1CM Inc.
CSE:EPIC.CN
2.44 (CAD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 57.223 | 35.341 | 0.842 | 0.342 | 0.073 | 0.119 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 46.04 | 27.733 | 1.27 | 0.489 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 11.183 | 7.609 | -0.428 | -0.148 | -1.347 | -1.506 | -0.502 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 0.195 | 0.215 | -0.508 | -0.432 | -18.525 | -12.709 | -6.108 | 0 | 0 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0.101 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 7.527 | 6.263 | 2.973 | 3.88 | 2.105 | 2.958 | 6.432 | 0.059 | 0.052 | 0.319 | 0.414 | 0.281 | 0.272 |
| Verkoop- en marketingkosten
| 0.053 | 0.091 | 0.011 | 0.001 | 0.006 | 0.16 | 0.05 | 0 | 0 | 0.002 | 0.01 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 7.58 | 6.354 | 2.934 | 3.881 | 2.236 | 3.034 | 6.287 | 0.059 | 0.052 | 0.321 | 0.424 | 0.281 | 0.272 |
| Overige kosten
| 2.012 | 1.49 | 0.679 | 0.793 | 0.188 | 0.014 | -6.204 | 0 | 0 | 0.025 | 0.045 | 0 | 0 |
| Bedrijfskosten
| 8.33 | 6.86 | 3.588 | 4.654 | 0.763 | 3.199 | 0.082 | 0.059 | 0.052 | 0.321 | 0.424 | 0.281 | 0.272 |
| Bedrijfsresultaat
| 1.591 | -0.236 | -4.016 | -4.764 | -2.141 | -3.08 | -6.42 | -0.059 | -0.052 | -0.321 | -0.424 | -0.281 | -0.272 |
| Bedrijfsresultaat ratio
| 0.028 | -0.007 | -4.767 | -13.937 | -29.432 | -25.992 | -78.039 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -0.866 | -0.863 | -0.979 | -0.251 | -0.918 | -25.482 | 0.042 | 0 | 0 | -1.155 | -1.612 | -0.249 | 0 |
| Inkomen voor belasting
| 0.725 | -0.562 | -4.995 | -5.015 | -3.029 | -28.562 | -6.378 | -0.059 | -0.052 | -1.476 | -2.036 | -0.235 | -0.272 |
| Inkomen voor belasting ratio
| 0.013 | -0.016 | -5.929 | -14.672 | -41.643 | -241.024 | -77.533 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0.109 | 0.352 | -1.031 | 0.991 | 0.745 | 0.274 | -0.118 | -0.059 | -1.18 | 1.154 | 1.612 | 0.235 | 0 |
| Nettowinst
| 0.616 | -0.914 | -4.727 | -4.558 | -2.818 | -28.529 | -6.378 | -0.059 | -0.052 | -1.475 | -2.036 | -0.53 | -0.272 |
| Nettowinstmarge
| 0.011 | -0.026 | -5.611 | -13.335 | -38.74 | -240.742 | -77.533 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.005 | -0.008 | -0.06 | -0.05 | -0.03 | -0.34 | -0.16 | -0.002 | -0.001 | -0.041 | -0.072 | -0.051 | -0.07 |
| Verwaterde WPA
| 0.005 | -0.008 | -0.06 | -0.05 | -0.03 | -0.34 | -0.16 | -0.002 | -0.001 | -0.041 | -0.072 | -0.051 | -0.07 |
| EBITDA
| 2.857 | 1.314 | -3.363 | -3.568 | -2.095 | -28.252 | -6.292 | -0.059 | -0.052 | -0.321 | 1.188 | -0.017 | -0.272 |
| EBITDA ratio
| 0.05 | 0.037 | -3.992 | -10.439 | -28.808 | -238.404 | -76.488 | 0 | 0 | 0 | 0 | 0 | 0 |