EPL Limited
NSE:EPL.NS
273.3 (INR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,074 | 10,292 | 9,751 | 10,016 | 9,102 | 9,693 | 9,449 | 9,481 | 8,318 | 8,551 | 8,834 | 8,701 | 7,991 | 7,985 | 7,671 | 7,703 | 7,414.9 | 6,752.1 | 7,108.3 | 7,305.4 | 6,298.3 | 6,781.4 | 6,944.3 | 6,834.7 | 6,353.6 | 6,284 | 5,950.5 | 6,397.1 | 5,607.2 | 6,125.8 | 5,822.5 | 5,583.9 | 5,176.4 | 5,489.8 | 5,056 | 5,292.5 | 5,669.7 | 6,146.637 | 5,559.9 | 5,898.3 | 5,441.2 | 5,765.814 | 5,325.8 | 5,216.4 | 4,759 | 4,714.58 | 4,443.3 | 4,725.6 | 4,266.7 | 4,213.51 | 4,117.1 |
Kosten van de omzet
| 7,005 | 7,219 | 4,070 | 4,276 | 3,845 | 4,458 | 4,267 | 4,358 | 3,655 | 5,507 | 3,971 | 3,783 | 3,371 | 4,820 | 3,052 | 3,222 | 3,138.8 | 4,033.9 | 2,930.8 | 3,116.4 | 2,673.2 | 4,197.5 | 2,994 | 2,981.6 | 2,702.7 | 2,742.1 | 2,509.4 | 2,744.5 | 2,370 | 2,689.5 | 2,661.9 | 2,512.2 | 2,215.3 | 2,514 | 2,142.5 | 2,204.7 | 2,628.7 | 4,104.016 | 2,686 | 2,870.1 | 2,721.1 | 3,870.895 | 2,619.5 | 2,533.6 | 2,292.4 | 3,045.007 | 2,132.5 | 2,341.7 | 2,066.7 | 3,050.55 | 2,033 |
Brutowinst
| 3,069 | 3,073 | 5,681 | 5,740 | 5,257 | 5,235 | 5,182 | 5,123 | 4,663 | 3,044 | 4,863 | 4,918 | 4,620 | 3,165 | 4,619 | 4,481 | 4,276.1 | 2,718.2 | 4,177.5 | 4,189 | 3,625.1 | 2,583.9 | 3,950.3 | 3,853.1 | 3,650.9 | 3,541.9 | 3,441.1 | 3,652.6 | 3,237.2 | 3,436.3 | 3,160.6 | 3,071.7 | 2,961.1 | 2,975.8 | 2,913.5 | 3,087.8 | 3,041 | 2,042.62 | 2,873.9 | 3,028.2 | 2,720.1 | 1,894.92 | 2,706.3 | 2,682.8 | 2,466.6 | 1,669.573 | 2,310.8 | 2,383.9 | 2,200 | 1,162.96 | 2,084.1 |
Brutowinstmarge
| 0.305 | 0.299 | 0.583 | 0.573 | 0.578 | 0.54 | 0.548 | 0.54 | 0.561 | 0.356 | 0.55 | 0.565 | 0.578 | 0.396 | 0.602 | 0.582 | 0.577 | 0.403 | 0.588 | 0.573 | 0.576 | 0.381 | 0.569 | 0.564 | 0.575 | 0.564 | 0.578 | 0.571 | 0.577 | 0.561 | 0.543 | 0.55 | 0.572 | 0.542 | 0.576 | 0.583 | 0.536 | 0.332 | 0.517 | 0.513 | 0.5 | 0.329 | 0.508 | 0.514 | 0.518 | 0.354 | 0.52 | 0.504 | 0.516 | 0.276 | 0.506 |
Onderzoek- en ontwikkelingskosten
