
Energisa S.A.
B3:ENGI11.SA
46.26 (BRL) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 899.139 | 1,298.424 | 916.207 | 773.505 | 1,062.102 | 663.103 | 706.738 | 921.481 | 797.2 | 1,083.627 | 576.072 | 252.185 | 213.172 | 355.023 | 382.726 | 571.119 | 42.645 | 374.44 | 89.207 |
Kortetermijnbeleggingen
| 7,871.786 | 6,300.131 | 5,324.01 | 5,709.95 | 5,312.078 | 3,192.022 | 3,538.73 | 1,758.953 | 1,765.232 | 719.058 | 960.056 | 423.577 | 602.203 | 361.753 | 147.355 | 137.984 | 402.4 | 173.755 | 6.669 |
Liquide middelen en kortetermijnbeleggingen
| 8,770.925 | 7,598.555 | 5,751.712 | 5,888.102 | 6,374.18 | 2,679.502 | 4,245.468 | 2,680.434 | 2,562.432 | 1,802.685 | 1,536.128 | 675.762 | 815.375 | 716.776 | 530.081 | 709.103 | 445.045 | 548.195 | 95.876 |
Nettovorderingen
| 6,794.336 | 4,830.6 | 5,881.701 | 6,569.232 | 5,742.819 | 3,689.209 | 3,982.52 | 2,968.275 | 2,602.334 | 2,731.425 | 1,462.475 | 498.767 | 621.788 | 566.821 | 513.66 | 444.454 | 108.525 | 156.47 | 356.807 |
Voorraad
| 137.932 | 177.59 | 145.421 | 134.558 | 118.761 | 122.975 | 70.749 | 57.039 | 40.732 | 36.162 | 29.474 | 8.935 | 12.551 | 11.368 | 10.684 | 9.396 | 7.993 | 6.118 | 2.384 |
Overige vlottende activa
| 2,312.824 | 4,599.435 | 2,945.422 | 3,482.62 | 1,358.291 | 3,366.667 | 2,738.414 | 1,392.976 | 1,141.57 | 1,309.023 | 4,232.679 | 186.615 | 138.401 | 113.976 | 120.293 | 128.507 | 603.512 | 464.751 | 152.448 |
Totaal vlottende activa
| 18,016.017 | 17,206.18 | 14,724.256 | 16,074.512 | 13,594.051 | 9,858.353 | 11,037.151 | 7,098.724 | 6,347.068 | 5,879.295 | 7,256.505 | 1,370.079 | 1,588.115 | 1,416.459 | 1,174.718 | 1,291.46 | 1,165.075 | 1,175.534 | 607.515 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 3,256.099 | 2,852.921 | 1,875.17 | 717.518 | 478.012 | 335.379 | 209.612 | 178.136 | 142.41 | 114.778 | 85.208 | 1,181.946 | 690.095 | 393.012 | 219.912 | 114.26 | 891.455 | 776.192 | 1,248.702 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.034 | 45.69 | 45.69 | 0 | 0 | 826.934 | 0 | 0 | 686.054 |
Immateriële activa
| 21,318.73 | 19,233.074 | 16,838.178 | 15,841.963 | 15,710.771 | 16,309.837 | 14,569.619 | 7,143.681 | 7,466.346 | 7,420.982 | 6,463.3 | 1,484.712 | 1,569.365 | 1,637.329 | 1,554.127 | 676.1 | 681.912 | 710.722 | 16.311 |
Goodwill en immateriële activa
| 21,318.73 | 19,233.074 | 16,838.178 | 15,841.963 | 15,710.771 | 16,309.837 | 14,569.619 | 7,143.681 | 7,466.346 | 7,420.982 | 6,512.334 | 1,530.402 | 1,614.791 | 1,637.329 | 1,554.127 | 1,503.034 | 681.912 | 710.722 | 702.365 |
Langetermijnbeleggingen
