Engie SA

OTC:ENGQF

16.76 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,37417,37416,57816,57815,71615,71615,55815,57014,57914,65513,71813,89012,03612,11212,98012,98013,28213,28210,51910,5197,9957,9958,7008,7009,5359,5358,9318,92910,92810,9289,5799,8258,5268,5268,9259,1839,9829,9828,3108,54611,41811,4182248,70611,18711,18711,11318,31814,67510,37211,2969,103.810,323.8
Kortetermijnbeleggingen 720537731197774985829059320649910458111754311151589474774611961,0738391,2009801,6089421,7271,4781,4399,1501,6441,85279710,0241,1373,9758086,6131,1454,7217353,0448548542551,0042,8851,5241,7131,588.81,680
Liquide middelen en kortetermijnbeleggingen 18,09418,17017,35120,17616,49316,53116,41621,53615,17215,52814,21722,80412,61712,74913,52320,74413,79713,97210,99320,0728,4568,5309,77319,75710,73510,79710,53916,90712,65512,40611,01818,97510,17010,3789,72219,20711,11913,9579,11815,15912,56316,13995911,75012,04112,04111,36819,32217,56011,89613,00910,692.612,003.8
Nettovorderingen 21,20319,81740,58229,81051,49328,53675,79444,074103,01737,05184,98241,04060,13524,28339,77722,13434,78719,46442,71623,13432,75419,63645,80223,11338,50019,28034,89320,12930,30718,17634,22220,96029,44117,84036,17119,45025,38319,25731,11621,67125,03917,45838,08621,16635,23323,70533,90931,54931,05634,17228,10527,193.120,695.6
Voorraad 5,1985,1985,3435,3435,4135,4138,1458,1458,1618,1616,1756,1754,2454,2454,1404,1403,4843,4843,6173,6173,2273,2274,1584,1583,7923,7924,1554,1613,4143,4143,6563,6563,2253,2254,2074,2073,7553,7554,8914,8914,6764,6765,0704,9734,4464,4465,4235,1145,4355,1083,8703,791.53,946.9
Overige vlottende activa 36,71438,76712,34123,7673,12826,8133,61435,8902,91069,1872,54146,7068,00644,2462,64720,7227,42523,1743,17023,1497,39820,7812,25325,1767,34626,7868,57423,5687,95721,81510,69925,1547,46420,7099,35426,6148,64815,91010,18120,1978,21316,9398,72115,2758,74021,1229,6398,3779,4577,6846,9565,841.212,499.1
Totaal vlottende activa 81,20981,20975,61775,61776,52776,527103,969103,969129,260129,260107,915107,91585,00385,00360,08760,08759,49359,49360,49660,49651,83551,83561,98661,98660,37360,37358,16157,72954,33354,33359,59559,59550,30050,30059,45459,45448,90548,90455,30655,30550,49150,49152,83650,12060,46060,46060,33964,36263,50858,86051,94047,518.449,145.4
Niet-vlottende activa:
Materiële vaste activa, netto 60,35960,35957,95057,95056,07456,07455,48855,48853,49453,49451,07851,07950,80850,80849,88849,88950,61950,61951,95851,95851,48451,48548,91848,91748,55348,55351,02451,06152,93652,93657,73957,73957,25757,25756,98856,98864,96464,96364,03264,46263,81463,81465,03763,71181,34681,34686,59789,95290,12088,86678,70376,406.469,664.9
Goodwill 12,85712,85712,86412,86412,86012,86012,85412,85413,00513,00512,79912,79915,75315,75215,94315,94318,39018,39018,66518,66518,23818,23817,80917,80917,37617,37617,28517,28517,88317,88317,37217,37219,08319,08319,02419,02421,55421,55421,22221,22220,86720,86720,69720,42029,55929,55930,03530,71031,36230,27827,56728,288.727,989
Immateriële activa 8,6208,6208,4498,4497,3417,3417,3657,3646,9446,9446,7846,7846,9166,9167,1957,1966,9786,9797,0387,0386,7536,7536,7186,7186,4956,4956,5046,50412,2526,1266,6396,6396,7976,7977,0127,0137,5387,5387,5697,5697,7017,7017,2867,04212,69312,69313,02013,39213,22612,81012,78012,60011,419.9
Goodwill en immateriële activa 21,47721,47721,31321,31320,20120,20120,21920,21819,94919,94919,58319,58322,66922,66823,13823,13925,36825,36925,70325,70324,99124,99124,52724,52723,87123,87123,78923,78930,13524,00924,01124,01125,88025,88026,03626,03729,09229,09228,79128,79128,56828,56827,98327,46242,25242,25243,05544,10244,58843,08840,34740,888.739,408.9
