1CM Inc.
CSE:EPIC.CN
2.44 (CAD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.018 | -0.014 | -0.405 | -0.112 | -0.67 | -0.483 | 0.352 | -1.636 | -1.111 | -1.139 | -1.055 | -1.913 | -0.996 | -1.033 | -0.973 | -1.091 | -0.556 | -0.611 | -0.771 | -26.513 | 0.025 | -1.032 | -1.043 | -4.186 | -2.037 | -0.129 | -0.027 | -0.015 | -0.011 | -0.013 | -0.02 | -0.017 | -0.009 | -0.022 | -0.004 | -0.725 | -0.599 | -0.102 | -0.049 | -0.153 | -0.069 | -1.758 | -0.057 | 0.326 | -0.025 | -0.318 | -0.153 | -0.016 | -0.043 |
Afschrijvingen & Amortisatie
| 0.309 | 0.305 | 0.299 | 0.242 | 0.308 | 0.277 | 0.186 | 0.235 | 0.131 | 0.142 | 0.145 | 0.141 | 0.171 | 0.176 | 0.177 | 0.041 | 0.001 | 0.001 | 0.001 | -0.054 | 0.055 | 0.002 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.645 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.023 | -0.023 | -0.023 | -0.008 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | -0.688 | 0 | 0.177 | -0.177 | -0.007 | 0 | 0 | 0 | 25.124 | 0.05 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.237 | 0.187 | 0.09 | -0.194 | 0.286 | 0.436 | 0.436 | 1.095 | 0.13 | 0.028 | 0.059 | 2.016 | 0.067 | 0 | 0.001 | 0.006 | 0.011 | 0.018 | 0.025 | -0.112 | 0.091 | 0.117 | 0.258 | 3.494 | 1.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.329 | -0.884 | -0.059 | -3.706 | 1.019 | -0.046 | -0.327 | -0.606 | -0.143 | 0.539 | 0.003 | 0.323 | -0.055 | -0.058 | -0.155 | 0.139 | 0.432 | 0.331 | -0.701 | -0.273 | -0.054 | 0.42 | -0.593 | 0.055 | 0.155 | -0.023 | 0.038 | 0.011 | 0.008 | 0.003 | 0.007 | 0.016 | -0.018 | 0.087 | -0.015 | -0.03 | -0.019 | -0.064 | 0.167 | -0.005 | -0.011 | -0.176 | 0.052 | 0.033 | 0.025 | 0.283 | -0.039 | -0.025 | -0.234 |
Vorderingen
| -0.23 | -0.046 | -0.111 | 0.959 | 0.003 | -0.054 | 0.192 | -0.036 | 0.052 | 0.087 | -0.021 | 0.435 | -0.063 | -0.022 | 0.011 | -0.014 | 0 | -0 | -0.004 | -0.044 | 0.019 | 0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.013 | -0.002 | 0 | 0 | 0 |
Voorraden
| 0.685 | -0.365 | 0.104 | -2.294 | -0.539 | -0.041 | -0.57 | 0.121 | 0.087 | -0.03 | -0.028 | -0.051 | -0.029 | -0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.19 | 0.45 | -0.046 | -0.959 | 1.972 | 0.125 | -0.036 | 0.036 | -0.288 | 0.494 | 0.034 | -0.102 | 0.094 | 0 | 0 | 0 | -0.118 | 0 | 0.284 | 0.082 | -0.349 | 0.049 | -0.122 | 0.296 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.316 | -0.923 | -0.005 | -1.412 | -0.417 | -0.075 | 0.088 | -0.726 | 0.007 | 0.568 | 0.03 | 0.375 | -0.026 | -0.058 | -0.155 | 0.065 | 0.55 | 0.214 | -0.985 | -0.311 | 0.294 | 0.371 | -0.453 | -0.241 | -0.02 | -0.016 | -0.002 | -0.002 | -0.001 | -0.002 | -0.002 | -0.001 | 0.006 | 0.12 | -0.001 | 0.021 | -0.005 | -0.017 | -0.034 | -0.029 | -0.014 | -0.032 | -0.021 | 0.037 | 0.013 | 0.285 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.16 | 0.169 | 0.166 | 0.682 | -0.077 | 1.055 | -0.91 | -0.47 | 0.428 | 0.36 | 0.338 | -0.002 | 0.278 | 0.283 | 0.245 | 0.43 | 0.164 | 0.087 | 0.136 | 0.835 | -0.666 | 0.041 | 0.117 | 0.076 | 1.857 | -0 | 0 | 0.013 | 0.009 | 0.005 | 0.009 | 0.018 | -0.024 | -0.034 | -0.013 | 0.733 | 0.535 | -0.047 | -0.025 | 0.036 | -0.004 | 1.683 | 0.072 | -0.376 | 0.032 | 0.26 | -0.01 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 0.994 | -0.259 | 0.069 | -3.096 | 1.377 | 0.257 | -0.286 | -1.382 | -0.565 | -0.071 | -0.51 | -0.122 | -0.535 | -0.456 | -0.882 | -0.483 | 0.052 | -0.174 | -1.309 | -0.992 | -0.499 | -0.451 | -1.262 | -0.669 | -0.024 | -0.152 | 0.011 | -0.003 | -0.003 | -0.011 | -0.013 | -0.001 | -0.027 | 0.065 | -0.018 | -0.023 | -0.083 | -0.166 | 0.093 | -0.122 | -0.084 | -0.251 | -0.005 | -0.017 | 0 | 0.224 | -0.203 | -0.041 | -0.277 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.063 | -0.15 | -0.732 | -1.378 | -4.268 | 0 | 0 | 0.008 | -0.226 | 0 | 0 | -0.01 | -0.002 | 0.092 | -0.093 | 1.066 | -1.723 | -2.696 | -0.347 | -0.576 | -0.107 | -0.38 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | 0.099 | -0.068 | -0.327 | -0.081 | -0.072 | -0.101 | -0.093 | 0 | -0.109 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0.017 | 1.05 | -0.445 | 3.333 | 1.703 | -0.032 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | -1.172 | 1.172 | -0.017 | -0.033 | 0 | 0 | -0.182 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -0.725 | 3.022 | -2.59 | 0 | 3.333 | 0.298 | 0 | 0 | 0 | -0.032 | -0.01 | -0.116 | 0.084 | -5.856 | 1.841 | 2.843 | 0 | 0.334 | -0.372 | 0.098 | 0.241 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.063 | -0.15 | -0.732 | 1.66 | -3.218 | -0.445 | 3.333 | 2.009 | -0.258 | 0 | 0 | -0.042 | -0.076 | -0.116 | 0.084 | -4.791 | 0.118 | 0.147 | 0.826 | -0.259 | -0.478 | -0.282 | 0.22 | -0.571 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | 0.099 | -0.068 | -0.327 | -0.081 | -0.072 | -0.101 | -0.093 | 0 | -0.109 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.195 | -0.691 | -0.189 | 0.274 | 0 | -7.425 | 0.034 | -0.16 | 0.028 | -0.01 | 0.327 | 0.564 | 0.539 | 0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 2 | 3 | 0 | 0 | 5.8 | -4.978 | 5.023 | 0 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.103 | 1.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.09 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.197 | 0 | 2 | 3 | 0 | -0.201 | 0 | -2.514 | 5.023 | 0 | 0.451 | 0 | 0 | 0 | 0 | 4.78 | 0 | -0 | 0 | 0.361 | 0 | -0.103 | 0.103 | 4.073 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 1.046 | 0.155 | 0.45 | 0.15 | -0.225 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.197 | -0.195 | 1.309 | 2.811 | 0.274 | -0.201 | -1.625 | -2.48 | 4.863 | 0.028 | 0.441 | 0.327 | 0.564 | 0.539 | 0.873 | 4.78 | 0 | -0 | 0 | 0.361 | 0.036 | 0 | 1.668 | 4.073 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.09 | 0.039 | 0 | 1.046 | 0.155 | 0.45 | 0.15 | -0.225 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.167 | 0.015 | -0.028 | -0.155 | -0.015 | 0.006 | 0.006 | 0.004 | -0.038 | 0.044 | -0.015 | -0.011 | 0.105 | -0.134 | -0.026 | -0.008 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.733 | -0.603 | 0.646 | 1.543 | -1.551 | -0.417 | 1.268 | -1.868 | 4.045 | -0.038 | -0.065 | 0.125 | -0.003 | -0.049 | 0.065 | -0.389 | 0.036 | -0.053 | -0.492 | -0.897 | -0.941 | -0.734 | 0.625 | 2.833 | -0.024 | 0.034 | 0.011 | -0.003 | -0.003 | -0.011 | -0.013 | -0.001 | -0.024 | 0.062 | -0.018 | -0.025 | -0.074 | -0.234 | -0.144 | -0.164 | -0.156 | 0.693 | 0.057 | 0.433 | 0 | -0.001 | -0.203 | -0.041 | -0.277 |
Kaspositie aan het Einde van de Periode
| 3.855 | 3.122 | 3.725 | 3.079 | 1.536 | 3.088 | 3.505 | 2.237 | 4.105 | 0.06 | 0.097 | 0.162 | 0.038 | 0.041 | 0.09 | 0.025 | 0.414 | 0.378 | 0.431 | 0.922 | 1.82 | 2.761 | 3.495 | 2.87 | 0.036 | 0.06 | 0.026 | 0.015 | 0.019 | 0.021 | 0.032 | 0.045 | 0.046 | 0.07 | 0.008 | 0.027 | 0.052 | 0.126 | 0.36 | 0.504 | 0.668 | 0.824 | 0.13 | 0.461 | 0.027 | 0.027 | 0.028 | 0.231 | 0.271 |