| 7,968.048 | 278.555 | 5,112.496 | 3,089.994 | 2,336.251 | 443.525 | 157.426 | 3,233.383 | 162.172 | 2,527.213 | 124.911 | 499.123 | 105.125 | -63.868 | 70.562 | -74.833 | -303.093 | -67.983 | 7.127 |
Belastingvorderingen
| -7,968.048 | 0 | -5,112.496 | -3,040.601 | -2,396.623 | 0 | 0 | -3,233.383 | 0.002 | -2,527.213 | 0.257 | -499.376 | 23.03 | 63.868 | 0 | 74.833 | 303.093 | 67.983 | 260.183 |
Overige niet-vlottende activa
| 26,622.759 | 28,497.741 | 21,120.568 | 18,534.013 | 13,443.722 | 12,372.72 | 10,444.2 | 4,394.432 | 5,904.824 | 2,559.914 | 4,622.684 | 945.43 | 1,083.749 | 894.747 | 614.907 | 739.108 | 885.709 | 633.48 | 4.223 |
Totaal niet-vlottende activa
| 59,165.636 | 50,862.291 | 44,946.412 | 38,183.488 | 31,968.756 | 29,461.461 | 25,380.857 | 14,949.632 | 13,675.752 | 12,622.887 | 11,345.137 | 4,156.901 | 3,493.76 | 2,861.22 | 2,459.508 | 2,281.569 | 2,155.983 | 2,052.411 | 2,222.6 |
Totaal activa
| 77,181.653 | 68,068.471 | 59,670.668 | 54,258 | 45,562.807 | 39,319.814 | 36,418.008 | 22,048.356 | 20,022.82 | 18,502.182 | 18,601.642 | 5,526.98 | 5,081.875 | 4,258.403 | 3,634.226 | 3,573.029 | 3,321.058 | 3,227.945 | 2,830.115 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 2,622.158 | 2,556.85 | 1,887.305 | 2,573.437 | 2,445.104 | 1,988.149 | 1,653.312 | 1,418.407 | 1,170.254 | 1,204.877 | 966.244 | 318.174 | 264.422 | 174.91 | 180.842 | 145.66 | 137.797 | 126.307 | 107.5 |
Kortlopende schulden
| 6,346.52 | 6,919.656 | 6,648.413 | 3,891.362 | 5,691.902 | 2,532.452 | 1,508.237 | 1,217.732 | 866.059 | 1,511.118 | 2,020.355 | 543.275 | 558.046 | 234.489 | 274.884 | 1,379.528 | 66.939 | 2.228 | 34.945 |
Belastingschulden
| 855.31 | 913.576 | 666.947 | 963.703 | 839.181 | 657.578 | 578.722 | 506.92 | 453.01 | 502.202 | 575.888 | 186.225 | 200.815 | 195.627 | 132.21 | 107.958 | 92.154 | 127.3 | 73.413 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -1,262.665 | 0 | 578.722 | 717.903 | 668.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,829.403 | 4,959.579 | 4,022.214 | 5,222.878 | 3,425.083 | 2,356.198 | 2,640.119 | 1,166.576 | 1,184.779 | 1,497.86 | 2,469.388 | 108.807 | 155.774 | 131.171 | 160.676 | 263.939 | 200.682 | 470.529 | 363.117 |
Totaal kortlopende verplichtingen
| 14,653.391 | 15,349.661 | 13,224.879 | 12,651.38 | 12,401.27 | 7,534.377 | 7,537.834 | 5,745.441 | 5,011.302 | 4,716.057 | 6,031.875 | 1,156.481 | 1,179.057 | 736.197 | 748.612 | 1,897.085 | 497.572 | 726.364 | 578.975 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 28,900.713 | 25,539.783 | 21,629.758 | 19,309.221 | 14,552.08 | 14,637.81 | 13,611.882 | 6,954.918 | 6,069.233 | 6,422.878 | 5,227.695 | 2,278.273 | 2,220.08 | 2,042.249 | 1,519.997 | 402.797 | -1,306.399 | 72.43 | 353.778 |