| 0 | 6,225 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 194.8 | 0 | 0 | 0 | 118.2 | 0 | 0 | 0 | 61.5 | 0 | 0 | 0 | 53.2 | 0 | 0 | 0 | 49.6 | 0 | 0 | 0 | 50.9 | 0 | 0 | 0 | 81.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,147.4 | 0 | 0 | 0 | 1,119.583 | 0 | 0 | 0 | 139.435 | 0 | 0 | 0 | 133.844 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 5.346 | 0 | 0 | 0 | 580.963 | 0 | 0 | 0 | 466.922 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,047 | 2,014 | 1,905 | 1,998 | 1,806 | 1,913 | 1,941 | 1,923 | 1,753 | 1,802 | 1,780 | 1,695 | 1,614 | 1,632 | 1,550 | 1,472 | 1,486.1 | 1,424.2 | 1,314.6 | 1,351.1 | 1,279.1 | 1,587 | 1,304.6 | 1,227.4 | 1,208.4 | 1,432.5 | 1,094.7 | 1,111.2 | 1,046.1 | 1,362.5 | 1,061 | 993 | 986.5 | 1,149.8 | 943.4 | 944.1 | 969 | 1,124.929 | 952 | 913.9 | 877 | 2,000.887 | 882.2 | 853.6 | 780.9 | 1,810.419 | 709.9 | 708 | 0 | 0 | 0 |
Overige kosten
| 65 | 161 | 237 | 30 | 100 | 4,479 | 4,391 | 4,301 | 4,059 | 2,263 | 31 | 14 | 53 | -84 | 32 | 32 | 28.4 | -63.8 | 34 | 12.1 | 56.4 | -16.9 | 4.8 | 24.8 | 68.3 | 54.1 | 36.2 | 16.6 | 24.9 | 19.7 | 263.3 | 198.2 | 150 | 52.8 | 120.2 | 106.1 | 122.1 | -309.185 | 159.2 | 98.2 | 98 | -229.414 | 93.4 | 93.8 | 91.8 | -215.776 | 84.8 | 85.1 | 79 | -229.717 | 72.8 |
Bedrijfskosten
| 2,047 | 2,014 | 4,689 | 4,700 | 4,467 | 4,479 | 4,391 | 4,301 | 4,059 | 2,263 | 4,118 | 3,946 | 3,790 | 2,284 | 3,622 | 3,397 | 3,388.8 | 1,826.8 | 3,178.7 | 3,239.8 | 3,107.5 | 1,656.9 | 3,107.9 | 3,055.9 | 2,979.8 | 2,809.5 | 2,712.2 | 2,753.7 | 2,620.6 | 2,616.8 | 2,612.4 | 2,440.3 | 2,402.1 | 2,300.9 | 2,284.2 | 2,316.6 | 2,399.3 | 1,039.561 | 2,407.2 | 2,355 | 2,210.1 | 1,189.654 | 2,177.1 | 2,102.8 | 1,987.1 | 991.697 | 1,868.3 | 1,878.2 | 1,863.1 | 575.515 | 1,714 |
Bedrijfsresultaat
| 1,022 | 1,059 | 1,237 | 1,081 | 897 | 1,030 | 829 | 882 | 624 | 674 | 756 | 972 | 830 | 881 | 997 | 1,084 | 887.3 | 891.4 | 998.8 | 949.2 | 517.6 | 927 | 842.4 | 797.2 | 671.1 | 732.4 | 728.9 | 898.9 | 616.6 | 819.5 | 548.2 | 631.4 | 559 | 674.9 | 629.3 | 771.2 | 641.7 | 1,003.06 | 466.7 | 673.2 | 510 | 705.266 | 529.2 | 580 | 479.5 | 677.876 | 442.5 | 505.7 | 336.9 | 587.445 | 370.1 |
Bedrijfsresultaat ratio
