Energisa S.A.
B3:ENGI11.SA
41.14 (BRL) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,051.468 | 7,472.316 | 9,344.055 | 6,886.071 | 6,149.844 | 6,151.888 | 4,306.814 | 7,070.648 | 5,912.507 | 6,162.461 | 7,493.56 | 7,777.651 | 5,500.398 | 5,115.338 | 6,195.076 | 4,916.088 | 4,216.163 | 4,782.314 | 5,812.734 | 5,343.511 | 4,906.979 | 4,764.085 | 4,447.686 | 4,072.552 | 3,844.559 | 3,672.055 | 3,744.642 | 3,431.935 | 3,261.594 | 4,690.384 | 3,555.597 | 3,152.014 | 3,071.47 | 3,188.28 | 2,898.337 | 3,483.667 | 3,462.32 | 2,938.049 | 2,982.455 | 2,181.157 | 2,166.863 | 779.934 | 787.188 | 688.933 | 725.342 | 956.833 | 989.542 | 685.539 | 687.627 | 653.571 | 678.737 | 584.612 | 587.346 | 575.918 | 715.502 | 470.111 | 488.364 | 480.342 | 464.905 | 436.857 | 425.223 | 428.807 |
Kosten van de omzet
| 5,734.393 | 5,426.029 | 5,904.154 | 5,263.151 | 4,824.996 | 4,758.568 | 4,899.241 | 5,024.807 | 4,589.857 | 4,798.315 | 5,603.903 | 6,082.27 | 4,787.851 | 4,303.818 | 5,038.386 | 3,788.908 | 3,816.529 | 4,028.865 | 4,437.9 | 4,321.846 | 3,902.507 | 3,989.488 | 3,527.827 | 3,375.794 | 3,352.093 | 3,026.989 | 3,094.514 | 3,356.812 | 2,697.642 | 2,303.444 | 2,631.002 | 2,527.049 | 2,383.494 | 2,442.543 | 3,347.708 | 2,354.777 | 2,422.26 | 2,295.087 | 2,207.685 | 1,921.752 | 1,667.958 | 565.442 | 565.453 | 461.218 | 511.652 | 485.847 | 625.965 | 483.693 | 431.758 | 424.489 | 520.096 | 404.9 | 275.775 | 294.222 | 631.071 | 296.271 | 275.425 | 288.879 | 395.743 | 255.782 | 248.817 | 248.186 |
Brutowinst
| 1,317.075 | 2,046.287 | 3,439.901 | 1,622.92 | 1,324.848 | 1,393.32 | -592.427 | 2,045.841 | 1,322.65 | 1,364.146 | 1,889.657 | 1,695.381 | 712.547 | 811.52 | 1,156.69 | 1,127.18 | 399.634 | 753.449 | 1,374.834 | 1,021.665 | 1,004.472 | 774.597 | 919.859 | 696.758 | 492.466 | 645.066 | 650.128 | 75.123 | 563.952 | 2,386.94 | 924.595 | 624.965 | 687.976 | 745.737 | -449.371 | 1,128.89 | 1,040.06 | 642.962 | 774.77 | 259.405 | 498.905 | 214.492 | 221.735 | 227.715 | 213.69 | 470.986 | 363.577 | 201.846 | 255.869 | 229.082 | 158.641 | 179.712 | 311.571 | 281.696 | 84.431 | 173.84 | 212.939 | 191.463 | 69.162 | 181.075 | 176.406 | 180.621 |
Brutowinstmarge
| 0.187 | 0.274 | 0.368 | 0.236 | 0.215 | 0.226 | -0.138 | 0.289 | 0.224 | 0.221 | 0.252 | 0.218 | 0.13 | 0.159 | 0.187 | 0.229 | 0.095 | 0.158 | 0.237 | 0.191 | 0.205 | 0.163 | 0.207 | 0.171 | 0.128 | 0.176 | 0.174 | 0.022 | 0.173 | 0.509 | 0.26 | 0.198 | 0.224 | 0.234 | -0.155 | 0.324 | 0.3 | 0.219 | 0.26 | 0.119 | 0.23 | 0.275 | 0.282 | 0.331 | 0.295 | 0.492 | 0.367 | 0.294 | 0.372 | 0.351 | 0.234 | 0.307 | 0.53 | 0.489 | 0.118 | 0.37 | 0.436 | 0.399 | 0.149 | 0.414 | 0.415 | 0.421 |
