Engie SA

OTC:ENGQF

16.76 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,57815,55813,71812,98010,5198,7008,9319,5798,9258,31022411,11314,67511,29610,323.89,049.36,720.22,1962,119773572450
Kortetermijnbeleggingen 7738584995434741,0731,6081,4397978087352552,8851,7131,680768.91,319.5791895551158143
Liquide middelen en kortetermijnbeleggingen 17,35116,41614,21713,52310,9939,77310,53911,0189,7229,11895911,36817,56013,00912,003.89,818.28,039.72,9873,0141,324730593
Nettovorderingen 40,58275,79484,98239,77742,71645,80234,89334,22236,17131,11638,08633,90931,05628,10520,695.624,075.712,200.68,2868,0716,2155,8185,045
Voorraad 5,3438,1456,1754,1403,6174,1584,1553,6564,2074,8915,0705,4235,4353,8703,946.94,208.91,571.81,9351,4519071,0821,141
Overige vlottende activa 12,3413,6142,5412,6473,1702,2538,57410,6999,35410,1818,7219,6399,4576,95612,499.113,920.95,919.910,6119,8276,617161195
Totaal vlottende activa 75,617103,969107,91560,08760,49661,98658,16159,59559,45455,30652,83660,33963,50851,94049,145.452,023.727,73215,53314,2928,8487,7916,974
Niet-vlottende activa:
Materiële vaste activa, netto 57,95055,48851,07849,88851,95848,91851,02457,73956,98864,03265,03786,59790,12078,70369,664.963,482.122,597.116,62515,27113,98220,72318,694
Goodwill 12,86412,85412,79915,94318,66517,80917,28517,37219,02421,22220,69730,03531,36227,56727,98927,510.114,902.81,6491,9361,1901,0601,046
Immateriële activa 8,4497,3656,7847,1957,0386,7186,5046,6397,0127,5697,28613,02013,22612,78011,419.910,691.63,497.76,26810,7325,693334364
Goodwill en immateriële activa 21,31320,21919,58323,13825,70324,52723,78924,01126,03628,79127,98343,05544,58840,34739,408.938,201.718,400.57,91712,6686,8831,3941,410
Langetermijnbeleggingen 37,98013,22214,77711,08411,9839,5888,4578,1829,1969,1406,9166,1043,0333,5194,058.55,644.44,015.52,2262,1711,6991,2641,062
Belastingvorderingen 1,9742,0291,1818808601,0668031,2501,2809806621,5371,3791,6691,418.8618.41,08561674600
Overige niet-vlottende activa -19440,56330,7998,1058,7937,6178,0987,7237,7047,0566,1777,86610,7828,4797,728.77,237.75,297.1547308449385396
Totaal niet-vlottende activa 119,023131,521117,41893,09599,29791,71692,17198,905101,204109,999106,775145,159149,902132,717122,279.8115,184.351,395.227,37630,48523,05923,76621,562
Totaal activa 194,640235,490225,333153,182159,793153,702150,332158,499160,658165,305159,611205,498213,410184,657171,425.2167,20879,127.242,90944,77731,90731,55728,536
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,18839,16532,19717,30719,10919,75916,01116,32716,28017,95715,78817,98116,78000003,6233,2031,8481,7691,851
Kortlopende schulden 9,36712,50910,5907,8458,5425,1117,68711,7049,9889,1079,30110,27713,2139,05910,117.414,6417,129.81,4611,1659712,0601,617
Belastingschulden 10,41516,86311,3166,9607,7507,4496,68500000000009321,3251,0631,3581,518
Uitgestelde opbrengsten 3,96037,88848,83726,03927,57030,57216,34113,85713,23810,06410,63211,223-16,78000003,2883,2751,1961,3581,518
Overige kortlopende verplichtingen 40,5124,2163,3952,8432,6532,44914,75615,70313,78214,37013,60816,82142,88736,05033,78837,368.619,9353,5633,9742,780402442
Totaal kortlopende verplichtingen 76,02793,77895,01954,03457,87457,89154,79557,59153,28851,49849,32956,30256,10045,10943,905.452,009.627,064.811,93511,6176,7955,5895,428
Langlopende verplichtingen:
Langetermijnschulden 38,63628,08330,45830,09230,00226,08524,71423,74027,53727,74729,43344,38143,37538,17932,154.824,200.414,5263,9433,3243,8495,4094,467
Uitgestelde opbrengsten niet-vlottend 931216839453622,01823,74221,84319,98416,38119,58618,42515,87315,493.216,355.710,027.46,9002,9106,50500
Uitgestelde belastingverplichtingen niet-vlottend 5,6326,4087,7384,4164,6315,4155,2206,7758,1319,0399,79211,95913,03812,43711,856.310,546.41,643.62,6082,7312,71100
Overige niet-vlottende verplichtingen 41,92167,81650,07130,74529,20423,3331,0081,2021,1081,0771,1842,0642,2022,3422,488.91,277.61,004.58609,3928966,6655,442
Totaal niet-vlottende verplichtingen 86,282102,42888,33565,29263,88254,86952,96055,45958,61957,84756,79077,99077,04068,83161,993.252,380.127,201.514,31118,35713,96112,0749,909
Totaal passiva 162,309196,206183,354119,326121,756112,760107,755113,050111,907109,345106,119134,292133,140113,940105,898.6104,389.754,266.326,24629,97420,75617,66315,337
Eigen vermogen:
Preferente aandelen 0008,4434,4282,739905000000000000000
Gewone aandelen 2,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4132,4132,2532,250000984984903903903
Ingehouden winsten 000-3,874-1,369-5901,4551,9675,47912,41415,65026,33731,20500000008,8138,373
Overige gereserveerde algehele resultaten 4902,9464,933-8,443-4,428-2,739-9052,1255,54015,56414,46000000013,07511,5369,93300
Overige totale aandeelhoudersvermogen 23,73928,87129,62530,38432,02133,70632,74933,05229,62519,11515,43430,99429,47259,9540002,1381,9831043,6403,431
Totaal eigen vermogen van aandeelhouders 26,66434,25236,99328,94533,08735,55136,63939,57943,07949,52847,95759,74462,93062,20460,285.152,677.122,192.816,19714,50310,94013,35612,707
Totaal eigen vermogen 32,33139,28441,97933,85638,03740,94242,57745,44948,75155,96053,49271,20680,27070,71765,526.657,747.724,860.916,66314,80311,15113,62512,953
Totaal passiva en aandeelhoudersvermogen 194,640235,490225,333153,182159,793153,702150,332158,499160,658165,305159,611205,498213,410184,657171,425.2167,20879,127.242,90944,77731,90731,55728,536