| 0.101 | 0.103 | 0.127 | 0.108 | 0.099 | 0.106 | 0.088 | 0.093 | 0.075 | 0.079 | 0.086 | 0.112 | 0.104 | 0.11 | 0.13 | 0.141 | 0.12 | 0.132 | 0.141 | 0.13 | 0.082 | 0.137 | 0.121 | 0.117 | 0.106 | 0.117 | 0.122 | 0.141 | 0.11 | 0.134 | 0.094 | 0.113 | 0.108 | 0.123 | 0.124 | 0.146 | 0.113 | 0.163 | 0.084 | 0.114 | 0.094 | 0.122 | 0.099 | 0.111 | 0.101 | 0.144 | 0.1 | 0.107 | 0.079 | 0.139 | 0.09 |
Totaal overige inkomsten en kosten netto
| -225 | -765 | -294 | -306 | -235 | -206 | -189 | -157 | -133 | -66 | -89 | -150 | -39 | -142 | -56 | -68 | -272.4 | -194.8 | -98 | -346.2 | 35.7 | -141.8 | -122.4 | -54.6 | -33.1 | -66.6 | -119.6 | -86.7 | -72.7 | -172.4 | 38.1 | 288.6 | 25.5 | -128.8 | -17 | 34.3 | -67.4 | -307.749 | -64.1 | -114.2 | -106 | -259.388 | -115.5 | -122.7 | -110.3 | -272.956 | -124.1 | -150.8 | -155.3 | -322.774 | -146.2 |
Inkomen voor belasting
| 797 | 294 | 943 | 775 | 662 | 824 | 640 | 725 | 491 | 608 | 667 | 822 | 791 | 739 | 941 | 1,016 | 614.9 | 696.6 | 900.8 | 603 | 553.3 | 785.2 | 720 | 742.6 | 638 | 665.8 | 609.3 | 812.2 | 543.9 | 647.1 | 586.3 | 920 | 584.5 | 546.1 | 612.3 | 805.5 | 574.3 | 695.31 | 402.6 | 559 | 404 | 445.878 | 413.7 | 457.3 | 369.2 | 404.919 | 318.4 | 354.9 | 181.6 | 264.671 | 223.9 |
Inkomen voor belasting ratio
| 0.079 | 0.029 | 0.097 | 0.077 | 0.073 | 0.085 | 0.068 | 0.076 | 0.059 | 0.071 | 0.076 | 0.094 | 0.099 | 0.093 | 0.123 | 0.132 | 0.083 | 0.103 | 0.127 | 0.083 | 0.088 | 0.116 | 0.104 | 0.109 | 0.1 | 0.106 | 0.102 | 0.127 | 0.097 | 0.106 | 0.101 | 0.165 | 0.113 | 0.099 | 0.121 | 0.152 | 0.101 | 0.113 | 0.072 | 0.095 | 0.074 | 0.077 | 0.078 | 0.088 | 0.078 | 0.086 | 0.072 | 0.075 | 0.043 | 0.063 | 0.054 |
Belastingkosten
| 139 | 152 | 70 | 254 | 106 | -27 | 10 | 249 | 141 | 107 | 82 | 297 | 189 | 155 | 220 | 334 | 158.7 | 197.1 | 288.8 | -1 | 153 | 252.6 | 256.3 | 204.8 | 218.2 | 211.1 | 201.8 | 282.6 | 193.6 | 186.2 | 186 | 213.3 | 201.5 | 158.9 | 186.7 | 204.7 | 186.7 | 220.433 | 90.4 | 170.9 | 128.8 | 158.875 | 124.9 | 157.5 | 127.8 | 128.734 | 95.7 | 124.5 | 94.1 | -30.669 | 86.8 |
Nettowinst
| 642 | 223 | 861 | 505 | 543 | 843 | 628 | 462 | 334 | 487 | 571 | 507 | 579 | 568 | 709 | 670 | 444.5 | 486.1 | 601.1 | 592.9 | 392.4 | 523.8 | 454.5 | 533.7 | 413.3 | 447.9 | 400.3 | 524.9 | 342.9 | 439.7 | 379.5 | 707.7 | 376.2 | 380 | 429.4 | 592.7 | 384.1 | 454.016 | 304 | 384.6 | 263.7 | 273.434 | 283.1 | 286.9 | 234.9 | 268.973 | 220.6 | 232.4 | 87.8 | 294.555 | 135.9 |