Onderzoek- en ontwikkelingskosten
| 0 | 13.277 | 1.641 | 18.01 | 786.121 | 16.555 | 11.233 | 11.413 | 685.676 | 10.74 | 11.279 | 12.639 | 428.412 | 9.409 | 358.718 | 374.212 | 377.723 | 2.4 | 252.179 | 449.402 | 514.224 | 4.03 | 516.61 | 406.278 | 373.834 | 15.583 | 310.947 | 311.241 | 306.928 | 13.027 | 362.249 | 349.175 | 374.048 | 376.437 | 505.391 | 492.52 | 454.849 | 156.815 | 34.959 | 35.516 | 31.435 | 5.985 | 5.139 | 5.184 | 3.633 | 2.856 | 5.517 | 4.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 198.292 | 190.666 | 207.048 | 192.905 | 149.121 | 159.95 | 264.925 | 87.252 | 160.301 | 132.652 | 129.263 | 132.355 | 101.65 | 102.74 | 131.549 | 100.911 | 77.483 | 105.097 | 156.006 | 125.192 | 113.716 | 92.535 | 487.933 | 122.718 | 60.514 | 63.393 | 86.577 | 45.131 | 67.896 | 35.382 | 162.537 | 63.47 | 42.55 | 97.205 | 109.295 | 103.593 | 121.157 | 90.917 | 196.286 | 103.194 | 92.922 | 28.235 | 39.497 | 29.03 | 23.936 | 20.97 | 216.84 | 23.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.014 | 68.468 | 38.833 | 14.016 | 15.786 | 12.664 | 12.793 | 12.992 | 53.017 | 13.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 198.292 | 190.666 | 207.048 | 192.905 | 149.121 | 159.95 | 264.925 | 87.252 | 160.301 | 132.652 | 129.263 | 132.355 | 101.65 | 102.74 | 131.549 | 100.911 | 77.483 | 105.097 | 156.006 | 125.192 | 113.716 | 92.535 | 487.933 | 122.718 | 60.514 | 63.393 | 86.577 | 45.131 | 67.896 | 136.387 | 162.537 | 63.47 | 42.55 | 97.205 | 109.295 | 103.593 | 121.157 | 90.917 | 243.3 | 171.662 | 131.755 | 42.251 | 55.283 | 41.694 | 36.729 | 79.398 | 132.974 | 85.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -254.187 | 0 | 0 | 0 | 0 | -234.224 | 256.47 | 295.542 | -201.056 | -203.795 | 319.526 | 140.459 | -216.175 | -164.024 | 200.318 | -237.772 | -9.797 | -10.855 | 63.847 | -11.387 | -21.137 | -2.692 | -9.252 | -9.26 | -7.059 | -9.035 | -24.484 | -8.942 | -8.566 | 2,045.094 | -6.623 | -20.686 | -5.92 | -12.352 | -46.355 | 12.607 | 389.214 | 9.543 | 561.538 | -252.436 | 65.828 | 58.846 | 80.473 | 65.37 | 54.489 | 326.38 | 188.596 | 106.397 | -7.978 | -1.458 | 22 | 83.239 | -3.072 | 0.162 | 68.372 | 30.29 | 91.743 | 108.334 | 11.218 | 13.746 | 83.88 | 94.461 |
Bedrijfskosten
