Evolution Petroleum Corporation
AMEX:EPM
5.91 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.446 | 11.034 | 8.28 | 5.277 | 19.663 | 31.553 | 24.93 | 23.028 | 34.077 | 20.119 | 23.941 | 24.929 | 14.429 | 4.247 | 3.138 | 3.892 | 11.272 | 27.747 | 9.894 | 2.549 | 0.368 | 0 | 0 | 0.008 | 0.041 | 0.292 | 2.019 | 0.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0.25 | 0.25 | 0.25 | 1.35 | 2.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.446 | 11.034 | 8.28 | 5.277 | 19.663 | 31.553 | 24.93 | 23.028 | 34.077 | 20.119 | 23.941 | 25.179 | 14.679 | 4.497 | 4.488 | 5.951 | 11.272 | 27.747 | 9.894 | 2.549 | 0.368 | 0 | 0 | 0.008 | 0.041 | 0.292 | 2.019 | 0.5 |
Nettovorderingen
| 11.192 | 7.884 | 24.08 | 11.795 | 5.162 | 3.168 | 3.942 | 2.727 | 2.638 | 3.122 | 1.457 | 1.965 | 1.533 | 1.674 | 1.279 | 2.76 | 6.258 | 0.634 | 0.132 | 0.301 | 0.024 | 0 | 0 | 0 | 0 | 0.232 | 0.411 | 0.1 |
Voorraad
| -11.021 | 0 | 2.61 | 0 | 0 | 0 | 2.751 | 0 | 0.119 | 0.082 | 0.16 | 0.026 | 0 | 0 | 0.315 | 0 | 0 | 0.275 | 0.077 | 0.222 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.1 |
Overige vlottende activa
| 15.106 | 2.277 | 1.398 | 1.037 | 0.492 | 0.458 | 0.525 | 0.388 | 0.252 | 0.369 | 0.747 | 0.267 | 0.559 | 0.403 | 0.147 | 0.162 | 0.271 | 0.107 | 0.061 | 0.056 | 0.005 | 0 | 0 | 0.001 | 0.003 | 0.04 | 0.052 | 4.8 |
Totaal vlottende activa
| 21.723 | 21.195 | 36.368 | 18.108 | 25.317 | 35.179 | 32.148 | 26.143 | 37.086 | 23.693 | 26.305 | 27.436 | 16.77 | 6.574 | 6.229 | 8.874 | 17.801 | 28.922 | 10.321 | 3.213 | 0.582 | 0 | 0 | 0.009 | 0.044 | 0.564 | 2.553 | 5.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 139.825 | 105.781 | 110.508 | 58.526 | 66.53 | 60.373 | 61.27 | 61.831 | 59.999 | 45.464 | 38.247 | 38.841 | 40.568 | 33.517 | 30.905 | 28.902 | 22.208 | 5.614 | 3.568 | 5.034 | 3.127 | 0 | 0 | 0 | 0 | 0.064 | 0.122 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0.054 | 0.074 | 0.094 | 0.088 | 0.102 | 0.536 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -0.171 | 0 | 0 | 0 | 0.054 | 0.074 | 0.094 | 0.088 | 0.102 | 0.536 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.171 | 0 | 0 | 0 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | -0.618 | -0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.702 | 4.334 | 7.099 | 5,957,202 | -0.163 | -0.183 | 10.555 | 15.826 | 0.105 | 0.082 | 0.16 | 26,133 | 325,235 | 3,330,266 | 2.95 | 3.721 | 2.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -5.373 | -2.993 | -5.928 | -5,957,201.929 | 0.292 | 0.21 | -10.513 | -15.728 | 0.05 | 0.726 | 0.304 | -26,132.721 | -325,233.383 | -3,330,265.923 | -2.889 | -3.668 | -2.545 | 0.37 | 35.069 | 1.219 | 0.302 | 0 | 0 | 0 | 0 | 0.12 | 0.078 | 0.2 |
Totaal niet-vlottende activa
| 141.154 | 107.122 | 111.679 | 58.597 | 66.822 | 60.583 | 61.515 | 62.126 | 60.365 | 46.19 | 38.711 | 39.12 | 42.186 | 33.594 | 30.966 | 28.955 | 22.565 | 5.984 | 38.637 | 6.253 | 3.429 | 0 | 0 | 0 | 0 | 0.184 | 0.2 | 0.4 |
Totaal activa
| 162.877 | 128.317 | 148.047 | 76.706 | 92.138 | 95.762 | 93.663 | 88.269 | 97.451 | 69.883 | 65.016 | 66.556 | 58.955 | 40.168 | 37.195 | 37.829 | 40.366 | 34.906 | 48.958 | 9.465 | 4.011 | 0 | 0 | 0.009 | 0.044 | 0.748 | 2.753 | 5.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 8.308 | 5.891 | 15.133 | 5.609 | 1.472 | 2.084 | 3.433 | 2.101 | 5.809 | 8.174 | 0.442 | 0.642 | 0.408 | 0.514 | 0.679 | 0.691 | 2.892 | 0.994 | 0.31 | 0.24 | 0.139 | 0.042 | 0.009 | 0.013 | 0.01 | 0.039 | 0.036 | 0.1 |
Kortlopende schulden
