Energisa S.A.
B3:ENGI11.SA
40.52 (BRL) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,298.424 | 916.207 | 773.505 | 1,062.102 | 663.103 | 706.738 | 921.481 | 797.2 | 1,083.627 | 576.072 | 252.185 | 213.172 | 355.023 | 382.726 | 40.462 | 42.645 | 374.44 | 89.207 |
Kortetermijnbeleggingen
| 6,300.131 | 5,324.01 | 5,709.95 | 5,312.078 | 2,016.399 | 3,538.73 | 1,758.953 | 1,765.232 | 719.058 | 998.535 | 423.577 | 602.203 | 361.753 | 147.355 | 573.615 | 402.4 | 173.755 | 6.669 |
Liquide middelen en kortetermijnbeleggingen
| 7,598.555 | 6,240.217 | 6,483.455 | 6,374.18 | 2,679.502 | 4,245.468 | 2,680.434 | 2,562.432 | 1,802.685 | 1,574.607 | 675.762 | 815.375 | 716.776 | 530.081 | 614.077 | 445.045 | 548.195 | 95.876 |
Nettovorderingen
| 4,830.6 | 3,952.081 | 4,366.634 | 4,196.112 | 5,880.253 | 4,957.367 | 3,631.883 | 3,205.133 | 3,239.397 | 5,247.842 | 498.767 | 628.397 | 0 | 0 | 291.923 | 302.939 | 667.424 | 461.9 |
Voorraad
| 177.59 | 145.421 | 134.558 | 118.761 | 122.975 | 70.749 | 57.039 | 40.732 | 36.162 | 29.474 | 8.935 | 12.551 | 11.368 | 10.684 | 9.396 | 7.993 | 6.118 | 2.384 |
Overige vlottende activa
| 10,899.566 | 8,338.618 | 10,799.815 | 8,477.023 | 1,175.623 | 1,763.567 | 729.368 | 538.771 | 801.051 | 439.948 | 685.382 | 760.189 | 688.315 | 641.516 | 402.329 | 409.098 | -21.367 | 47.355 |
Totaal vlottende activa
| 17,206.18 | 14,724.256 | 15,527.778 | 13,594.051 | 9,858.353 | 11,037.151 | 7,098.724 | 6,347.068 | 5,879.295 | 7,291.871 | 1,370.079 | 1,588.115 | 1,416.459 | 1,182.281 | 1,317.725 | 1,165.075 | 1,200.37 | 607.515 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 2,852.921 | 1,875.17 | 717.518 | 417.64 | 284.567 | 209.612 | 178.136 | 142.409 | 114.773 | 85.465 | 1,181.946 | 690.095 | 393.012 | 219.912 | 1,072.559 | 891.455 | 776.192 | 1,248.702 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.777 | 45.69 | 45.69 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 19,233.074 | 16,838.178 | 15,891.356 | 15,710.771 | 16,309.837 | 14,569.619 | 7,143.681 | 7,466.346 | 7,420.987 | 6,463.3 | 1,484.459 | 1,569.365 | 1,637.329 | 1,554.145 | 676.1 | 681.912 | 710.722 | 16.311 |
Goodwill en immateriële activa
| 19,233.074 | 16,838.178 | 15,891.356 | 15,710.771 | 16,309.837 | 14,569.619 | 7,143.681 | 7,466.346 | 7,420.987 | 6,512.077 | 1,530.149 | 1,615.055 | 1,637.329 | 1,554.145 | 676.1 | 681.912 | 710.722 | 16.311 |
Langetermijnbeleggingen
| 5,801.686 | 5,112.496 | 4,147.132 | 2,336.251 | 4,471.433 | 3,198.218 | 3,233.383 | 2,033.868 | 2,527.213 | 1,819.514 | 499.123 | 105.125 | -63.868 | -100.456 | -510.464 | -354.27 | -67.983 | 7.127 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 7,482.277 | 6,339.161 | 4,009.776 | 4,033.126 | 2,298.06 | 2,708.766 | 940.766 | 1,058.445 | 870.282 | 718.244 | 889.81 | 749.485 | 240.953 | 260.183 |
Overige niet-vlottende activa
| 22,974.61 | 21,120.568 | 18,484.62 | 13,504.094 | 913.347 | 1,064.247 | 384.656 | 0.003 | 261.854 | 183.949 | 4.917 | 2.538 | 5.189 | 60.1 | 132.182 | 187.401 | 367.691 | 690.277 |
Totaal niet-vlottende activa
| 50,862.291 | 44,946.412 | 39,240.626 | 31,968.756 | 29,461.461 | 25,380.857 | 14,949.632 | 13,675.752 | 12,622.887 | 11,309.771 | 4,156.901 | 3,471.258 | 2,841.944 | 2,451.945 | 2,260.187 | 2,155.983 | 2,027.575 | 2,222.6 |
Totaal activa
| 68,068.471 | 59,670.668 | 54,768.404 | 45,562.807 | 39,319.814 | 36,418.008 | 22,048.356 | 20,022.82 | 18,502.182 | 18,601.642 | 5,526.98 | 5,059.373 | 4,258.403 | 3,634.226 | 3,577.912 | 3,321.058 | 3,227.945 | 2,830.115 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 2,556.85 | 1,887.305 | 2,573.437 | 2,445.104 | 1,988.149 | 1,653.312 | 1,418.407 | 1,170.254 | 1,204.877 | 966.244 | 318.174 | 264.422 | 174.91 | 180.842 | 141.033 | 137.797 | 126.307 | 107.5 |
Kortlopende schulden
| 6,919.656 | 6,648.413 | 3,891.362 | 5,691.902 | 2,532.452 | 2,086.959 | 1,935.635 | 1,534.659 | 1,511.118 | 2,020.355 | 543.275 | 558.046 | 234.489 | 274.884 | 84.396 | 31.225 | 2.228 | 34.945 |