Nettowinstmarge
| 0.064 | 0.022 | 0.088 | 0.05 | 0.06 | 0.087 | 0.066 | 0.049 | 0.04 | 0.057 | 0.065 | 0.058 | 0.072 | 0.071 | 0.092 | 0.087 | 0.06 | 0.072 | 0.085 | 0.081 | 0.062 | 0.077 | 0.065 | 0.078 | 0.065 | 0.071 | 0.067 | 0.082 | 0.061 | 0.072 | 0.065 | 0.127 | 0.073 | 0.069 | 0.085 | 0.112 | 0.068 | 0.074 | 0.055 | 0.065 | 0.048 | 0.047 | 0.053 | 0.055 | 0.049 | 0.057 | 0.05 | 0.049 | 0.021 | 0.07 | 0.033 |
WPA (Winst Per Aandeel)
| 2.02 | 0.7 | 2.7 | 1.59 | 1.71 | 2.65 | 1.98 | 1.46 | 1.06 | 1.54 | 1.81 | 1.61 | 1.83 | 1.8 | 2.25 | 2.12 | 1.41 | 1.54 | 1.91 | 1.88 | 1.24 | 1.66 | 1.44 | 1.69 | 1.32 | 1.43 | 1.28 | 1.67 | 1.09 | 1.4 | 1.67 | 2.25 | 1.2 | 1.21 | 2.25 | 1.77 | 1.13 | 1.45 | 0.97 | 1.23 | 0.84 | 0.87 | 0.9 | 0.92 | 0.75 | 0.85 | 0.7 | 0.74 | 0.28 | 0.94 | 0.44 |
Verwaterde WPA
| 2.01 | 0.7 | 2.7 | 1.59 | 1.71 | 2.65 | 1.98 | 1.46 | 1.06 | 1.54 | 1.8 | 1.6 | 1.83 | 1.8 | 2.24 | 2.12 | 1.41 | 1.54 | 1.91 | 1.88 | 1.24 | 1.66 | 1.44 | 1.69 | 1.32 | 1.42 | 1.28 | 1.66 | 1.09 | 1.39 | 1.66 | 2.23 | 1.2 | 1.21 | 2.23 | 1.77 | 1.13 | 1.45 | 0.97 | 1.23 | 0.84 | 0.87 | 0.9 | 0.92 | 0.75 | 0.85 | 0.7 | 0.74 | 0.28 | 0.94 | 0.44 |
EBITDA
| 1,858 | 1,909 | 2,079 | 1,917 | 1,697 | 1,820 | 1,528 | 1,546 | 1,276 | 1,305 | 1,412 | 1,541 | 1,499 | 1,375 | 1,613 | 1,691 | 1,517.2 | 1,302.2 | 1,614.2 | 1,537.6 | 1,149.3 | 1,298.1 | 1,351.3 | 1,352.3 | 1,218.7 | 1,231.1 | 1,213.7 | 1,375 | 1,081 | 1,259.8 | 1,129.9 | 1,152.8 | 1,029 | 1,094.7 | 1,058.9 | 1,161.4 | 1,080.6 | 1,012.659 | 946.5 | 1,101.8 | 927.5 | 797.874 | 938.1 | 968.5 | 893.2 | 741.342 | 860.7 | 919.1 | 748.5 | 838.362 | 727 |
EBITDA ratio
| 0.184 | 0.185 | 0.213 | 0.191 | 0.186 | 0.188 | 0.162 | 0.163 | 0.153 | 0.153 | 0.16 | 0.177 | 0.188 | 0.172 | 0.21 | 0.22 | 0.205 | 0.193 | 0.227 | 0.21 | 0.182 | 0.191 | 0.195 | 0.198 | 0.192 | 0.196 | 0.204 | 0.215 | 0.193 | 0.206 | 0.194 | 0.206 | 0.199 | 0.199 | 0.209 | 0.219 | 0.191 | 0.165 | 0.17 | 0.187 | 0.17 | 0.138 | 0.176 | 0.186 | 0.188 | 0.157 | 0.194 | 0.194 | 0.175 | 0.199 | 0.177 |