| -55.895 | -44.412 | 1,745.627 | 11.901 | -63.977 | -74.274 | 521.395 | 394.207 | -40.755 | -60.403 | 448.789 | 272.814 | 313.887 | -51.875 | 690.585 | 237.351 | 70.614 | 208.764 | 413.481 | 262.961 | 519.098 | 268.065 | 428.075 | 452.286 | 279.702 | 148.074 | 351.868 | 242.062 | 275.715 | 2,045.094 | 452.567 | 318.186 | 283.91 | 384.84 | -835.967 | 1,013.822 | 965.22 | 383.833 | 839.797 | -45.258 | 229.018 | 107.082 | 140.895 | 112.248 | 94.851 | 326.38 | 188.596 | 106.397 | 119.322 | 108.316 | 22 | 83.239 | 209.777 | 194.788 | 68.372 | 30.29 | 91.743 | 108.334 | 11.218 | 13.746 | 83.88 | 94.461 |
Bedrijfsresultaat
| 1,372.97 | 1,799.69 | 2,099.749 | 1,381.678 | 1,756.747 | 1,333.617 | 1,289.238 | 1,593.013 | 948.448 | 1,964.883 | 1,477.49 | 1,422.567 | 398.66 | 863.395 | 466.105 | 889.829 | 329.02 | 547.565 | 961.353 | 758.704 | 485.374 | 527.205 | 491.784 | 493.384 | 212.764 | 505.78 | 428.63 | 252.36 | 288.237 | 341.846 | 436.042 | 320.413 | 404.066 | 360.897 | 386.596 | 115.068 | 74.84 | 259.129 | -65.027 | 304.663 | 269.887 | 107.41 | 450.07 | 115.536 | 118.839 | 144.606 | 148.485 | 95.449 | 136.547 | 120.766 | 136.641 | 96.473 | 101.794 | 86.908 | 16.059 | 143.55 | 121.196 | 83.129 | 16.21 | 167.329 | 92.526 | 86.16 |
Bedrijfsresultaat ratio
| 0.195 | 0.241 | 0.225 | 0.201 | 0.286 | 0.217 | 0.299 | 0.225 | 0.16 | 0.319 | 0.197 | 0.183 | 0.072 | 0.169 | 0.075 | 0.181 | 0.078 | 0.114 | 0.165 | 0.142 | 0.099 | 0.111 | 0.111 | 0.121 | 0.055 | 0.138 | 0.114 | 0.074 | 0.088 | 0.073 | 0.123 | 0.102 | 0.132 | 0.113 | 0.133 | 0.033 | 0.022 | 0.088 | -0.022 | 0.14 | 0.125 | 0.138 | 0.572 | 0.168 | 0.164 | 0.151 | 0.15 | 0.139 | 0.199 | 0.185 | 0.201 | 0.165 | 0.173 | 0.151 | 0.022 | 0.305 | 0.248 | 0.173 | 0.035 | 0.383 | 0.218 | 0.201 |
Totaal overige inkomsten en kosten netto
| -502.919 | -317.897 | -1,102.169 | -408.265 | -877.455 | -614.064 | -975.166 | -890.918 | 280.492 | -1,071.206 | -791.279 | -324.659 | 559.165 | 246.164 | -168.192 | 202.018 | -343.793 | 124.098 | -508.616 | -605.736 | -403.446 | -233.2 | 679.508 | -164.432 | -31.244 | -270.159 | -264.735 | -80.297 | -207.162 | -151.989 | -360.737 | -204.22 | -454.63 | -137.423 | -903.149 | -271.419 | -10.904 | 168.56 | 58.362 | -207.918 | -140.761 | 0.854 | -436.68 | -12.969 | -91.493 | -39.503 | 69.347 | -45.313 | -74.712 | -28.525 | -85.278 | -69.122 | -28.97 | -39.62 | 32.706 | -93.761 | -19.4 | -19.042 | 20.007 | -82.288 | 60.1 | 3.556 |
Inkomen voor belasting