Langetermijnbeleggingen 31,51112,97437,98016,28415,06516,05413,22214,30614,27815,08214,77715,64713,59614,68011,08412,24610,52011,80011,98313,16212,67413,8129,58811,3399,51011,2848,45710,8337,5689,9348,18210,5098,37611,0909,19611,1679,19411,4299,14010,9269,02510,7566,91610,4515,7486,6026,1045,2373,0334,8413,5194,050.94,058.5
Belastingvorderingen 1,68601,97401,89202,02902,54201,1810811088009350860089101,06608920803099801,25001,30301,280095309800759066201,25801,5371,3681,3791,5571,6691,608.21,418.8
Overige niet-vlottende activa 1,07721,300-19423,47621,98122,88340,56341,50951,23152,96930,79931,10913,88813,6158,1057,8218,2387,8928,7938,4746,5466,2987,6176,9338,0837,2018,0986,7292164,9757,7236,6457,8806,4697,7047,0128,0256,7457,0565,8207,3326,3606,1774,1888,0048,4087,8669,06910,7829,9448,4798,676.17,728.7
Totaal niet-vlottende activa 116,110116,110119,023119,023115,213115,212131,521131,521141,494141,494117,418117,418101,772101,77193,09593,09595,68095,68099,29799,29796,58696,58691,71691,71690,90990,90992,17192,41291,85391,85498,90598,904100,696100,696101,204101,204112,228112,229109,999109,999109,498109,498106,775105,812138,608138,608145,159149,728149,902148,296132,717131,630.3122,279.8
Totaal activa 197,319197,319194,640194,640191,739191,739235,490235,490270,754270,754225,333225,333186,774186,774153,182153,182155,173155,173159,793159,793148,421148,421153,702153,702151,282151,282150,332150,141146,187146,187158,499158,499150,996150,996160,658160,658161,133161,133165,305165,304159,989159,989159,611155,932199,068199,068205,498214,090213,410207,156184,657179,148.7171,425.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,09422,09422,18822,18920,82720,82739,16539,16533,65833,65832,19732,19717,85617,85617,30716,89014,96014,96019,10918,68313,71213,71219,75919,19213,89713,89716,01115,98313,69613,69616,32716,32713,73413,73416,28016,28015,40715,40717,95717,95713,87913,87915,78815,59616,08316,08317,981016,7800000
Kortlopende schulden 7,5257,1129,3679,0288,5788,33512,50912,22913,33113,21010,59010,3458,5398,1517,8457,3919,6519,1638,5428,0068,9058,4165,1115,6937,5147,6087,6878,08212,32712,38611,70412,4569,19210,1979,98811,03710,22111,2429,10710,3809,33310,3579,30110,37512,30513,24010,27721,82613,21310,9609,0599,311.210,117.4
Belastingschulden 0010,415010,369016,863011,016011,3160006,9600007,7500007,4490006,68500000000000000000000000000
Uitgestelde opbrengsten 2,96103,960045,367037,888069,510048,837039,734026,039018,979027,570017,414030,572023,957016,341011,210013,857010,319013,23806,587010,06409,259010,632010,954011,2230-16,7800000
Overige kortlopende verplichtingen 49,70253,07640,51244,8106,40152,0114,21642,3844,20373,8343,39552,47712,36752,4892,84329,75310,80330,2702,65331,18511,16229,0652,44933,00610,60934,47214,75630,73513,82224,97415,70328,80812,30521,61913,78225,97113,73219,29814,37023,12812,97521,21013,60820,77217,00827,02716,82141,16042,88742,79536,05033,67533,788
Totaal kortlopende verplichtingen 82,28282,28276,02776,02781,17381,17393,77893,778120,702120,70295,01995,01978,49678,49654,03454,03454,39354,39357,87457,87451,19351,19357,89157,89155,97755,97754,79554,80051,05551,05657,59157,59145,55045,55053,28853,28845,94745,94751,49851,46545,44645,44649,32946,74356,35056,35056,30262,98656,10053,75545,10942,986.243,905.4
Langlopende verplichtingen:
Langetermijnschulden 42,72941,75838,63638,37731,46532,04028,08328,70328,71429,13130,45830,68229,86330,15130,09230,40531,04231,37930,00230,18528,08328,37226,08526,69324,69724,97424,71425,58523,54423,83523,74024,66226,41527,29127,53728,40127,44428,08227,74728,25028,77629,05329,43328,91539,27939,50944,38143,98843,37541,68738,17935,184.232,154.8
