1CM Inc.

CSE:EPIC.CN

2.44 (CAD) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Operationele Activiteiten:
Nettowinst -0.018-0.014-0.405-0.112-0.67-0.4830.352-1.636-1.111-1.139-1.055-1.913-0.996-1.033-0.973-1.091-0.556-0.611-0.771-26.5130.025-1.032-1.043-4.186-2.037-0.129-0.027-0.015-0.011-0.013-0.02-0.017-0.009-0.022-0.004-0.725-0.599-0.102-0.049-0.153-0.069-1.758-0.0570.326-0.025-0.318-0.153-0.016-0.043
Afschrijvingen & Amortisatie 0.3090.3050.2990.2420.3080.2770.1860.2350.1310.1420.1450.1410.1710.1760.1770.0410.0010.0010.001-0.0540.0550.00200.009000000000000.6450.535000000000000
Uitgestelde Inkomstenbelasting -0.023-0.023-0.023-0.008-0.023-0.023-0.0230000-0.68800.177-0.177-0.00700025.1240.0500-0.1180000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0.2370.1870.09-0.1940.2860.4360.4361.0950.130.0280.0592.0160.06700.0010.0060.0110.0180.025-0.1120.0910.1170.2583.4941.85700000000000.0880000.103000000000
Verandering in Werkkapitaal 0.329-0.884-0.059-3.7061.019-0.046-0.327-0.606-0.1430.5390.0030.323-0.055-0.058-0.1550.1390.4320.331-0.701-0.273-0.0540.42-0.5930.0550.155-0.0230.0380.0110.0080.0030.0070.016-0.0180.087-0.015-0.03-0.019-0.0640.167-0.005-0.011-0.1760.0520.0330.0250.283-0.039-0.025-0.234
Vorderingen -0.23-0.046-0.1110.9590.003-0.0540.192-0.0360.0520.087-0.0210.435-0.063-0.0220.011-0.0140-0-0.004-0.0440.0190.019-0.019-0.0190000000000000000000-0.0040.013-0.002000
Voorraden 0.685-0.3650.104-2.294-0.539-0.041-0.570.1210.087-0.03-0.028-0.051-0.029-0.21100000000000000000000000000000000000
Crediteuren 0.190.45-0.046-0.9591.9720.125-0.0360.036-0.2880.4940.034-0.1020.094000-0.11800.2840.082-0.3490.049-0.1220.2960.175000000000000000000000000
Overig Werkkapitaal -0.316-0.923-0.005-1.412-0.417-0.0750.088-0.7260.0070.5680.030.375-0.026-0.058-0.1550.0650.550.214-0.985-0.3110.2940.371-0.453-0.241-0.02-0.016-0.002-0.002-0.001-0.002-0.002-0.0010.0060.12-0.0010.021-0.005-0.017-0.034-0.029-0.014-0.032-0.0210.0370.0130.285000
Overige Niet-Contante Posten 0.3710.1690.1660.682-0.0771.055-0.91-0.470.4280.360.338-0.0020.2780.2830.2450.430.1640.0870.1360.835-0.6660.0410.1170.0761.857-000.0130.0090.0050.0090.018-0.024-0.034-0.0130.7330.535-0.047-0.0250.036-0.0041.6830.072-0.3760.0320.26-0.0100
Kasstroom uit Operationele Activiteiten 0.994-0.2590.069-3.0961.3770.257-0.286-1.382-0.565-0.071-0.51-0.122-0.535-0.456-0.882-0.4830.052-0.174-1.309-0.992-0.499-0.451-1.262-0.669-0.024-0.1520.011-0.003-0.003-0.011-0.013-0.001-0.0270.065-0.018-0.023-0.083-0.1660.093-0.122-0.084-0.251-0.005-0.01700.224-0.203-0.041-0.277
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.063-0.15-0.732-1.378-4.268000.008-0.22600-0.01-0.0020.092-0.0931.066-1.723-2.696-0.347-0.576-0.107-0.38-0.021000000000000-0.0920.099-0.068-0.327-0.081-0.072-0.101-0.0930-0.1090000
Netto Overnames 0000.0171.05-0.4453.3331.703-0.032000-0.0070000-1.1721.172-0.017-0.03300-0.18200.08600000000000000000000000
Aankoop van Beleggingen 000000000000.105-0.067000000000000000000000000000000000000
Verkoop/verval van Beleggingen 0000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten 00-0.7253.022-2.5903.3330.298000-0.032-0.01-0.1160.084-5.8561.8412.84300.334-0.3720.0980.241-0.3890000000000000000000000000
Kasstroom uit Investeringsactiviteiten -0.063-0.15-0.7321.66-3.218-0.4453.3332.009-0.25800-0.042-0.076-0.1160.084-4.7910.1180.1470.826-0.259-0.478-0.2820.22-0.57100.086000000000-0.0920.099-0.068-0.327-0.081-0.072-0.101-0.0930-0.1090000
Financieringsactiviteiten:
Schuldaflossingen -0.197-0.195-0.691-0.189-0.45-0.201-7.425-0.034-0.16-0.007-0.01-0.074-0.01-0.01-0.010000000000000000000000000000000000
Uitgifte van Gewone Aandelen 0023005.8-4.9785.02300.451000000000001.56400000000000000.0900.090.016000000000
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 0000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten 002-0.040.274-0.201-1.625-2.5145.0230.0350.4510.4020.5740.5490.8834.780000.3610.03600.1034.07300.10000000000-0.0900.090.02301.0460.1550.450.15-0.225000
Kasstroom uit Financieringsactiviteiten -0.197-0.1951.3092.8110.274-0.201-1.625-2.484.8630.0280.4410.3270.5640.5390.8734.780-000.3610.03601.6684.07300.100000000000.0900.090.03901.0460.1550.450.15-0.225000
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0000.1670.015-0.028-0.155-0.0150.0060.0060.004-0.0380.044-0.015-0.0110.105-0.134-0.026-0.008-0.0070000000000000000-0.18000000000000
Netto Kasstroomverandering 0.733-0.6030.6461.543-1.551-0.4171.268-1.8684.045-0.038-0.0650.125-0.003-0.0490.065-0.3890.036-0.053-0.492-0.897-0.941-0.7340.6252.833-0.0240.0340.011-0.003-0.003-0.011-0.013-0.001-0.0240.062-0.018-0.025-0.074-0.234-0.144-0.164-0.1560.6930.0570.4330-0.001-0.203-0.041-0.277
Kaspositie aan het Einde van de Periode 3.8553.1223.7253.0791.5363.0883.5052.2374.1050.060.0970.1620.0380.0410.090.0250.4140.3780.4310.9221.822.7613.4952.870.0360.060.0260.0150.0190.0210.0320.0450.0460.070.0080.0270.0520.1260.360.5040.6680.8240.130.4610.0270.0270.0280.2310.271