| 870.051 | 1,481.793 | 997.58 | 973.413 | 879.292 | 719.553 | 314.072 | 702.095 | 1,228.94 | 893.677 | 686.211 | 1,097.908 | 957.825 | 1,109.559 | 297.913 | 1,091.847 | -14.773 | 671.663 | 452.737 | 152.968 | 81.928 | 294.005 | 1,171.292 | 328.952 | 181.52 | 235.621 | 163.895 | 172.063 | 81.075 | 189.857 | 75.305 | 116.193 | -50.564 | 223.474 | -516.553 | -156.351 | 63.936 | 427.689 | -6.665 | 96.745 | 129.126 | 108.264 | 13.39 | 102.567 | 27.346 | 105.103 | 217.832 | 50.136 | 61.835 | 92.241 | 51.363 | 27.351 | 72.824 | 47.288 | 48.765 | 49.789 | 101.796 | 64.087 | 36.217 | 85.041 | 152.626 | 89.716 |
Inkomen voor belasting ratio
| 0.123 | 0.198 | 0.107 | 0.141 | 0.143 | 0.117 | 0.073 | 0.099 | 0.208 | 0.145 | 0.092 | 0.141 | 0.174 | 0.217 | 0.048 | 0.222 | -0.004 | 0.14 | 0.078 | 0.029 | 0.017 | 0.062 | 0.263 | 0.081 | 0.047 | 0.064 | 0.044 | 0.05 | 0.025 | 0.04 | 0.021 | 0.037 | -0.016 | 0.07 | -0.178 | -0.045 | 0.018 | 0.146 | -0.002 | 0.044 | 0.06 | 0.139 | 0.017 | 0.149 | 0.038 | 0.11 | 0.22 | 0.073 | 0.09 | 0.141 | 0.076 | 0.047 | 0.124 | 0.082 | 0.068 | 0.106 | 0.208 | 0.133 | 0.078 | 0.195 | 0.359 | 0.209 |
Belastingkosten
| 215.075 | 346.703 | 268.448 | 284.722 | 222.578 | 210.556 | -68.823 | 227.35 | 239.244 | 312.993 | 103.594 | 234.031 | 257.29 | 236.222 | 194.342 | 170.153 | 73.201 | 89.957 | 99.405 | 99.056 | 90.788 | 165.231 | 496.751 | 69.554 | 78.084 | 93.324 | -68.736 | 38.009 | 6.032 | 59.003 | -11.411 | 52.878 | -23.348 | 85.607 | -192.063 | -23.864 | 12.31 | 146.678 | -97.135 | 51.909 | 34.036 | 33.051 | 0.669 | 19.651 | -0.042 | 25.381 | 79.908 | 22.539 | 4.704 | 23.828 | 1.386 | 3.114 | 16.89 | 10.597 | 13.651 | 11.952 | 23.03 | 21.156 | 7.775 | 20.039 | 40.322 | 19.63 |
Nettowinst
| 505.897 | 901.961 | 516.536 | 493.39 | 484.259 | 400.034 | 311.301 | 402.118 | 915.872 | 506.17 | 522.132 | 796.45 | 679.833 | 819.763 | 139.523 | 860.98 | -104.581 | 573.023 | 338.336 | 34.468 | -30.953 | 113.522 | 673.755 | 242.475 | 101.164 | 131.04 | 261.703 | 117.54 | 59.612 | 119.757 | 31.633 | 42.99 | -31.104 | 120.307 | 150.724 | -126.509 | 28.25 | 272.457 | 131.599 | 12.9 | 60.774 | 75.205 | 12.72 | 81.677 | 26.865 | 80.099 | 137.548 | 27.349 | 57.131 | 68.413 | 49.977 | 24.237 | 55.934 | 36.691 | 35.114 | 37.837 | 78.766 | 42.931 | 40.447 | 65.011 | 103.87 | 66.506 |
Nettowinstmarge
