0.032 | -0.021 | -0.039 | -0.02 | -0.013 | -3.69 | -0.029 | 0.029 | -0.005 | -0.028 | -0.2 | -0.022 | -0.035 | -4.76 | -1.51 | -109.1 | -0.05 | -89.77 | -3.83 | -8.01 | -9.02 | -6.83 | -9.27 | -59.88 | -17.11 | -196.75 | -239.52 | -316.51 | -307.96 | -487.6 | -278.55 | -298.01 | -222.84 | -668.52 | -612.81 | -947.08 | -891.36 | -1,002.79 | -668.52 |
Verwaterde WPA
| 0.038 | 0.009 | 0.032 | 0.044 | 0.004 | 0.41 | 0.31 | 0.32 | 0.44 | 0.17 | 0.2 | 0.15 | 0.07 | 0.04 | -0.38 | -0.22 | -0.071 | 0.11 | 0.05 | 0.08 | 0.1 | 0.07 | 0.12 | 0.17 | 0.14 | 0.09 | 0.3 | 0.06 | 0.05 | 0.07 | 0.07 | 0.02 | 0.63 | -0.004 | 0.02 | 0.09 | 0.05 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | -0.014 | 0.04 | 0.03 | 0.07 | 0.06 | 0.03 | 0.039 | 0.04 | 0.04 | 0.03 | 0.019 | 0.01 | -0.017 | -0.018 | -0.016 | -0.02 | -0.026 | -0.027 | -0.027 | -0.04 | -0.038 | 0.01 | 0.014 | -0.02 | -0.029 | -0.024 | -0.018 | -0.017 | -0.016 | -0.017 | 1.05 | -0.024 | -0.022 | -0.032 | -0.021 | -0.039 | -0.02 | -0.013 | -0.045 | -0.029 | 0.029 | -0.005 | -0.028 | -0.2 | -0.022 | -0.035 | -4.76 | -1.51 | -109.1 | -0.05 | -89.77 | -3.83 | -8.01 | -9.02 | -6.83 | -9.27 | -59.88 | -17.11 | -196.75 | -239.52 | -316.51 | -307.96 | -487.6 | -278.55 | -298.01 | -222.84 | -668.52 | -612.81 | -947.08 | -891.36 | -1,002.79 | -668.52 |
EBITDA
| 7.764 | 7.984 | 6.268 | 6.231 | 4.188 | 21.043 | 16.061 | 18.215 | 19.705 | 12.092 | 9.851 | 8.316 | 3.005 | 2.207 | 0.928 | 1.933 | -1.386 | 2.392 | 2.303 | 4.79 | 4.022 | 4.581 | 6.401 | 8.694 | 5.216 | 5.06 | 6.493 | 4.084 | 2.605 | 5.444 | 5.011 | 4.028 | 1.604 | 0.608 | 0.808 | 4.158 | 3.343 | 2.404 | 3.094 | 2.235 | 2.625 | 1.688 | 1.182 | 2.291 | 2.74 | 3.4 | 3.391 | 2.243 | 2.453 | 2.599 | 2.747 | 2.28 | 1.474 | 0.347 | -0.454 | -0.508 | -0.506 | -0.293 | -0.423 | -0.452 | -0.575 | -0.704 | -0.96 | 1.041 | 0.601 | -0.821 | -1.197 | -1.159 | -1.386 | -0.885 | -0.836 | -0.929 | -0.493 | -0.233 | -0.237 | -0.52 | -0.28 | -0.553 | -0.38 | -0.233 | 46.916 | -0.007 | 0.007 | -0.001 | -0.007 | -0.05 | -0.176 | -0.007 | -0.345 | -0.08 | -0.159 | -0.007 | -0.124 | -0.004 | -0.009 | -0.011 | -0.022 | -0.023 | -0.07 | -0.02 | -0.22 | -0.26 | -0.35 | -0.33 | -0.54 | -0.5 | -0.39 | -0.4 | -1.2 | -1.3 | -1.7 | -1.8 | -1.7 | -0.9 |
EBITDA ratio
| 0.366 | 0.347 | 0.298 | 0.302 | 0.23 | 0.571 | 0.477 | 0.458 | 0.469 | 0.471 | 0.441 | 0.441 | 0.219 | 0.289 | 0.161 | 0.345 | -0.413 | 0.31 | 0.245 | 0.523 | 0.388 | 0.482 | 0.579 | 0.706 | 0.456 | 0.494 | 0.587 | 0.478 | 0.295 | 0.572 | 0.588 | 0.53 | 0.222 | 0.119 | 0.122 | 0.563 | 0.369 | 0.34 | 0.401 | 0.558 | 0.609 | 0.389 | 0.269 | 0.495 | 0.507 | 0.566 | 0.6 | 0.523 | 0.535 | 0.536 | 0.591 | 0.587 | 0.466 | 0.172 | -0.385 | -0.434 | -0.372 | -0.227 | -0.353 | -0.386 | -0.584 | -0.604 | -0.93 | 0.357 | 0.255 | -1.102 | -1.834 | -2.307 | -2.725 | -1.913 | -1.96 | -1.981 | -0.81 | -0.265 | -0.286 | -0.958 | -0.452 | -1.317 | -1.04 | -1.009 | 390.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,299 | -124,060 | -4,493 | 0 | -10,690 | -22,420 | -23,179 | 0 | -0.667 | -1.467 | -3.714 | -2.917 | -1.833 | -2.7 | -2.5 | -0.927 | -0.8 | -12 | -13 | -8.5 | -18 | -17 | -9 |