1CM Inc.

CSE:EPIC.CN

2.44 (CAD) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q1
Omzet 15.01113.29212.32211.5398.7037.6937.4060.3440.1180.2410.140.180.1110.050.0550.0730000.03900.0220.0570.0580.0220.002000000000000000000000000
Kosten van de omzet 14.18710.5769.8639.0176.9337.2775.8130.50.2790.320.1712.7850.2550.4060.3820.340.4130.3230.3140.3820.30.4850.4510.4240.1050.057000000000000000000000000
Brutowinst 0.8242.7152.4592.5221.770.4161.593-0.156-0.161-0.079-0.031-2.605-0.144-0.355-0.326-0.267-0.413-0.323-0.314-0.343-0.3-0.463-0.394-0.366-0.082-0.054000000000000000000000000
Brutowinstmarge 0.0550.2040.20.2190.2030.0540.215-0.454-1.369-0.328-0.223-14.439-1.298-7.043-5.915-3.677000-8.7940-20.67-6.894-6.348-3.723-21.758000000000000000000000000
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0.4132.0742.0170.9761.0091.6111.7111.4970.4560.5180.5072.3650.4920.5680.5250.7370.3870.4960.5640.6040.5180.9030.9324.2542.0230.1290.0270.0150.0110.0130.020.0170.0090.0220.0040.080.0640.1030.0720.2330.0720.0540.0540.050.0250.0580.1570.020.0460
Verkoop- en marketingkosten 0.2921.7180.030.09100.2460.017-0.0010.00500.0080000-0.0020.0080.0010.0290.1270.0190.040.0410.0320.0350.002000000000-0000.0030.0010.0010.0070.0030000000
Verkoop-, algemene en administratieve kosten 0.7052.0742.0471.0671.0090.8261.7281.4960.4610.5180.5152.3650.4920.5680.5260.7360.3960.4970.5940.7310.5370.9430.9734.2862.0580.1310.0270.0150.0110.0130.020.0170.0090.0220.0040.080.0640.1030.0740.2340.0730.0610.0570.050.0250.0580.1570.020.0460.004
Overige kosten 0000000.4450.20.1380.1340.0890.1080.0550.0540.06-0.0760.1080.0150.008-0.0110.6850.0030.018-0.001000000000000.021-0.003-0.0090.0170.0410.004000.376000000
Bedrijfskosten 0.7052.5832.7210.9952.0060.8262.1731.6960.5990.6520.6482.2960.8290.8010.7320.660.5040.5130.6020.720.5410.9470.9914.2852.0590.1310.0270.0150.0110.0130.020.0170.0090.0220.0040.080.0640.1030.0740.2340.0730.0610.0570.050.0250.0580.1570.020.0460.004
Bedrijfsresultaat 0.1180.172-0.2620.582-0.236-0.41-0.58-2.118-0.637-0.671-0.59-2.497-0.663-0.697-0.673-0.522-0.504-0.513-0.602-1.3120.144-0.917-0.934-4.11-2.037-0.129-0.027-0.015-0.011-0.013-0.02-0.017-0.009-0.022-0.004-0.08-0.064-0.103-0.074-0.234-0.073-0.061-0.057-0.05-0.025-0.058-0.157-0.02-0.046-0.004
Bedrijfsresultaat ratio 0.0080.013-0.0210.05-0.027-0.053-0.078-6.159-5.398-2.783-4.229-13.839-5.971-13.825-12.187-7.178000-33.6290-40.927-16.354-71.281-92.05-51.779000000000000000000000000
Totaal overige inkomsten en kosten netto -0.16-0.169-0.166-1.219-0.457-0.0960.910.162-0.475-0.468-0.4640.692-0.333-0.336-0.24-0.548-0.052-0.099-0.169-25.832-0.119-0.107-0.109-0.1520000000000-0-0.645-0.5350.0010.0260.0810.004-1.69700.3760-0.260.0040.0040.0030
Inkomen voor belasting -0.041-0.037-0.4280.308-0.693-0.5060.329-1.69-1.111-1.139-1.055-1.913-0.996-1.033-0.973-1.091-0.556-0.611-0.771-26.5130.025-1.032-1.043-4.186-2.037-0.129-0.027-0.015-0.011-0.013-0.02-0.017-0.009-0.022-0.004-0.726-0.599-0.102-0.049-0.153-0.069-1.758-0.0570.327-0.025-0.318-0.153-0.016-0.0430
Inkomen voor belasting ratio -0.003-0.003-0.0350.027-0.08-0.0660.044-4.914-9.424-4.724-7.556-10.602-8.977-20.496-17.624-14.996000-679.810-46.051-18.263-72.605-92.05-51.779000000000000000000000000
Belastingkosten -0.023-0.023-0.0230.42-0.023-0.023-0.023-0.855-0.038-0.072-0.065-0.831-0.0710-0.075-0.036-0.142-0.036-025.1570.0130.035-0.0080.07600-0.027-0.015-0.011-0.013-0.02-0.295-0.295-0.295-00.6450.535-0.002-0.026-0.081-0.0041.697-0.057-0.376-00.256-0.008-0.008-0.0060.004
Nettowinst -0.018-0.014-0.405-0.112-0.67-0.4830.352-0.834-1.073-1.066-0.991-1.772-0.925-1.033-0.898-0.99-0.526-0.564-0.738-26.4790.025-1.032-1.043-4.186-2.037-0.129-0.027-0.015-0.011-0.013-0.02-0.017-0.009-0.022-0.004-0.725-0.599-0.102-0.049-0.153-0.069-1.758-0.0570.327-0.025-0.318-0.153-0.016-0.043-0.004
Nettowinstmarge -0.001-0.001-0.033-0.01-0.077-0.0630.047-2.427-9.102-4.423-7.099-9.824-8.335-20.496-16.263-13.605000-678.9530-46.051-18.263-72.605-92.05-51.779000000000000000000000000
WPA (Winst Per Aandeel) -0-0-0.004-0.001-0.006-0.0040.003-0.009-0.012-0.013-0.012-0.021-0.011-0.012-0.011-0.012-0.006-0.007-0.009-0.31-0.01-0.011-0.011-0.044-0.041-0.003-0.001-0-0-0-0.001-0.001-0-0.001-0-0.019-0.017-0.003-0.001-0.004-0.002-0.062-0.0050.13-0.002-0.03-0.012-0.006-0.004-0.001
Verwaterde WPA -0-0-0.004-0.001-0.006-0.0040.003-0.009-0.012-0.013-0.012-0.021-0.011-0.012-0.011-0.012-0.006-0.007-0.009-0.31-0.01-0.011-0.011-0.044-0.041-0.003-0.001-0-0-0-0.001-0.001-0-0.001-0-0.019-0.017-0.003-0.001-0.004-0.002-0.062-0.0050.13-0.002-0.03-0.012-0.006-0.004-0.001
EBITDA 0.4280.4380.0370.9570.072-0.004-0.376-1.13-0.495-0.529-0.444-1.665-0.491-0.521-0.496-0.547-0.391-0.524-0.634-26.501-0.452-0.915-0.926-4.101-2.036-0.129-0.027-0.015-0.011-0.013-0.02-0.0170.2860.273-0.004-0.101-0.06-0.103-0.066-0.315-0.063-1.7510-0.4260-0.058-0.157-0.02-0.046-0.004
EBITDA ratio 0.0280.0330.0030.0710.008-0.017-0.053-5.475-4.285-2.196-3.19-13.057-4.428-10.341-8.983-6.618000-35.0150-40.847-16.348-71.123-92.036-51.695000000000000000000000000