Uitgestelde opbrengsten niet-vlottend
| 5,895.378 | 5,006.144 | 4,751.87 | 4,828.052 | 4,618.837 | 0 | 0 | 0 | 0 | 1,575.114 | 0 | 0 | 15.902 | 34.897 | 9.056 | 7.569 | 296.424 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,575.114 | 0 | 0 | 15.902 | 34.897 | 0 | 0 | 1,539.882 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,588.949 | 6,457.187 | 7,580.409 | 8,383.787 | 6,474.951 | 10,685.407 | 9,220.764 | 4,563.475 | 4,169.244 | 894.849 | 4,343.212 | 265.71 | 127.187 | 105.888 | 168.401 | 139.842 | 23.11 | 1,728.906 | 921.677 |
Totaal niet-vlottende verplichtingen
| 40,385.04 | 37,003.114 | 33,962.037 | 32,521.06 | 25,645.868 | 25,323.217 | 22,832.646 | 11,518.393 | 10,238.477 | 10,467.955 | 9,570.907 | 2,543.983 | 2,379.071 | 2,217.931 | 1,697.454 | 550.208 | 2,155.88 | 1,801.336 | 1,275.455 |
Totaal passiva
| 55,038.431 | 52,352.775 | 47,186.916 | 45,172.44 | 38,047.138 | 32,857.594 | 30,370.48 | 17,263.834 | 15,249.779 | 15,184.012 | 15,602.782 | 3,700.464 | 3,624.311 | 2,954.128 | 2,446.066 | 2,447.293 | 2,716.433 | 2,527.7 | 1,854.43 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,540.743 | 5,047.375 | 4,946.375 | 3,363.685 | 3,363.685 | 3,363.685 | 3,363.685 | 2,795.963 | 2,795.963 | 1,260 | 1,010 | 1,010 | 660 | 600 | 468.79 | 468.79 | 394.535 | 394.535 | 755.904 |
Ingehouden winsten
| 8,781.383 | 6,248.113 | 5,234.703 | 4,652.783 | 3,103.706 | 2,265.909 | 2,053.299 | 1,370.833 | 1,085.122 | 0 | 1,005.758 | 894.163 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 957.372 | 602.022 | 838.814 | 20.683 | 0 | 2.521 | 0 | -323.343 | -199.218 | 0 | -90.144 | -53.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 181.346 | 66.143 | -28.843 | 0 | 0 | 951.653 | -42.675 | -42.675 | 822.313 | 704.275 | 719.37 | 656.946 | 147.109 | 240.834 | 102.463 |
Totaal eigen vermogen van aandeelhouders
| 17,279.498 | 11,897.51 | 11,019.892 | 8,037.151 | 6,648.737 | 5,698.258 | 5,388.141 | 3,843.453 | 3,681.867 | 2,211.653 | 1,882.939 | 1,807.908 | 1,482.618 | 1,304.275 | 1,188.16 | 1,125.736 | 541.644 | 635.369 | 858.367 |
Totaal eigen vermogen
| 22,143.222 | 15,715.696 | 12,483.752 | 9,085.56 | 7,515.669 | 6,462.22 | 6,047.528 | 4,784.522 | 4,773.041 | 3,318.17 | 2,998.86 | 1,826.516 | 1,501.245 | 1,304.275 | 1,188.16 | 1,125.736 | 604.625 | 700.245 | 975.685 |
Totaal passiva en aandeelhoudersvermogen
| 77,181.653 | 68,068.471 | 59,670.668 | 54,258 | 45,562.807 | 39,319.814 | 36,418.008 | 22,048.356 | 20,022.82 | 18,502.182 | 18,601.642 | 5,526.98 | 5,081.875 | 4,258.403 | 3,634.226 | 3,573.029 | 3,321.058 | 3,227.945 | 2,830.115 |