| 0.098 | 0.059 | 0.026 | 0.064 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.776 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.136 | 0.365 | 1.095 | 0.038 | 0.179 | 0.131 | 0.123 | 0.15 | 0.622 | 0.19 | 0.088 | 0.234 | 0.092 | 0.299 | 0.202 | 0.158 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.148 | 0 | 0 | 0 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.259 | 6.333 | 15.126 | 0.921 | 1.911 | 0.669 | 0.998 | 0.618 | 2.72 | 1.155 | 2.558 | 1.991 | 4.681 | 1.914 | 0.609 | 0.547 | 1.279 | 0.603 | 3.499 | 0.19 | 0.03 | 0.03 | 0 | 0.008 | 0.008 | 0.083 | 0.314 | 0.1 |
Totaal kortlopende verplichtingen
| 15.813 | 12.283 | 30.285 | 6.594 | 4.279 | 2.753 | 4.43 | 2.719 | 8.529 | 9.329 | 3 | 2.633 | 5.089 | 2.428 | 1.288 | 1.238 | 4.171 | 1.597 | 3.81 | 0.613 | 0.965 | 0.272 | 0.009 | 0.021 | 0.018 | 0.122 | 0.35 | 0.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 39.558 | 0.125 | 21.25 | 4.021 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -46.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.702 | 6.803 | 7.099 | 5.957 | 11.061 | 11.323 | 10.555 | 15.826 | 11.841 | 11.243 | 9.897 | 8.419 | 6.205 | 3.33 | 2.95 | 3.721 | 2.902 | 0.338 | 13.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 65.879 | 17.012 | 13.899 | 5.539 | 2.589 | 1.561 | 1.387 | 1.254 | 0.76 | 0.734 | 0.241 | 0.668 | 1.039 | 0.86 | 1.48 | 1.035 | 0.289 | 0.188 | 0.914 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 65.937 | 23.94 | 42.248 | 15.517 | 13.735 | 12.883 | 11.943 | 17.08 | 12.601 | 11.977 | 10.139 | 9.087 | 7.244 | 4.275 | 4.43 | 4.834 | 3.191 | 0.526 | 14.016 | 3.34 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 81.75 | 36.223 | 72.533 | 22.111 | 18.014 | 15.636 | 16.373 | 19.799 | 21.13 | 21.306 | 13.138 | 11.72 | 12.333 | 6.704 | 5.718 | 6.072 | 7.362 | 2.123 | 17.825 | 3.953 | 1.277 | 0.272 | 0.009 | 0.021 | 0.018 | 0.122 | 0.35 | 0.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.033 | 0.033 | 0.033 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.029 | 0.029 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.026 | 0.025 | 0.023 | 0.01 | 0 | 0.047 | 0.047 | 0.047 | 0.047 | 0 |
Ingehouden winsten
| 40.003 | 51.963 | 32.852 | 12.02 | 32.8 | 37.604 | 35.499 | 27.475 | 29.116 | 11.696 | 17.212 | 24.013 | 18.059 | 13.557 | 13.799 | 16.186 | 18.788 | 20.359 | 21.097 | -3.529 | -1.365 | -16.006 | -15.741 | -15.446 | -15.407 | -14.807 | -13.03 | -9.8 |
Overige gereserveerde algehele resultaten
| -0 | -0 | 0 | 0 | 0 | 0 | -29.266 | -23.268 | -17.645 | -12.863 | -9.641 | -8.366 | -6.67 | -5.545 | -4.982 | -9.819 | -0.703 | -0.046 | -0.265 | -0.595 | -0.378 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Overige totale aandeelhoudersvermogen
| 41.091 | 40.098 | 42.629 | 42.541 | 41.291 | 42.489 | 71.024 | 64.23 | 64.817 | 49.71 | 44.273 | 39.16 | 35.205 | 25.424 | 22.633 | 25.362 | 14.892 | 12.443 | 10.275 | 9.612 | 4.454 | 15.727 | 15.732 | 15.387 | 15.387 | 15.387 | 15.387 | 15.6 |
Totaal eigen vermogen van aandeelhouders
| 81.127 | 92.094 | 75.514 | 54.595 | 74.124 | 80.126 | 77.289 | 68.47 | 76.321 | 48.577 | 51.878 | 54.836 | 46.623 | 33.465 | 31.477 | 31.757 | 33.004 | 32.783 | 31.133 | 5.512 | 2.734 | -0.272 | -0.009 | -0.012 | 0.026 | 0.626 | 2.403 | 5.6 |
Totaal eigen vermogen
| 81.127 | 92.094 | 75.514 | 54.595 | 74.124 | 80.126 | 77.289 | 68.47 | 76.321 | 48.577 | 51.878 | 54.836 | 46.623 | 33.465 | 31.477 | 31.757 | 33.004 | 32.783 | 31.133 | 5.512 | 2.734 | -0.272 | -0.009 | -0.012 | 0.026 | 0.626 | 2.403 | 5.6 |
Totaal passiva en aandeelhoudersvermogen
| 162.877 | 128.317 | 148.047 | 76.706 | 92.138 | 95.762 | 93.663 | 88.269 | 97.451 | 69.883 | 65.016 | 66.556 | 58.955 | 40.168 | 37.195 | 37.829 | 40.366 | 34.906 | 48.958 | 9.465 | 4.011 | 0 | 0 | 0.009 | 0.044 | 0.748 | 2.753 | 5.9 |