Belastingschulden
| 913.576 | 666.947 | 963.703 | 839.181 | 657.578 | 578.722 | 506.92 | 453.01 | 502.202 | 575.888 | 186.225 | 200.815 | 195.627 | 132.21 | 107.958 | 92.154 | 127.3 | 73.413 |
Uitgestelde opbrengsten
| 3,063.368 | 0 | 4,344.778 | 3,101.399 | 1,323.704 | 578.722 | 717.903 | 668.6 | 665.285 | 2,360.449 | 254.206 | 301.873 | 272.054 | 223.561 | 486.949 | 225.585 | 546.115 | 367.092 |
Overige kortlopende verplichtingen
| -660.639 | 2,134.909 | -1,630.614 | -2,121.42 | -955.655 | 986.807 | -251.831 | 14.525 | -372.302 | -857.304 | -463.573 | -410.521 | -315.793 | -243.727 | -154.167 | -126.986 | -201.893 | -111.475 |
Totaal kortlopende verplichtingen
| 15,349.661 | 13,224.879 | 12,716.103 | 12,401.27 | 7,534.377 | 7,537.834 | 5,745.441 | 5,011.302 | 4,716.057 | 6,031.876 | 1,156.481 | 1,179.057 | 736.197 | 748.612 | 807.202 | 497.572 | 726.364 | 578.975 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 25,539.783 | 21,629.758 | 19,309.221 | 14,552.08 | 14,637.81 | 13,611.882 | 6,954.918 | 6,069.233 | 6,422.878 | 5,227.695 | 2,278.273 | 2,220.08 | 2,042.249 | 1,519.997 | 421.01 | 296.464 | 72.43 | 1,146.513 |
Uitgestelde opbrengsten niet-vlottend
| 5,006.144 | 4,751.87 | 4,828.052 | 4,618.837 | 4,463.107 | 4,358.684 | 1,876.706 | 1,897.932 | 1,575.114 | 1,765.217 | 15.092 | 15.902 | 34.897 | 9.056 | 296.424 | 296.424 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,012.493 | 0 | 7,929.437 | 5,720.872 | 4,463.107 | 4,358.684 | 1,876.706 | 1,897.932 | 1,575.114 | 1,765.217 | 15.092 | 15.902 | 34.897 | 0 | 1,234.837 | 1,539.882 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 444.694 | 7,580.409 | 454.35 | 754.079 | 1,759.193 | 503.396 | 810.063 | 373.38 | 894.849 | 812.777 | 235.526 | 127.187 | 105.888 | 168.401 | 15.594 | 23.11 | 1,728.906 | 128.942 |
Totaal niet-vlottende verplichtingen
| 37,003.114 | 33,962.037 | 32,521.06 | 25,645.868 | 25,323.217 | 22,832.646 | 11,518.393 | 10,238.477 | 10,467.955 | 9,570.906 | 2,543.983 | 2,379.071 | 2,217.931 | 1,697.454 | 1,967.865 | 2,155.88 | 1,801.336 | 1,275.455 |
Totaal passiva
| 52,352.775 | 47,186.916 | 45,237.163 | 38,047.138 | 32,857.594 | 30,370.48 | 17,263.834 | 15,249.779 | 15,184.012 | 15,602.782 | 3,700.464 | 3,558.128 | 2,954.128 | 2,446.066 | 2,775.067 | 2,653.452 | 2,527.7 | 1,854.43 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,047.375 | 4,946.375 | 3,363.685 | 3,363.685 | 3,363.685 | 3,363.685 | 2,795.963 | 2,795.963 | 1,260 | 1,010 | 1,010 | 660 | 600 | 468.79 | 468.79 | 394.535 | 394.535 | 755.904 |
Ingehouden winsten
| 6,248.113 | 5,234.703 | -397.289 | 3,103.706 | 2,332.052 | 2,053.299 | 1,370.833 | 1,085.122 | 1,099.492 | 1,005.758 | 894.163 | 863.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 600.173 | 836.965 | 20.683 | 10.735 | 2.521 | -30.692 | -323.343 | -199.218 | -105.164 | -90.144 | -53.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1.849 | 1.849 | 5,447.361 | 170.611 | 0 | 1.849 | 0 | 0 | -42.675 | -42.675 | -42.675 | -41.132 | 704.275 | 719.37 | 334.055 | 147.109 | 240.834 | 102.463 |
Totaal eigen vermogen van aandeelhouders
| 11,897.51 | 11,019.892 | 8,434.44 | 6,648.737 | 5,698.258 | 5,388.141 | 3,843.453 | 3,681.867 | 2,211.653 | 1,882.939 | 1,807.908 | 1,482.618 | 1,304.275 | 1,188.16 | 802.845 | 541.644 | 635.369 | 858.367 |
Totaal eigen vermogen
| 15,715.696 | 12,483.752 | 9,531.241 | 7,515.669 | 6,462.22 | 6,047.528 | 4,784.522 | 4,773.041 | 3,318.17 | 2,998.86 | 1,826.516 | 1,501.245 | 1,304.275 | 1,188.16 | 802.845 | 604.625 | 700.245 | 975.685 |
Totaal passiva en aandeelhoudersvermogen
| 68,068.471 | 59,670.668 | 54,768.404 | 45,562.807 | 39,319.814 | 36,418.008 | 22,048.356 | 20,022.82 | 18,502.182 | 18,601.642 | 5,526.98 | 5,059.373 | 4,258.403 | 3,634.226 | 3,577.912 | 3,321.058 | 3,227.945 | 2,830.115 |