Energisa S.A.

B3:ENGI11.SA

40.52 (BRL) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,298.424916.207773.5051,062.102663.103706.738921.481797.21,083.627576.072252.185213.172355.023382.72640.46242.645374.4489.207
Kortetermijnbeleggingen 6,300.1315,324.015,709.955,312.0782,016.3993,538.731,758.9531,765.232719.058998.535423.577602.203361.753147.355573.615402.4173.7556.669
Liquide middelen en kortetermijnbeleggingen 7,598.5556,240.2176,483.4556,374.182,679.5024,245.4682,680.4342,562.4321,802.6851,574.607675.762815.375716.776530.081614.077445.045548.19595.876
Nettovorderingen 4,830.63,952.0814,366.6344,196.1125,880.2534,957.3673,631.8833,205.1333,239.3975,247.842498.767628.39700291.923302.939667.424461.9
Voorraad 177.59145.421134.558118.761122.97570.74957.03940.73236.16229.4748.93512.55111.36810.6849.3967.9936.1182.384
Overige vlottende activa 10,899.5668,338.61810,799.8158,477.0231,175.6231,763.567729.368538.771801.051439.948685.382760.189688.315641.516402.329409.098-21.36747.355
Totaal vlottende activa 17,206.1814,724.25615,527.77813,594.0519,858.35311,037.1517,098.7246,347.0685,879.2957,291.8711,370.0791,588.1151,416.4591,182.2811,317.7251,165.0751,200.37607.515
Niet-vlottende activa:
Materiële vaste activa, netto 2,852.9211,875.17717.518417.64284.567209.612178.136142.409114.77385.4651,181.946690.095393.012219.9121,072.559891.455776.1921,248.702
Goodwill 00000000048.77745.6945.69000000
Immateriële activa 19,233.07416,838.17815,891.35615,710.77116,309.83714,569.6197,143.6817,466.3467,420.9876,463.31,484.4591,569.3651,637.3291,554.145676.1681.912710.72216.311
Goodwill en immateriële activa 19,233.07416,838.17815,891.35615,710.77116,309.83714,569.6197,143.6817,466.3467,420.9876,512.0771,530.1491,615.0551,637.3291,554.145676.1681.912710.72216.311
Langetermijnbeleggingen 5,801.6865,112.4964,147.1322,336.2514,471.4333,198.2183,233.3832,033.8682,527.2131,819.514499.123105.125-63.868-100.456-510.464-354.27-67.9837.127
Belastingvorderingen 00007,482.2776,339.1614,009.7764,033.1262,298.062,708.766940.7661,058.445870.282718.244889.81749.485240.953260.183
Overige niet-vlottende activa 22,974.6121,120.56818,484.6213,504.094913.3471,064.247384.6560.003261.854183.9494.9172.5385.18960.1132.182187.401367.691690.277
Totaal niet-vlottende activa 50,862.29144,946.41239,240.62631,968.75629,461.46125,380.85714,949.63213,675.75212,622.88711,309.7714,156.9013,471.2582,841.9442,451.9452,260.1872,155.9832,027.5752,222.6
Totaal activa 68,068.47159,670.66854,768.40445,562.80739,319.81436,418.00822,048.35620,022.8218,502.18218,601.6425,526.985,059.3734,258.4033,634.2263,577.9123,321.0583,227.9452,830.115
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,556.851,887.3052,573.4372,445.1041,988.1491,653.3121,418.4071,170.2541,204.877966.244318.174264.422174.91180.842141.033137.797126.307107.5
Kortlopende schulden 6,919.6566,648.4133,891.3625,691.9022,532.4522,086.9591,935.6351,534.6591,511.1182,020.355543.275558.046234.489274.88484.39631.2252.22834.945
Belastingschulden 913.576666.947963.703839.181657.578578.722506.92453.01502.202575.888186.225200.815195.627132.21107.95892.154127.373.413
Uitgestelde opbrengsten 3,063.36804,344.7783,101.3991,323.704578.722717.903668.6665.2852,360.449254.206301.873272.054223.561486.949225.585546.115367.092
Overige kortlopende verplichtingen -660.6392,134.909-1,630.614-2,121.42-955.655986.807-251.83114.525-372.302-857.304-463.573-410.521-315.793-243.727-154.167-126.986-201.893-111.475
Totaal kortlopende verplichtingen 15,349.66113,224.87912,716.10312,401.277,534.3777,537.8345,745.4415,011.3024,716.0576,031.8761,156.4811,179.057736.197748.612807.202497.572726.364578.975
Langlopende verplichtingen:
Langetermijnschulden 25,539.78321,629.75819,309.22114,552.0814,637.8113,611.8826,954.9186,069.2336,422.8785,227.6952,278.2732,220.082,042.2491,519.997421.01296.46472.431,146.513
Uitgestelde opbrengsten niet-vlottend 5,006.1444,751.874,828.0524,618.8374,463.1074,358.6841,876.7061,897.9321,575.1141,765.21715.09215.90234.8979.056296.424296.42400
Uitgestelde belastingverplichtingen niet-vlottend 6,012.49307,929.4375,720.8724,463.1074,358.6841,876.7061,897.9321,575.1141,765.21715.09215.90234.89701,234.8371,539.88200
Overige niet-vlottende verplichtingen 444.6947,580.409454.35754.0791,759.193503.396810.063373.38894.849812.777235.526127.187105.888168.40115.59423.111,728.906128.942
Totaal niet-vlottende verplichtingen 37,003.11433,962.03732,521.0625,645.86825,323.21722,832.64611,518.39310,238.47710,467.9559,570.9062,543.9832,379.0712,217.9311,697.4541,967.8652,155.881,801.3361,275.455
Totaal passiva 52,352.77547,186.91645,237.16338,047.13832,857.59430,370.4817,263.83415,249.77915,184.01215,602.7823,700.4643,558.1282,954.1282,446.0662,775.0672,653.4522,527.71,854.43
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 5,047.3754,946.3753,363.6853,363.6853,363.6853,363.6852,795.9632,795.9631,2601,0101,010660600468.79468.79394.535394.535755.904
Ingehouden winsten 6,248.1135,234.703-397.2893,103.7062,332.0522,053.2991,370.8331,085.1221,099.4921,005.758894.163863.75000000
Overige gereserveerde algehele resultaten 600.173836.96520.68310.7352.521-30.692-323.343-199.218-105.164-90.144-53.580000000
Overige totale aandeelhoudersvermogen 1.8491.8495,447.361170.61101.84900-42.675-42.675-42.675-41.132704.275719.37334.055147.109240.834102.463
Totaal eigen vermogen van aandeelhouders 11,897.5111,019.8928,434.446,648.7375,698.2585,388.1413,843.4533,681.8672,211.6531,882.9391,807.9081,482.6181,304.2751,188.16802.845541.644635.369858.367
Totaal eigen vermogen 15,715.69612,483.7529,531.2417,515.6696,462.226,047.5284,784.5224,773.0413,318.172,998.861,826.5161,501.2451,304.2751,188.16802.845604.625700.245975.685
Totaal passiva en aandeelhoudersvermogen 68,068.47159,670.66854,768.40445,562.80739,319.81436,418.00822,048.35620,022.8218,502.18218,601.6425,526.985,059.3734,258.4033,634.2263,577.9123,321.0583,227.9452,830.115