EPL Limited
NSE:EPL.NS
250.4 (INR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 39,161 | 36,941 | 34,077 | 30,774 | 27,464.1 | 26,914 | 24,121.6 | 22,879.8 | 21,691.796 | 23,046.037 | 21,067.014 | 18,150.18 | 15,837.11 | 14,083.358 | 16,822.081 | 12,910.956 | 11,937.642 | 10,092.298 | 8,166.272 |
| Kosten van de omzet
| 27,623 | 16,738 | 16,632 | 14,233 | 12,754.3 | 12,875.8 | 11,478.4 | 11,148.9 | 10,591.26 | 12,381.216 | 11,316.395 | 9,585.907 | 8,768.35 | 7,852 | 8,659.154 | 6,817.853 | 6,230.335 | 4,721.282 | 3,947.635 |
| Brutowinst
| 11,538 | 20,203 | 17,445 | 16,541 | 14,709.8 | 14,038.2 | 12,643.2 | 11,730.9 | 11,100.535 | 10,664.82 | 9,750.62 | 8,564.273 | 7,068.76 | 6,231.358 | 8,162.927 | 6,093.103 | 5,707.306 | 5,371.016 | 4,218.637 |
| Brutowinstmarge
| 0.295 | 0.547 | 0.512 | 0.537 | 0.536 | 0.522 | 0.524 | 0.513 | 0.512 | 0.463 | 0.463 | 0.472 | 0.446 | 0.442 | 0.485 | 0.472 | 0.478 | 0.532 | 0.517 |
| Onderzoek- en ontwikkelingskosten
| 146.54 | 144 | 162 | 194.8 | 155.9 | 61.5 | 53.2 | 49.6 | 101.8 | 81.646 | 0 | 0 | 0 | 0 | 1.572 | 1.498 | 2.365 | 3.251 | 1.798 |
| Algemene en administratieve kosten
| 626 | 542 | 551 | 552 | 386.7 | 264.5 | 228.7 | 249.8 | 200.58 | 174.182 | 170.901 | 159.177 | 1,317.43 | 1,061.5 | 1,400.02 | 1,058.736 | 880.32 | 697.748 | 497.856 |
| Verkoop- en marketingkosten
| 1,245 | 1,268 | 1,507 | 1,039 | 839.9 | 855.4 | 777.4 | 671.8 | 655.657 | 675.694 | 564.343 | 422.855 | 340.711 | 372.763 | 476.662 | 461.874 | 330.338 | 196.799 | 204.001 |
| Verkoop-, algemene en administratieve kosten
| 7,723 | 1,810 | 2,058 | 1,591 | 1,226.6 | 1,119.9 | 1,006.1 | 921.6 | 856.238 | 849.876 | 735.244 | 582.032 | 1,658.14 | 1,434.263 | 1,876.682 | 1,520.609 | 1,210.658 | 894.547 | 701.858 |
| Overige kosten
| 594 | 15,420 | 12,059 | 11,101 | 10,126.2 | 81 | 34.6 | 28.9 | 62.415 | 46.215 | 49.586 | 33.124 | -13.817 | 19.953 | -7.482 | -517.408 | -71.325 | 2,904.996 | 2,152.908 |
| Bedrijfskosten
| 7,723 | 17,230 | 14,117 | 12,692 | 11,352.8 | 10,800.5 | 9,533.7 | 8,868.3 | 8,132.992 | 8,011.861 | 7,456.654 | 6,601.197 | 5,478.115 | 4,781.523 | 6,476.244 | 5,371.941 | 4,229.326 | 3,802.793 | 2,856.563 |
| Bedrijfsresultaat
| 3,815 | 3,365 | 3,246 | 3,850 | 3,305.4 | 3,237.7 | 3,109.5 | 2,862.6 | 2,967.544 | 2,652.96 | 2,293.966 | 1,963.076 | 1,590.645 | 1,449.834 | 1,686.683 | 721.162 | 1,477.98 | 1,568.223 | 1,362.074 |
| Bedrijfsresultaat ratio
| 0.097 | 0.091 | 0.095 | 0.125 | 0.12 | 0.12 | 0.129 | 0.125 | 0.137 | 0.115 | 0.109 | 0.108 | 0.1 | 0.103 | 0.1 | 0.056 | 0.124 | 0.155 | 0.167 |
| Totaal overige inkomsten en kosten netto
| -1,167 | -685 | -358 | -539 | -551.7 | -351.9 | -478.3 | -119.7 | -428.376 | -592.049 | -607.888 | -703.256 | -751.074 | -634.632 | -652.764 | -1,206.153 | -621.51 | -268.059 | -145.138 |
| Inkomen voor belasting
| 2,648 | 2,680 | 2,888 | 3,311 | 2,753.7 | 2,885.8 | 2,631.2 | 2,742.9 | 2,539.168 | 2,060.91 | 1,686.078 | 1,259.819 | 839.571 | 815.203 | 1,033.919 | -484.991 | 856.471 | 1,300.164 | 1,216.936 |
| Inkomen voor belasting ratio
| 0.068 | 0.073 | 0.085 | 0.108 | 0.1 | 0.107 | 0.109 | 0.12 | 0.117 | 0.089 | 0.08 | 0.069 | 0.053 | 0.058 | 0.061 | -0.038 | 0.072 | 0.129 | 0.149 |
| Belastingkosten
| 582 | 373 | 675 | 868 | 637.9 | 931.9 | 889.1 | 786.9 | 715.747 | 610.533 | 569.075 | 443.034 | 223.331 | 338.361 | 385.72 | 345.588 | 204.844 | 280.766 | 307.95 |
| Nettowinst
| 2,132 | 2,267 | 2,144 | 2,391 | 2,073 | 1,925.3 | 1,716 | 1,903.2 | 1,820.699 | 1,406.316 | 1,078.334 | 809.573 | 615.555 | 476.842 | 648.199 | -830.58 | 651.627 | 1,019.398 | 908.986 |
| Nettowinstmarge
| 0.054 | 0.061 | 0.063 | 0.078 | 0.075 | 0.072 | 0.071 | 0.083 | 0.084 | 0.061 | 0.051 | 0.045 | 0.039 | 0.034 | 0.039 | -0.064 | 0.055 | 0.101 | 0.111 |
| WPA (Winst Per Aandeel)
| 6.7 | 7.15 | 6.79 | 7.58 | 6.57 | 6.12 | 5.46 | 6.06 | 5.42 | 4.47 | 3.44 | 2.58 | 1.64 | 1.42 | 1.92 | -2.65 | 1.94 | 3.15 | 2.88 |
| Verwaterde WPA
| 6.68 | 7.15 | 6.77 | 7.56 | 6.57 | 6.11 | 5.45 | 6.03 | 5.42 | 4.47 | 3.44 | 2.58 | 1.64 | 1.42 | 1.92 | -2.65 | 1.94 | 3.15 | 2.88 |
| EBITDA
| 7,143 | 6,170 | 5,760 | 6,196 | 5,603.3 | 5,220.4 | 4,747.5 | 4,277.2 | 4,257.951 | 3,988.459 | 3,597.674 | 3,288.425 | 2,866.22 | 2,566.666 | 3,015.354 | 1,843.008 | 2,177.494 | 2,466.572 | 2,153.408 |
| EBITDA ratio
| 0.182 | 0.167 | 0.169 | 0.201 | 0.204 | 0.194 | 0.197 | 0.187 | 0.196 | 0.173 | 0.171 | 0.181 | 0.181 | 0.182 | 0.179 | 0.143 | 0.182 | 0.244 | 0.264 |