| 0.072 | 0.121 | 0.055 | 0.072 | 0.079 | 0.065 | 0.072 | 0.057 | 0.155 | 0.082 | 0.07 | 0.102 | 0.124 | 0.16 | 0.023 | 0.175 | -0.025 | 0.12 | 0.058 | 0.006 | -0.006 | 0.024 | 0.151 | 0.06 | 0.026 | 0.036 | 0.07 | 0.034 | 0.018 | 0.026 | 0.009 | 0.014 | -0.01 | 0.038 | 0.052 | -0.036 | 0.008 | 0.093 | 0.044 | 0.006 | 0.028 | 0.096 | 0.016 | 0.119 | 0.037 | 0.084 | 0.139 | 0.04 | 0.083 | 0.105 | 0.074 | 0.041 | 0.095 | 0.064 | 0.049 | 0.08 | 0.161 | 0.089 | 0.087 | 0.149 | 0.244 | 0.155 |
WPA (Winst Per Aandeel)
| 0.22 | 0.44 | 0.25 | 0.24 | 0.28 | 0.23 | 0.18 | 0.23 | 0.53 | 0.29 | 0.34 | 0.46 | 0.39 | 0.47 | 0.081 | 0.5 | -0.061 | 0.33 | 0.2 | 0.02 | -0.018 | 0.066 | 0.39 | 0.14 | 0.058 | 0.076 | 0.15 | 0.068 | 0.035 | 0.069 | 0.018 | 0.025 | -0.023 | 0.085 | 0.13 | -0.1 | 0.023 | 0.22 | 0.11 | 0.15 | 0.076 | 0.061 | 0.01 | 0.067 | 0.025 | 0.074 | 0.12 | 0.025 | 0.053 | 0.063 | 0.046 | 0.022 | 0.052 | 0.04 | 0.032 | 0.035 | 0.073 | 0.04 | 0.037 | 0.059 | 0.094 | 0.32 |
Verwaterde WPA
| 0.22 | 0.44 | 0.25 | 0.24 | 0.28 | 0.23 | 0.18 | 0.23 | 0.53 | 0.29 | 0.34 | 0.46 | 0.39 | 0.47 | 0.081 | 0.5 | -0.061 | 0.33 | 0.2 | 0.02 | -0.018 | 0.066 | 0.39 | 0.14 | 0.058 | 0.076 | 0.15 | 0.068 | 0.035 | 0.069 | 0.018 | 0.025 | -0.023 | 0.085 | 0.13 | -0.1 | 0.023 | 0.22 | 0.11 | 0.15 | 0.076 | 0.061 | 0.01 | 0.067 | 0.025 | 0.074 | 0.12 | 0.025 | 0.053 | 0.063 | 0.046 | 0.022 | 0.052 | 0.04 | 0.032 | 0.035 | 0.073 | 0.04 | 0.037 | 0.059 | 0.094 | 0.32 |
EBITDA
| 2,062.952 | 2,238.612 | 2,513.777 | 1,788.104 | 1,800.873 | 1,373.223 | 1,604.581 | 1,914.432 | 1,268.191 | 2,282.842 | 1,607.611 | 1,139.856 | 1,053.451 | 715.213 | 1,221.203 | 990.243 | 407.496 | -352.362 | 1,364.445 | 747.887 | 826.164 | 719.578 | 2,152.045 | 271.757 | 12.643 | 589.44 | 505.331 | 111.641 | 387.501 | 627.509 | 474.881 | 360.378 | 903.567 | 832.699 | 624.985 | -338.696 | 404.184 | 189.288 | -321.917 | 474.755 | 408.753 | 231.574 | 16.606 | 195.663 | 60.072 | 224.255 | 211.91 | 146.505 | 214.163 | 201.115 | 234.402 | 43.798 | 181.84 | 129.061 | 192.683 | 177.827 | 155.262 | 116.675 | 90.711 | 199.871 | 126.84 | 119.019 |
EBITDA ratio
| 0.293 | 0.3 | 0.269 | 0.26 | 0.293 | 0.223 | 0.373 | 0.271 | 0.214 | 0.37 | 0.215 | 0.147 | 0.192 | 0.14 | 0.197 | 0.201 | 0.097 | -0.074 | 0.235 | 0.14 | 0.168 | 0.151 | 0.484 | 0.067 | 0.003 | 0.161 | 0.135 | 0.033 | 0.119 | 0.134 | 0.134 | 0.114 | 0.294 | 0.261 | 0.216 | -0.097 | 0.117 | 0.064 | -0.108 | 0.218 | 0.189 | 0.297 | 0.021 | 0.284 | 0.083 | 0.234 | 0.214 | 0.214 | 0.311 | 0.308 | 0.345 | 0.075 | 0.31 | 0.224 | 0.269 | 0.378 | 0.318 | 0.243 | 0.195 | 0.458 | 0.298 | 0.278 |