Uitgestelde opbrengsten niet-vlottend 11009308601210680680550390117045033036045022,018020,556023,742023,225021,843020,031019,984017,686016,381019,107019,58618,84718,42516,73715,87316,435.815,493.2
Uitgestelde belastingverplichtingen niet-vlottend 5,84405,63206,14006,408011,77507,73805,58904,41604,54104,63104,56505,41505,25105,22006,12806,77507,45008,13109,46109,03909,89509,792011,761011,95912,49213,03813,79312,43712,059.511,856.3
Overige niet-vlottende verplichtingen 32,42535,31241,92144,51238,13743,78867,81673,72459,66971,09550,07157,65235,38140,73630,74534,88729,50733,82729,20433,69725,12529,43523,33328,17623,43528,4541,00827,6331,07227,4641,20230,7981,19230,9911,10830,2191,14630,0001,07729,6081,14728,4511,18426,6141,89332,5312,0642,1202,2022,3952,3422,598.22,488.9
Totaal niet-vlottende verplichtingen 81,10877,07086,28282,88975,82875,828102,428102,427100,226100,22688,33588,33470,88870,88765,29265,29265,20765,20663,88263,88257,80657,80754,86954,86953,42853,42852,96053,21851,30051,29955,45955,46058,28258,28258,61958,62058,08258,08257,84757,85857,50457,50456,79055,52972,04072,04077,99077,44777,04074,61268,83166,277.761,993.2
Totaal passiva 163,390159,352162,309158,916157,001157,001196,206196,205220,928220,928183,354183,353149,384149,383119,326119,326119,600119,599121,756121,756108,999109,000112,760112,760109,405109,405107,755108,018102,355102,355113,050113,051103,832103,832111,907111,908104,029104,029109,345109,323102,950102,950106,119102,272128,390128,390134,292140,433133,140128,367113,940109,263.9105,898.6
Eigen vermogen:
Preferente aandelen 000000000000008,44306,59804,42802,72600000000000000000000000000000000
Gewone aandelen 2,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,43536,6732,4352,4352,43538,0182,4352,4352,43541,5512,4352,4352,43550,5602,4352,4352,43550,8042,4132,4132,41359,64359,6432,41302,25302,25000
Ingehouden winsten 00000000000000-3,8740-1,7270-1,3690-1080-5900001,4550001,9670005,47900012,41400015,65000026,337031,2050000
Overige gereserveerde algehele resultaten 5,1349,1724903,883-4622,9312,9466,33913,57417,3424,9338,6998744,423-8,443-4,530-6,598-2,686-4,428-515-2,7261,0231,0111,0112,5122,5122,2252,2253,8143,8145,3985,3987,4137,4138,9598,95916,52816,52815,56415,56417,13917,13914,46014,460000000000
Overige totale aandeelhoudersvermogen 20,90520,90523,73923,73927,12823,73528,87125,47929,24125,47329,62525,86029,40525,85730,38431,04030,07631,03632,02131,16732,17631,04432,69532,105-2,51231,72630,52431,623-3,81431,76929,77931,745-7,41331,70326,20631,684-16,52831,59719,11531,549-17,13931,25215,43431,0980030,994029,472059,95400
Totaal eigen vermogen van aandeelhouders 28,47432,51226,66430,05729,10129,10134,25234,25345,25045,25036,99336,99432,71432,71528,94528,94530,78430,78533,08733,08734,50334,50235,55135,55136,67336,67336,63936,28338,01838,01839,57939,57841,55141,55143,07943,07850,56050,56049,52849,54850,80450,80447,95747,97159,64359,64359,74462,21762,93063,21162,20462,82360,285.1
Totaal eigen vermogen 33,92937,96732,33135,72434,73834,73839,28439,28549,82649,82641,97941,98037,39037,39133,85633,85635,57335,57438,03738,03739,42239,42140,94240,94241,87741,87742,57742,12343,83243,83245,44945,44847,16447,16448,75148,75057,10457,10455,96055,98157,03957,03953,49253,66070,67870,67871,20673,65780,27078,78970,71769,884.865,526.6
Totaal passiva en aandeelhoudersvermogen 197,319197,319194,640194,640191,739191,739235,490235,490270,754270,754225,333225,333186,774186,774153,182153,182155,173155,173159,793159,793148,421148,421153,702153,702151,282151,282150,332150,141146,187146,187158,499158,499150,996150,996160,658160,658161,133161,133165,305165,304159,989159,989159,611155,932199,068199,068205,498214,090213,410207,156184,657179,148.7171,425.2